|
CITY OF LINO LAKES, MINNESOTA
<br />SCHEDULE OF DEFERRED TAX LEVIES
<br />December 31, 2002
<br />Exhibit 2
<br />G.O. Public
<br />Lease G. 0. Improvement Project G.O.
<br />_
<br />Year of Equipment Equipment Equipment Revenue Improvement Refunding Refunding Improvement
<br />Levy/ Certificates Certificates Certificates Bonds Bonds Bonds of Bonds Bonds
<br />Collection of 2000 of 2001 of 2002 of 1998A of 19988 1999A 1999C of 2002A Total
<br />2002/2003 $ 120,705 $ 130,473 $ 69,405 $ 345,959 $ 153,192 $ 419,187 $ 119,685 $ 2,282 $ 1,360,888
<br />2003/2004 - 122,430 52,920 325,988 154,876 418,399 120,729 - 1,195,342
<br />2004/2005 50,085 332,525 151,072 390,270 126,641 1,547 1,052,140
<br />2005/2006 - 343,382 152,519 121,459 8,897 626,257
<br />2006/2007 - 353,031 153,729 126,667 5,259 638,686
<br />2007/2008 - 361,562 154,704 - 7,467 523,733
<br />2008/2009 368,387 155,441 - 6,496 530,324
<br />2009/2010 485,462 155,796 5,446 646,704
<br />2010/2011 485,987 155,757 - 9,645 651,389
<br />_
<br />2011/2012 - 490,655 155,313 - 8,385 654,353
<br />2012/2013 489,001 154,537 - 643,538
<br />2013/2014 491,258 158,719 - 649,977
<br />2014/2015 492,413 492,413
<br />..- 2015/2016 497,716 - 497,716
<br />2016/2017 501,215 - - 501,215
<br />2017/2018 503,310 - - 503,310
<br />$ 120,705 $ 252,903 $ 172,410 $ 6,867,851 $ 1,855,655 $ 1,227,856 $ 615,181 $ 55,424 $ 11,167,985
<br />NNW
<br />78
<br />
|