Laserfiche WebLink
9/16/2025 <br />EXHIBIT B <br />Securities, Escrows & Fees <br />PROJECT: Hampton Addition NUMBER OF REU's:14 <br />APPLICANT: Hampton Properties VIII, LLC NO. OF LOT FRONTAGES 14 <br />AREA (ACRES):4.8 <br />IMPROVEMENTS COST <br />DEVELOPER IMPROVEMENT COSTS (Public) <br />SITE GRADING & EROSION $221,872 <br />LANDSCAPING $20,495 <br />TRAIL $12,078 <br />STREETS $152,033 <br />STORM SEWER CONST.$51,370 <br />SANITARY SEWER CONST.$102,103 <br />WATERMAIN CONST.$79,582 <br />ENGINEERING & SURVEYING $43,000 <br />Total $682,533 <br />Letter of Credit Amount X 150%$1,023,800 <br />ESCROW for CITY'S COSTS <br />PLANNING/ REVIEW $0 <br />ADMINISTRATION $20,480 <br />ENGINEER PLAN REVIEW $2,000 <br />ENGINEER CONSTRUCTION SERVICES $27,301 <br />PROJECT FINAL DOCUMENTS & CITY ENGINEER $2,500 <br />STREET LIGHT INSTALLATION $6,000 <br />STREET & STORMWATER MAINTENANCE $2,500 <br />PROPERTY TAXES $0 <br />BOULEVARD TREE PLANTING $8,400 <br />Total $69,181 <br />DEVELOPMENT FEES <br />PARK DEDICATION $49,000 <br />PARK DEDICATION CREDIT ($12,078) <br />Subtotal Park Dedication Fee $36,922 <br />AUAR $1,550 <br />GIS MAPPING FEE $1,260 <br />STREET LIGHTING OPERATION $240 <br />Total $39,972 <br />TRUNK SANITARY SEWER <br /> TRUNK CHARGE PER (UNIT)$25,214 <br /> AVAILABILITY CHARGE PER SAC UNIT $23,604 <br />TRUNK WATERMAIN <br /> TRUNK CHARGE PER (ACRE OR UNIT)$36,232 <br /> AVAILABILITY CHARGE PER SAC UNIT $22,792 <br />TOTAL TRUNK SEWER & WATER FEES $107,842 <br />SURFACE WATER MANAGEMENT $39,195 <br />SURFACE WATER MANAGEMENT CREDIT $0 <br />TOTAL SURFACE WATER MANAGEMENT FEES $39,195 <br />Total $147,037 <br />Letter of Credit Amount X 35% $51,463 <br />SUMMARY OF SECURITIES, ESCROW & FEES <br />SECURITY: DEVELOPER IMP'MENT COSTS $1,023,800 <br />ESCROW FOR CITY COSTS $69,181 <br />DEVELOPMENT FEES $39,972 <br />SECURITY: TRUNK FEES $51,463 <br />Page 119 of 145