|
COMPENSATING CHANGE ORDER NO. 2
<br />2004 SURFACE WATER MANAGEMENT PROJECTS
<br />CITY OF LINO LAKES, MINNESOTA
<br />TKDA PROJECT NO. 13133.001
<br />PERIOD ENDING: November 29, 2005
<br />III CONTRACT QUANTITY +/- UNIT AMOUNT NET CONTRACT
<br />DESCRIPTION UNIT QUANTITY TO DATE DIFFERENCE PRICE TO DATE CHANGE AMOUNT
<br />A ANDALL STREET (PROJECT LOCATION 1)
<br />1 MOBILIZATION LS 1.0 1.0 - $ 1,000.00 $ 1,000.00 $ - $ 1,000.00
<br />2 CLEAR AND GRUB TREES /BRUSH LS 1.0 1.0 - $ 700.00 $ 700.00 $ - $ 700.00
<br />3 DITCH EXCAVATION CY 350.0 82.0 (268,0) $ 16.00 $ 1,312.00 $ (4,288.00) $ 5,600.00
<br />4 CLEAN STORM SEWER PIPE LF 100.0 221.0 121.0 $ 8.00 $ 1,768.00 $ 968.00 $ 800.00
<br />5 CLEAN CATCH BASIN EA 3.0 3.0 - $ 105.00 $ 315.00 $ - $ 315.00
<br />6 TRAFFIC CONTROL LS 1.0 1.0 - $ 300.00 $ 300.00 $ $ 300.00
<br />7 SEEDING AND RESTORATION LS 1.0 1.0 - $ 600.00 $ 600.00 5 $ 600.00
<br />8 EROSION CONTROL LS 1.0 1.0 - $ 500.00 $ 500.00 $ $ 500.00
<br />SUBTOTAL A
<br />$ 6,495.00 $ (3,320.00) $ 9,815.00
<br />B 4TH AVENUE DITCH (PROJECT LOCATION 2)
<br />1 MOBILIZATION LS 1.0 1.0 - $ 1,000.00 $ 1,000.00 $ - $ 1,000.00
<br />2 CLEAR AND GRUB TREES /BRUSH LS 1.0 1.0 - $ 500.00 $ 500.00 $ $ 500.00
<br />3 DITCH EXCAVATION CY 200.0 50.0 (150.0) $ 17.80 $ 890.00 $ (2,670.00) $ 3,560.00
<br />4 CLEAN EXISTING DRIVEWAY CULVERT LF 30.0 30.0 - $ 15.00 $ 450.00 $ $ 450.00
<br />5 TRAFFIC CONTROL LS 1.0 1.0 - $ 300.00 $ 300.00 $ - $ 300.00
<br />6 SEEDING AND RESTORATION LS 1.0 1.0 - $ 800.00 $ 800.00 $ - $ 800.00
<br />7 EROSION CONTROL LS 1.0 1.0 - $ 750.00 $ 750.00 $ - $ 750.00
<br />SUBTOTAL B $ 4,690.00 $ (2,670.00) $ 7,360.00
<br />C BALD EAGLENVOODCHUCK (PROJECT LOCATION 3)
<br />1 MOBILIZATION LS 1.0 1.0 - $ 1,000.00 $ 1,000.00 $ - $ 1,000.00
<br />2 CLEAR AND GRUB TREES /BRUSH LS 1.0 1.0 - $ 150.00 $ 150.00 $ $ 150.00
<br />3 12" RCP STORM SEWER (CLASS 5) LF 100.0 81.0 (19.0) $ 32.00 $ 2,592.00 5 (608.00) 5 3,200.00
<br />4 12" RCP F.E.S. WITH TRASH GUARD EA 2.0 2.0 - $ 630.00 $ 1,260.00 $ - $ 1,260.00
<br />5 FURNISH AND INSTALL CATCH BASIN (TYPE 402) EA 2.0 2.0 - $ 720.00 $ 1,440.00 $ - $ 1,440.00
<br />6 RIP RAP (CLASS II) CY 3.0 3.0 - $ 120.00 $ 360.00 $ - $ 360.00
<br />7 REMOVE BITUMINOUS PAVEMENT SY 80.0 35.0 (45.0) $ 5.00 $ 175.00 $ (225.00) $ 400.00
<br />8 COMMON EXCAVATION (STREET AND PIPE CULVERT) CY 50.0 50.0 $ 20.00 $ 1,000.00 $ - $ 1,000.00
<br />9 AGGREGATE BASE, CLASS 5 (100% CRUSHED) TN 30.0 10.0 (20.0) $ 30.00 $ 300.00 $ (600.00) $ 900.00
<br />10 3" BITUMINOUS PAVEMENT (LVWE45030B) PATCHING TN 20.0 9.17 (10.8) $ 130.00 $ 1,192.10 $ (1,407.90) $ 2,600.00
<br />11 TRAFFIC CONTROL LS 1.0 1.0 5 500.00 $ 500.00 $ - $ 500.00
<br />4/0
<br />SODDING AND RESTORATION SY 50.0 50.0 $ 8.00 $ 400.00 $ $ 400.00
<br />EROSION CONTROL LS 1.0 1.0 $ 500.00 $ 500.00 $ $ 500.00
<br />SUBTOTAL C $ 10,869.10 $ (2,840.90) $ 13,710.00
<br />D SOUTHWEST AREA (PROJECT LOCATION 4)
<br />1 MOBILIZATION LS 1.0 1.0 - $ 3,475.00 $ 3,475.00 $ $ 3,475.00
<br />2 CLEAN STORM SEWER PIPE (12' - 27" DIA.) LF 5,500.0 10,275.0 4,775.0 $ 2.00 $ 20,550.00 $ 9,550.00 $ 11,000.00
<br />3 CLEAN /OPEN STORM SEWER OUTFALL EA 46.0 19.0 (27.0) $ 500.00 $ 9,500.00 $ (13,500.00) $ 23,000.00
<br />4 CLEAN CATCH BASIN /MANHOLE STRUCTURE EA 111.0 88.0 (23.0) $ 120.00 $ 10,560.00 $ (2,760.00) $ 13,320.00
<br />5 REPAIR CATCH BASIN /MANHOLE STRUCTURE EA 5.0 - (5.0) $ 400.00 5 $ (2,000.00) $ 2,000.00
<br />6 TRAFFIC CONTROL LS 1.0 1.0 $ 1,200.00 $ 1,200.00 $ $ 1,200.00
<br />7 SELECT TOPSOIL BORROW (LV) CY 100.0 - (100.0) $ 10.00 $ - $ (1,000.00) $ 1,000.00
<br />8 SEEDING AND RESTORATION AC 0.1 (0.1) $ 8,000.00 $ - $ (800.00) $ 800.00
<br />9 SODDING AND RESTORATION SY 100.0 (100.0) $ 6.00 $ - $ (600.00) $ 600.00
<br />10 EROSION CONTROL LS 1.0 (1.0) $ 500.00 $ $ (500.00) $ 500.00
<br />SUBTOTAL D $ 45,285.00 $ (11,610.00) $ 56,895.00
<br />E 4TH AVENUE CULVERT REPLACEMENT (PROJECT LOCATION 5)
<br />1 MOBILIZATION LS 1.0 1.0 - $ 1,000.00 $ 1,000.00 $ - $ 1,000.00
<br />2 REMOVE BITUMINOUS PAVEMENT SY 50.0 34.0 (16.0) $ 5.00 $ 170.00 $ (80.00) $ 250.00
<br />3 REMOVE EXISTING CULVERT LF 30.0 30.0 - $ 8.00 $ 240.00 $ - $ 240.00
<br />4 DITCH EXCAVATION CY 100.0 20.0 (80.0) $ 15.00 $ 300.00 $ (1,200.00) $ 1,500.00
<br />5 18" RCP STORM SEWER (CLASS 5) CULVERT LF 30.0 30.0 - $ 28.00 $ 840.00 $ - $ 840.0C
<br />6 18" RCP FES WITH TRASH GUARD EA 2.0 2.0 - $ 800.00 $ 1,600.00 $ - $ 1,600.0C
<br />7 AGGREGATE BASE, CLASS 5 (100% CRUSHED) TN 20.0 10.0 (10.0) $ 30.00 $ 300.00 $ (300.00) $ 600.0C
<br />8 3" BITUMINOUS PAVEMENT (LVWE45030B) PATCHING TN 10.0 9.17 (0.8) $ 135.00 $ 1,237.95 $ (112.05) $ 1,350.0C
<br />9 TRAFFIC CONTROL LS 1.0 1.0 - $ 300.00 $ 300.00 $ - $ 300.0C
<br />10 SEEDING AND RESTORATION LS 1.0 1.0 - $ 500.00 $ 500.00 $ $ 500.00
<br />11 EROSION CONTROL LS 1.0 1.0 - $ 500.00 $ 500.00 $ - $ 500.0C
<br />SUBTOTAL E $ 6,987.95 $ (1,692.05) $ 8,680.0C
<br />F PELTIER LAKE DRIVE CULVERT REPLACEMENT (PROJECT LOCATION 6)
<br />1 MOBILIZATION LS 1.0 1.0 - $ 1,000.00 $ 1,000.00 $ - $ 1,000.0(
<br />2 REMOVE BITUMINOUS PAVEMENT SY 50.0 20.0 (30.0) $ 5.00 $ 100.00 $ (150.00) $ 250.0(
<br />3 REMOVE EXISTING CULVERT LF 30.0 30.0 - $ 8.00 $ 240.00 $ - $ 240.0(
<br />4 18" RCP STORM SEWER (CLASS 5) LF 30.0 30.0 $ 30.00 $ 900.00 $ - $ 900.0(
<br />5 18" RCP F.E.S. WITH TRASH GUARD EA 2.0 2.0 $ 800.00 $ 1,600.00 $ $ 1,600.0(
<br />lip
<br />AGGREGATE BASE CLASS 5 (100% CRUSHED) TON 20.0 10.0 (10.0) $ 30.00 $ 300.00 $ (300.00) $ 600.01
<br />3" BITUMINOUS PAVEMENT (LVWE450306) TON 10.0 9.17 (0.8) $ 135.00 $ 1,237.95 $ (112.05) $ 1,350.0(
<br />TRAFFIC CONTROL LS 1.0 1.0 $ 500.00 $ 500.00 $ $ 500.0(
<br />9 SEEDING AND RESTORATION LS 1.0 1.0 $ 500.00 $ 500.00 $ $ 500.0(
<br />10 EROSION CONTROL LS 1.0 1.0 - $ 500.00 $ 500.00 $ - $ 500.01
<br />SUBTOTAL F $ 6,877.95 $ (562.05) $ 7,440.0(
<br />-24-
<br />
|