|
CITY OF LINO LAKES
<br />2011 - 2015 Estimated Tax Levy
<br />Pay Pay Pay Pay Pay Pay
<br />2010 2011 2012 2013 2014 2015
<br />General Fund Levy 7,816,232 7,719,240 8,621,081 8,997,209 9,423,892 9,835,862
<br />Debt Levy
<br />Taxable G.O. Imp Bond 2003B 23,524 21,917 20,248 23,781 -
<br />G.O. Imp Refunding Bond 2005B 124,176 124,172 134,863 134,528 155,782
<br />G.O. Tax Abatement Bond 2006C (YMCA) 140,091 196,581 235,011 245,511 255,381 264,458
<br />G.O. CIP Bond 2006E ** 322,470 325,410 348,720 339,060 323,940 329,820
<br />Certificate of Indebtedness 2007 60,349 - - -
<br />Certificate of Indebtedness 2008 81,732 80,808
<br />Certificate of Indebtedness 2009 126,840 127,008 127,617 - -
<br />Certificate of Indebtedness 2010 64,864 64,617 64,890 -
<br />Certificate of Indebtedness 2011 - 43,365 42,851 43,481 -
<br />Certificate of Indebtedness 2012 - 70,014 39,627 39,239
<br />Certificate of Indebtedness 2013 48,917 48,206
<br />Total Debt Levy 879,182 940,760 974,441 920,635 867,128 681,723
<br />Total Levy 8,695,414 8,660,000 9,595,522 9,917,844 10,291,020 10,517,585
<br />Net Levy 8,695,414 8,660,000 9,595,522 9,917,844 10,291,020 10,517,585
<br />■
<br />■
<br />Referendum Levies
<br />G.O. Improvement Bond 2012A
<br />Total
<br />172,935 165,231 161,818
<br />172,935
<br />165,231 161,818
<br />** Is decreased by School District lease - through 2011
<br />
|