|
Bid Tabulation
<br />2022 East Shadow Lake Drive Utility Project (#8144580)
<br />City of Lino Lakes, MN
<br />WSB Project No. 017705-000
<br />Bid Opening: Tuesday, April 19, 2022, at 10:00 am
<br />DENOTES CORRECTED FIGURE
<br />wsb
<br />Northdale Construction
<br />Engineer's
<br />Estimate
<br />Dresel Contracting Inc.
<br />Company, Inc.
<br />Line No.
<br />Material No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />33
<br />2573.503
<br />SEDIMENT CONTROL LOG TYPE WOOD FIBER
<br />L F
<br />650
<br />$4.00
<br />$2,600.00
<br />$3.61
<br />$2,346.50
<br />$6.26
<br />$4,069.00
<br />34
<br />2574.507
<br />COMMON TOPSOIL BORROW
<br />C Y
<br />200
<br />$38.00
<br />$7,600.00
<br />$46.35
<br />$9,270.00
<br />$46.96
<br />$9,392.00
<br />35
<br />2575.504
<br />SODDING TYPE LAWN
<br />S Y
<br />1022
<br />$15.00
<br />$15,330.00
<br />$11.40
<br />$11,650.80
<br />$10.45
<br />$10,679.90
<br />$249,597.00
<br />$238,038.78
<br />$345,573.73
<br />B. SANITARY SEWER IMPROVEMENTS
<br />36
<br />2104.502
<br />REMOVE MANHOLE
<br />EACH
<br />2
<br />$750.00
<br />$1,500.00
<br />$550.00
<br />$1,100.00
<br />$1,043.48
<br />$2,086.96
<br />37
<br />2104.502
<br />REMOVE CASTING
<br />EACH
<br />2
<br />$250.00
<br />$500.00
<br />$275.00
<br />$550.00
<br />$260.87
<br />$521.74
<br />38
<br />2104.503
<br />REMOVE SEWER PIPE (SANITARY)
<br />L F
<br />392
<br />$12.00
<br />$4,704.00
<br />$16.84
<br />$6,601.28
<br />$5.22
<br />$2,046.24
<br />39
<br />2104.503
<br />REMOVE SANITARY SERVICE PIPE
<br />L F
<br />212
<br />$14.00
<br />$2,968.00
<br />$31.13
<br />$6,599.56
<br />$5.22
<br />$1,106.64
<br />40
<br />2123.61
<br />UTILITY CREW
<br />HOUR
<br />10
<br />$150.00
<br />$1,500.00
<br />$113.00
<br />$1,130.00
<br />$1,500.00
<br />$15,000.00
<br />41
<br />2503.601
<br />SANITARY SEWER BYPASS PUMPING
<br />L S
<br />1
<br />$15,000.00
<br />$15,000.00
<br />$9,350.00
<br />$9,350.00
<br />$0.01
<br />$0.01
<br />42
<br />2503.602
<br />CONNECT TO EXISTING SANITARY SEWER
<br />EACH
<br />3
<br />$1,200.00
<br />$3,600.00
<br />$1,921.33
<br />$5,763.99
<br />$1,577.88
<br />$4,733.64
<br />43
<br />2503.602
<br />CONNECT TO EXISTING SANITARY SEWER SER
<br />EACH
<br />7
<br />$750.00
<br />$5,250.00
<br />$1,447.29
<br />$10,131.03
<br />$524.89
<br />$3,674.23
<br />44
<br />2503.602
<br />10"X4" PVC WYE
<br />EACH
<br />7
<br />$550.00
<br />$3,850.00
<br />$655.29
<br />$4,587.03
<br />$637.89
<br />$4,465.23
<br />45
<br />2503.603
<br />10" PVC PIPE SEWER SDR 26
<br />L F
<br />392
<br />$50.00
<br />$19,600.00
<br />$98.75
<br />$38,710.00
<br />$100.35
<br />$39,337.20
<br />46
<br />2503.603
<br />4" PVC SANITARY SERVICE PIPE
<br />L F
<br />212
<br />$22.00
<br />$4,664.00
<br />$90.72
<br />$19,232.64
<br />$71.71
<br />$15,202.52
<br />47
<br />2506.502
<br />CASTING ASSEMBLY
<br />EACH
<br />2
<br />$350.00
<br />$700.00
<br />$605.00
<br />$1,210.00
<br />$1,342.51
<br />$2,685.02
<br />48
<br />2506.603
<br />CONSTRUCT 48" DIA SANITARY MANHOLE
<br />L F
<br />30.5
<br />$425.00
<br />$12,962.50
<br />$730.96
<br />$22,294.28
<br />$663.41
<br />$20,234.01
<br />$76,798.50
<br />$127,259.81
<br />$111,093.44
<br />C. WATER MAIN
<br />IMPROVEMENTS
<br />49
<br />2104.502
<br />REMOVE GATE VALVE & BOX
<br />EACH
<br />3
<br />$150.00
<br />$450.00
<br />$709.33
<br />$2,127.99
<br />$208.70
<br />$626.10
<br />50
<br />2104.502
<br />REMOVE CURB STOP & BOX
<br />EACH
<br />7
<br />$175.00
<br />$1,225.00
<br />$608.00
<br />$4,256.00
<br />$260.87
<br />$1,826.09
<br />51
<br />2104.502
<br />REMOVE HYDRANT
<br />EACH
<br />1
<br />$1,000.00
<br />$1,000.00
<br />$1,064.00
<br />$1,064.00
<br />$782.61
<br />$782.61
<br />52
<br />2104.503
<br />REMOVE WATER MAIN
<br />L F
<br />358
<br />$12.00
<br />$4,296.00
<br />$8.92
<br />$3,193.36
<br />$10.43
<br />$3,733.94
<br />53
<br />2104.503
<br />REMOVE WATER SERVICE PIPE
<br />L F
<br />213
<br />$14.00
<br />$2,982.00
<br />$24.98
<br />$5,320.74
<br />$5.22
<br />$1,111.86
<br />54
<br />2123.61
<br />UTILITY CREW
<br />HOUR
<br />10
<br />$150.00
<br />$1,500.00
<br />$106.40
<br />$1,064.00
<br />$1,500.00
<br />$15,000.00
<br />55
<br />2504.601
<br />TEMPORARY WATER SERVICE
<br />LS
<br />1
<br />$15,000.00
<br />$15,000.00
<br />$7,616.00
<br />$7,616.00
<br />$12,000.00
<br />$12,000.00
<br />56
<br />2504.602
<br />CONNECT TO EXISTING WATER MAIN
<br />EACH
<br />3
<br />$1,200.00
<br />$3,600.00
<br />$1,941.33
<br />$5,823.99
<br />$3,449.66
<br />$10,348.98
<br />57
<br />2504.602
<br />CONNECT TO EXISTING WATER SERVICE
<br />EACH
<br />7
<br />$750.00
<br />$5,250.00
<br />$1,131.20
<br />$7,918.40
<br />$320.27
<br />$2,241.89
<br />58
<br />2504.602
<br />HYDRANT
<br />EACH
<br />1
<br />$4,200.00
<br />$4,200.00
<br />$7,952.00
<br />$7,952.00
<br />$7,025.99
<br />$7,025.99
<br />59
<br />2504.602
<br />1" CORPORATION STOP
<br />EACH
<br />7
<br />$350.00
<br />$2,450.00
<br />$1,006.40
<br />$7,044.80
<br />$481.99
<br />$3,373.93
<br />
|