Laserfiche WebLink
9/3/2024 <br />EXHIBIT B <br />Securities, Escrows & Fees <br />PROJECT: WATERMARK 8TH ADDITION NUMBER OF REU's:97 <br />APPLICANT: US HOME CORPORATION NO. OF LOT FRONTAGES N/A <br />AREA (ACRES):37.9 <br />IMPROVEMENTS COST <br />DEVELOPER IMPROVEMENT COSTS (Public) <br />SITE GRADING $0 <br />EROSION CONTROL $0 <br />LANDSCAPING $99,000 <br />TRAIL $9,300 <br />STREETS $1,010,067 <br />STORM SEWER CONST.$240,373 <br />SANITARY SEWER CONST.$429,753 <br />WATERMAIN CONST.$631,236 <br />ENGINEERING & SURVEYING $50,000 <br />Total $2,469,729 <br />Letter of Credit Amount X 150%$3,704,594 <br />ESCROW for CITY'S COSTS <br />PLANNING/ REVIEW $0 <br />ADMINISTRATION $74,100 <br />ENGINEER PLAN REVIEW $3,000 <br />ENGINEER CONSTRUCTION SERVICES $79,040 <br />PROJECT FINAL DOCUMENTS & CITY ENGINEER $5,000 <br />STREET LIGHT INSTALLATION $27,000 <br />STREET & STORMWATER MAINTENANCE $3,500 <br />PROPERTY TAXES $0 <br />BOULEVARD TREE PLANTING $0 <br />Total $191,640 <br />DEVELOPMENT FEES <br />PARK DEDICATION $320,100 <br />PARK DEDICATION CREDIT ($9,300) <br />Subtotal Park Dedication Fee $310,800 <br />AUAR $11,376 <br />GIS MAPPING FEE $8,730 <br />STREET LIGHTING OPERATION $1,080 <br />Total $331,986 <br />TRUNK SANITARY SEWER <br /> TRUNK CHARGE PER UNIT $168,489 <br /> AVAILABILITY CHARGE PER SAC UNIT $157,722 <br /> TRUNK SANITARY SEWER CREDIT $0 <br />TRUNK WATERMAIN <br /> TRUNK CHARGE PER UNIT $242,112 <br /> AVAILABILITY CHARGE PER SAC UNIT $152,290 <br /> TRUNK WATERMAIN CREDIT ($144,410) <br />TOTAL TRUNK SEWER & WATER FEES $576,203 <br />SURFACE WATER MANAGEMENT $117,652 <br />SURFACE WATER MANAGEMENT CREDIT $0 <br />TOTAL SURFACE WATER MANAGEMENT FEES $117,652 <br />SUMMARY OF SECURITIES, ESCROW & FEES <br />SECURITY: DEVELOPER IMP'MENT COSTS $3,704,594 <br />ESCROW FOR CITY COSTS $191,640 <br />DEVELOPMENT FEES $449,638 <br />TRUNK FEES $576,203