Laserfiche WebLink
ESTIMATE NO. 4(9 <br />PERIOD ENDING: August 13, 2009 <br />2008 SURFACE WATER MANAGEMENT PROJECT <br />CRY OF LINO LAKES, MINNESOTA <br />TKDA PROJECT NO. 14043.003 <br />CONTRACT QUANTITY UNIT AMOUNT <br />ITEM <br />NO. DESCRIPTION UNIT QUANTITY TO DATE PRICE TO DATE <br />PROJECT 8 - PHEASANT RUN SOUTH <br />1 MOBILIZATION <br />2 CLEAR AND GRUB TREES <br />3 SALVAGE & REINSTALL CHAIN UNK FENCE <br />4 TOPSOIL BORROW <br />5 SPRINKLER REPAIR <br />6 SOD <br />7 DRAINTILE (Change Order No. 1) <br />8 YARD DRAINT BOX (Change Order No. 1) <br />9 LANDSCAPE ROCK (Change Order No. 1) <br />SUBTOTAL PROJECT 8 <br />G�qGc--();�� <br />• <br />1.0 1.0 $ 400.00 $ 400.00 <br />20 - $ 400.00 $ - <br />200.0 - S 6.00 $ - <br />40.0 16.0 S 50.00 $ 800.00 <br />1.0 - $ 500.00 $ - <br />1,000.0 320.0 $ 4.00 $ 1,280.00 <br />100.0 100.0 $ 25.00 $ 2,500.00 <br />20 20 $ 1,500.00 $ 3,000.00 <br />1.0 1.0 $ 1,500.00 $ 1,500.00 <br />$ 9,480.00 <br />PROJECT 9 - MARVY STREET <br />1 MOBILIZATION EA 1.0 1.0 $ 400.00 $ 400.00 <br />2 CLEAN STORM SEWER PIPE LF 90.0 90.0 $ 10.00 $ 900.00 <br />3 CLEAN/OPEN STORM SEWER OUTFALL EA 1.0 1.0 $ 2,000.00 $ 2,000.00 <br />4 COMMON EXCAVATION CY 40.0 40.0 $ 40.00 $ 1,600.00 <br />5 SEED / RESTORATION LS 1.0 1.0 $ 1,500.00 $ 1,500.00 <br />SUBTOTAL PROJECT 9 $ 6,400.00 <br />PROJECT 10 - APOLLO MEADOWS <br />1 MOBILIZATION EA 1.0 1.0 $ 400.00 $ 400.00 <br />2 PLACE RIP RAP AT FLARED ENDS CY 25.0 25.0 $ 200.00 $ 5,000.00 <br />3 SEED / RESTORATION LS 1.0 1.0 $ 2,000.00 $ 2,000.00 4111 <br />• 4 CEAN/OPEN STORM SEWER OUTFALL EA - 2.0 $ 1,500.00 $ 3,000.00 <br />SUBTOTAL PROJECT 10 $ 10,400.00 <br />PROJECT 11 - 4TH AVENUE <br />1 MOBIUZATION EA 1.0 1.0 $ 400.00 $ 400.00 <br />2 CLEAN/OPEN STORM SEWER OUTFALL EA 1.0 1.0 $ 2,200.00 $ 2,200.00 <br />3 SEED 1 RESTORATION LS 1.0 1.0 $ 1,000.00 $ 1,000.00 <br />• 4 REMOVE AND DISPOSE TREE STUMPS LS - 1.0 $ 400.00 $ 400.00 <br />SUBTOTAL PROJECT 11 $ 4,000.00 <br />PROJECT 12 - 79Th STREET AND NANCY DRIVE <br />1 MOBILIZATION EA 1.0 1.0 $ 400.00 $ 400.00 <br />2 CLEAN STORM SEWER PIPE LF 200.0 200.0 $ 10.00 $ 2,000.00 <br />3 CLEAN/OPEN STORM SEWER OUTFALL EA 1.0 1.0 $ 2,200.00 $ 2,200.00 <br />4 SEED 1 RESTORATION LS 1.0 1.0 $ 1,006.00 $ 1,000.00 <br />SUBTOTAL PROJECT 12 <br />PROJECT 13 - HIGHLAND MEADOWS. <br />1 MOBILIZATION EA 1.0 1.0 $ 400.00 $ 400.00 <br />2 PLACE RIP RAP AT FLARED END SECTIONS CY 5.0 6.0 $ 250.00 $ 1,500.00 <br />3 SEED / RESTORATION LS 1.0 1.0 $ 600.00 $ 600.00 <br />SUBTOTAL PROJECT 13 $ 2,600.00 <br />PROJECT 14 - PALOMINO TRAIL DITCH WORK <br />( Change Order No. 11 <br />1 MOBILIZATION LS 1.0 1.0 $ 500.00 $ 500.00 <br />2 EXCAVATOR WITH OPERATOR HR 4.5 4.5 $ 150.00 S 675.00 <br />3 LABOR HR 13.5 13.5 $ 62.00 $ 837.00 <br />4 MISCELLANEOUS MATERIALS LS 1.0 1.0 $ 100.00 $ 100.00 <br />SUBTOTAL PROJECT 14 $ 2,112.00 • <br />$ 88,523.00 <br />TOTAL ESTIMATE NO. 4(9 <br />