|
Bid Tabulation
<br />2022 East Shadow Lake Drive Utility Project (#8144580)
<br />City of Lino Lakes, MN
<br />WSB Project No. 017705-000
<br />Bid Opening: Tuesday, April 19, 2022, at 10:00 am
<br />DENOTES CORRECTED FIGURE
<br />wsb
<br />Northdale Construction
<br />Engineer's
<br />Estimate
<br />Dresel Contracting Inc.
<br />Company, Inc.
<br />Line No.
<br />Material No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />A. SURFACE
<br />IMPROVEMENTS
<br />1
<br />2021.501
<br />MOBILIZATION
<br />LS
<br />1
<br />$21,132.00
<br />$21,132.00
<br />$54,450.00
<br />$54,450.00
<br />$16,765.95
<br />$16,765.95
<br />2
<br />2104.502
<br />SALVAGE SIGN
<br />EACH
<br />3
<br />$150.00
<br />$450.00
<br />$60.00
<br />$180.00
<br />$42.00
<br />$126.00
<br />3
<br />2104.503
<br />SAWING CONCRETE PAVEMENT (FULL DEPTH)
<br />L F
<br />24
<br />$6.00
<br />$144.00
<br />$6.60
<br />$158.40
<br />$10.50
<br />$252.00
<br />4
<br />2104.503
<br />SAWING BIT PAVEMENT (FULL DEPTH)
<br />L F
<br />177
<br />$4.00
<br />$708.00
<br />$3.30
<br />$584.10
<br />$6.30
<br />$1,115.10
<br />5
<br />2104.503
<br />REMOVE CURB & GUTTER
<br />L F
<br />798
<br />$10.00
<br />$7,980.00
<br />$2.42
<br />$1,931.16
<br />$5.22
<br />$4,165.56
<br />6
<br />2104.504
<br />REMOVE CONCRETE DRIVEWAY PAVEMENT
<br />S Y
<br />38
<br />$10.00
<br />$380.00
<br />$4.78
<br />$181.64
<br />$15.65
<br />$594.70
<br />7
<br />2104.504
<br />REMOVE BITUMINOUS DRIVEWAY PAVEMENT
<br />S Y
<br />168
<br />$8.00
<br />$1,344.00
<br />$2.16
<br />$362.88
<br />$10.43
<br />$1,752.24
<br />8
<br />2104.504
<br />REMOVE BITUMINOUS PAVEMENT
<br />S Y
<br />1354
<br />$5.00
<br />$6,770.00
<br />$1.93
<br />$2,613.22
<br />$7.58
<br />$10,263.32
<br />9
<br />2104.601
<br />SALVAGE AND REINSTALL LANDSCAPE STRUCTURES
<br />L S
<br />1
<br />$5,000.00
<br />$5,000.00
<br />$1,996.50
<br />$1,996.50
<br />$7,875.00
<br />$7,875.00
<br />10
<br />2106.507
<br />EXCAVATION - COMMON (P)
<br />C Y
<br />449
<br />$18.00
<br />$8,082.00
<br />$12.25
<br />$5,500.25
<br />$41.74
<br />$18,741.26
<br />11
<br />2106.507
<br />EXCAVATION - SUBGRADE (P)
<br />C Y
<br />942
<br />$35.00
<br />$32,970.00
<br />$17.87
<br />$16,833.54
<br />$41.74
<br />$39,319.08
<br />12
<br />2106.507
<br />SELECT GRANULAR EMBANKMENT (CV) (P)
<br />C Y
<br />942
<br />$10.00
<br />$9,420.00
<br />$22.53
<br />$21,223.26
<br />$55.61
<br />$52,384.62
<br />13
<br />2106.601
<br />DEWATERING
<br />LS
<br />1
<br />$15,000.00
<br />$15,000.00
<br />$0.01
<br />$0.01
<br />$27,050.00
<br />$27,050.00
<br />14
<br />2108.504
<br />GEOTEXTILE FABRIC TYPE 5
<br />S Y
<br />3552
<br />$3.00
<br />$10,656.00
<br />$1.77
<br />$6,287.04
<br />$3.86
<br />$13,710.72
<br />15
<br />2112.519
<br />SUBGRADE PREPARATION
<br />RDST
<br />4.7
<br />$500.00
<br />$2,350.00
<br />$252.77
<br />$1,188.02
<br />$469.57
<br />$2,206.98
<br />16
<br />2123.61
<br />SKID LOADER
<br />HOUR
<br />10
<br />$125.00
<br />$1,250.00
<br />$99.00
<br />$990.00
<br />$208.70
<br />$2,087.00
<br />17
<br />2123.61
<br />STREET SWEEPER (WITH PICKUP BROOM)
<br />HOUR
<br />25
<br />$150.00
<br />$3,750.00
<br />$147.84
<br />$3,696.00
<br />$141.75
<br />$3,543.75
<br />18
<br />2130.523
<br />WATER
<br />MGAL
<br />50
<br />$75.00
<br />$3,750.00
<br />$36.96
<br />$1,848.00
<br />$62.61
<br />$3,130.50
<br />19
<br />2211.507
<br />AGGREGATE BASE (CV) CLASS 5 (P)
<br />C Y
<br />329
<br />$35.00
<br />$11,515.00
<br />$35.43
<br />$11,656.47
<br />$56.51
<br />$18,591.79
<br />20
<br />2331.603
<br />JOINT ADHESIVE
<br />L F
<br />794
<br />$1.00
<br />$794.00
<br />$1.55
<br />$1,230.70
<br />$1.58
<br />$1,254.52
<br />21
<br />2360.504
<br />TYPE SP 9.5 WEAR CRS MIX(2,C) 3.0" THICK
<br />S Y
<br />167
<br />$28.00
<br />$4,676.00
<br />$43.49
<br />$7,262.83
<br />$69.33
<br />$11,578.11
<br />22
<br />2360.509
<br />TYPE SP 9.5 WEARING COURSE MIX (2,C)
<br />TON
<br />126
<br />$100.00
<br />$12,600.00
<br />$113.57
<br />$14,309.82
<br />$128.67
<br />$16,212.42
<br />23
<br />2360.509
<br />TYPE SP 12.5 NON WEAR COURSE MIX (2,C)
<br />TON
<br />251
<br />$100.00
<br />$25,100.00
<br />$102.46
<br />$25,717.46
<br />$104.45
<br />$26,216.95
<br />24
<br />2504.602
<br />IRRIGATION SYSTEM REPAIR
<br />EACH
<br />3
<br />$150.00
<br />$450.00
<br />$420.00
<br />$1,260.00
<br />$782.61
<br />$2,347.83
<br />25
<br />2531.503
<br />CONCRETE CURB & GUTTER DESIGN B618
<br />L F
<br />794
<br />$24.00
<br />$19,056.00
<br />$26.78
<br />$21,263.32
<br />$20.84
<br />$16,546.96
<br />26
<br />2531.504
<br />7" CONCRETE DRIVEWAY PAVEMENT
<br />S Y
<br />38
<br />$80.00
<br />$3,040.00
<br />$101.97
<br />$3,874.86
<br />$116.75
<br />$4,436.50
<br />27
<br />2540.602
<br />TEMPORARY MAIL BOX
<br />EACH
<br />16
<br />$150.00
<br />$2,400.00
<br />$36.00
<br />$576.00
<br />$183.75
<br />$2,940.00
<br />28
<br />2557.602
<br />REPAIR DOG FENCE
<br />EACH
<br />3
<br />$150.00
<br />$450.00
<br />$594.00
<br />$1,782.00
<br />$782.61
<br />$2,347.83
<br />29
<br />2563.601
<br />TRAFFIC CONTROL
<br />LS
<br />1
<br />$10,000.00
<br />$10,000.00
<br />$1,740.00
<br />$1,740.00
<br />$1,286.25
<br />$1,286.25
<br />30
<br />2564.602
<br />INSTALL SALVAGED SIGN
<br />EACH
<br />3
<br />$150.00
<br />$450.00
<br />$440.00
<br />$1,320.00
<br />$341.25
<br />$1,023.75
<br />31
<br />2573.501
<br />STABILIZED CONSTRUCTION EXIT
<br />LS
<br />1
<br />$1,500.00
<br />$1,500.00
<br />$1,962.00
<br />$1,962.00
<br />$9,375.00
<br />$9,375.00
<br />32
<br />2573.502
<br />STORM DRAIN INLET PROTECTION
<br />EACH
<br />6
<br />$150.00
<br />$900.00
<br />$132.00
<br />$792.00
<br />$365.19
<br />$2,191.14
<br />
|