Laserfiche WebLink
9/3/2025 <br />EXHIBIT B <br />Securities, Escrows & Fees <br />PROJECT: Natures Refuge North Grading Agreement NUMBER OF REU's:45 <br />APPLICANT: M/I Homes of Minneapolis/St. Paul, LLC NO. OF LOT FRONTAGES 48 <br />AREA (ACRES):14.7 <br />IMPROVEMENTS COST <br />DEVELOPER IMPROVEMENT COSTS (Public) <br />SITE GRADING $0 <br />EROSION CONTROL $5,000 <br />LANDSCAPING $84,500 <br />TRAIL $46,920 <br />STREETS $538,945 <br />STORM WATER REUSE $249,000 <br />STORM SEWER CONST.$0 <br />SANITARY SEWER CONST.$0 <br />WATERMAIN CONST.$0 <br />ENGINEERING & SURVEYING $43,000 <br />Total $967,365 <br />Letter of Credit Amount X 150%$1,451,048 <br />ESCROW for CITY'S COSTS <br />PLANNING/ REVIEW $0 <br />ADMINISTRATION $29,030 <br />ENGINEER PLAN REVIEW $2,000 <br />ENGINEER CONSTRUCTION SERVICES $29,021 <br />PROJECT FINAL DOCUMENTS & CITY ENGINEER $2,500 <br />STREET LIGHT INSTALLATION $9,000 <br />STREET & STORMWATER MAINTENANCE $2,500 <br />PROPERTY TAXES $0 <br />BOULEVARD TREE PLANTING $0 <br />Total $74,051 <br />DEVELOPMENT FEES <br />PARK DEDICATION $157,500 <br />PARK DEDICATION CREDIT $46,920 <br />Subtotal Park Dedication Fee $110,580 <br />AUAR $0 <br />GIS MAPPING FEE $4,320 <br />STREET LIGHTING OPERATION $360 <br />Total $115,260 <br />TRUNK SANITARY SEWER <br /> TRUNK CHARGE PER (ACRE OR UNIT)$81,045 <br /> AVAILABILITY CHARGE PER SAC UNIT $75,870 <br /> TRUNK SANITARY SEWER CREDIT ($409,777) <br />TRUNK WATERMAIN <br /> TRUNK CHARGE PER (ACRE OR UNIT)$116,460 <br /> AVAILABILITY CHARGE PER SAC UNIT $73,260 <br /> STORMWATER RE-USE CREDIT ($19,250) <br /> TRUNK WATERMAIN CREDIT ($235,710) <br />TOTAL TRUNK SEWER & WATER FEES ($318,102) <br />$0 <br />SURFACE WATER MANAGEMENT $120,954 <br />SURFACE WATER MANAGEMENT CREDIT $0 <br />TOTAL SURFACE WATER MANAGEMENT FEES $120,954 <br />SUMMARY OF SECURITIES, ESCROW & FEES <br />SECURITY: DEVELOPER IMP'MENT COSTS $1,451,048 <br />ESCROW FOR CITY COSTS $74,051 <br />DEVELOPMENT FEES $115,260 <br />SECURITY: TRUNK FEES $120,954 <br />Page 106 of 168