Laserfiche WebLink
West Shadow Lake Drive Street Improvement Project LME <br />City of Lino Lakes JLS <br />010326-000 12/7/2017 <br />Item No.Description Unit Estimated <br />Total Quantity <br />Estimated Unit <br />Price Estimated Total Cost <br />Opinion of Probable Cost <br />SCHEDULE A - STREET IMPROVEMENTS <br />Project:Design By: <br />Checked By: <br />Date: <br />Location: <br />Project No: <br />65 MOBILIZATION LS 0.5 $5,000.00 $2,500.00 <br />66 DEWATERING LS 0.5 $25,000.00 $12,500.00 <br />67 1-1/2" x 3" WYE EACH 57 $300.00 $17,100.00 <br />68 CONNECT TO EXISTING SANITARY SEWER EACH 1 $1,500.00 $1,500.00 <br />69 3" HDPE FORCEMAIN - SDR 17 LF 5,118 $35.00 $179,130.00 <br />70 1-1/2" HDPE PIPE SEWER - SDR 17 LF 1,710 $15.00 $25,650.00 <br />71 CASTING ASSEMBLY EACH 3 $700.00 $2,100.00 <br />72 CONST 48" DIA SAN SEWER MANHOLE LF 40 $350.00 $14,000.00 <br />73 CHIMNEY SEAL EACH 3 $300.00 $900.00 <br />TOTAL $255,380.00 <br />CONTINGENCY TOTAL (10%)$25,538.00 <br />SUBTOTAL TOTAL $280,918.00 <br />INDIRECT COST TOTAL (20%)$56,183.60 <br />TOTAL $337,101.60 <br />74 MOBILIZATION LS 0.5 $5,000.00 $2,500.00 <br />75 DEWATERING LS 0.5 $25,000.00 $12,500.00 <br />76 4" x 8" PVC WYE EACH 6 $200.00 $1,200.00 <br />77 CONNECT TO EXISTING SANITARY SEWER EACH 1 $1,500.00 $1,500.00 <br />78 8" PVC PIPE SEWER - SDR 35 LF 930 $70.00 $65,100.00 <br />79 4" PVC PIPE SEWER - SDR 40 LF 180 $30.00 $5,400.00 <br />80 CASTING ASSEMBLY EACH 2 $700.00 $1,400.00 <br />81 CONST 48" DIA SAN SEWER MANHOLE LF 16 $350.00 $5,600.00 <br />82 CHIMNEY SEAL EACH 2 $300.00 $600.00 <br />TOTAL $95,800.00 <br />CONTINGENCY TOTAL (10%)$9,580.00 <br />SUBTOTAL TOTAL $105,380.00 <br />INDIRECT COST TOTAL (20%)$21,076.00 <br />TOTAL $126,456.00 <br />SCHEDULE E2 - SANITARY SEWER IMPROVEMENTS (TRUNK) <br />SCHEDULE E1 - SANITARY SEWER IMPROVEMENTS (ASSESSED) <br />K:\010326-000\Quantity\Preliminary\WSL & LaMotte OPC