Laserfiche WebLink
1 /3/2025 <br />EXHIBIT B <br />Securities, Escrows & Fees <br />PROJECT: SPARGER ESTATES NUMBER OF REU's: <br />APPLICANT: ME Spargur, Inc., NO. OF LOT FRONTAGE! <br />AREA (ACRES): <br />IMPROVEMENTS COST <br />DEVELOPER IMPROVEMENT COSTS (Private) <br />SITE GRADING <br />$26,500 <br />EROSION CONTROL <br />$1,500 <br />LANDSCAPING <br />$0 <br />PARKING LOT <br />$0 <br />STORM SEWER CONST. <br />$0 <br />SANITARY SEWER CONST. <br />$0 <br />WATERMAIN CONST. <br />$0 <br />LIGHTING <br />$0 <br />Total <br />$28,000 <br />Letter of Credit Amount X 35% <br />$9,800 <br />ESCROW for CITY'S COSTS <br />PLANNING/ REVIEW <br />$0 <br />ADMINISTRATION <br />$1,000 <br />ENGINEER PLAN REVIEW <br />$1,700 <br />ENGINEER CONSTRUCTION SERVICES <br />$3,800 <br />PROJECT FINAL DOCUMENTS & CITY ENGINEER <br />$2,600 <br />STREET LIGHT INSTALLATION <br />$0 <br />STREET & STORMWATER MAINTENANCE <br />$2,800 <br />PROPERTY TAXES <br />$0 <br />BOULEVARD TREE PLANTING <br />$1,200 <br />Total <br />$13,100 <br />DEVELOPMENT FEES <br />PARK DEDICATION <br />$7,000 <br />PARK DEDICATION CREDIT <br />$0 <br />Subtotal Park Dedication Fee <br />$7,000 <br />AUAR <br />$0 <br />GIS MAPPING FEE <br />$180 <br />STREET LIGHTING OPERATION <br />$0 <br />Total <br />$7,180 <br />TRUNK SANITARY SEWER <br />TRUNK CHARGE PER (ACRE OR UNIT) $3,602 <br />AVAILABILITY CHARGE PER SAC UNIT $3,372 <br />SANITARY LATERAL 165' ARLO LN ($80.10/FT) $13,217 <br />SANITARY ASSESSMENT LOIS LN (18,457/2)*ENR Not improved at this time <br />TRUNK WATERMAIN <br />TRUNK CHARGE PER (ACRE OR UNIT) $5,176 <br />AVAILABILITY CHARGE PER SAC UNIT $3,256 <br />WATERMAIN LATERAL 165' ARLO LN ($75.10/ft) $12,392 <br />WATERMAIN ASSESSMENT LOIS LN (18,457/2)*ENR Not improved at this time <br />TOTAL TRUNK SEWER & WATER FEES $41,015 <br />SURFACE WATER MANAGEMENT $8,217 <br />TOTAL SURFACE WATER MANAGEMENT FEES $8,217 <br />Total $49,232 <br />Letter of Credit Amount X 35% $17,231 <br />SUMMARY OF SECURITIES, ESCROW & FEES <br />SECURITY: DEVELOPER IMP'MENT COSTS <br />$9,800 <br />ESCROW FOR CITY COSTS <br />$13,100 <br />DEVELOPMENT FEES <br />$7,180 <br />SECURITY: TRUNK FEES <br />$17,231 <br />2 <br />2 <br />1 <br />