Laserfiche WebLink
7/13/2023 <br />EXHIBIT B <br />Securities, Escrows & Fees <br />PROJECT: WATERMARK 6TH ADDITION NUMBER OF REU's:48 <br />APPLICANT: US HOME CORPORATION NO. OF LOT FRONTAGES 55 <br />AREA (ACRES):19.5 <br />IMPROVEMENTS COST <br />DEVELOPER IMPROVEMENT COSTS (Public) <br />SITE GRADING $0 <br />EROSION CONTROL $15,000 <br />LANDSCAPING $100,000 <br />TRAIL $37,500 <br />STREETS $964,810 <br />TURN LANE $159,535 <br />STORM SEWER CONST.$317,670 <br />SANITARY SEWER CONST.$296,507 <br />WATERMAIN CONST.$414,068 <br />ENGINEERING & SURVEYING $34,576 <br />Total $2,339,666 <br />Letter of Credit Amount X 150%$3,509,499 <br />ESCROW for CITY'S COSTS <br />PLANNING/ REVIEW $0 <br />ADMINISTRATION $70,190 <br />ENGINEER PLAN REVIEW $3,000 <br />ENGINEER CONSTRUCTION SERVICES $81,888 <br />PROJECT FINAL DOCUMENTS & CITY ENGINEER $5,500 <br />STREET LIGHT INSTALLATION $21,000 <br />STREET & STORMWATER MAINTENANCE $3,000 <br />PROPERTY TAXES $0 <br />BOULEVARD TREE PLANTING $0 <br />Total $184,578 <br />DEVELOPMENT FEES <br />PARK DEDICATION $158,400 <br />PARK DEDICATION CREDIT ($37,500) <br />Subtotal Park Dedication Fee $120,900 <br />AUAR $5,246 <br />GIS MAPPING FEE $4,320 <br />STREET LIGHTING OPERATION $840 <br />Total $131,306 <br />TRUNK SANITARY SEWER <br /> TRUNK CHARGE PER (ACRE OR UNIT)$81,360 <br /> AVAILABILITY CHARGE PER SAC UNIT $76,128 <br /> TRUNK SANITARY SEWER CREDIT $0 <br />TRUNK WATERMAIN <br /> TRUNK CHARGE PER (ACRE OR UNIT)$116,880 <br /> AVAILABILITY CHARGE PER SAC UNIT $73,536 <br /> TRUNK WATERMAIN CREDIT ($107,700) <br />TOTAL TRUNK SEWER & WATER FEES $240,204 <br />Letter of Credit Amount X 35% $84,071 <br />SURFACE WATER MANAGEMENT $70,025 <br />SURFACE WATER MANAGEMENT CREDIT $0 <br />TOTAL SURFACE WATER MANAGEMENT FEES $70,025 <br />SUMMARY OF SECURITIES, ESCROW & FEES <br />SECURITY: DEVELOPER IMP'MENT COSTS $3,509,499 <br />ESCROW FOR CITY COSTS: CASH $184,578 <br />DEVELOPMENT & SURFACE WATER FEES: CASH $201,331 <br />SECURITY: TRUNK FEES $84,071