|
City of Lino Lakes, Minnesota
<br />Apollo Drive - Phase 3
<br />SEH No. A- LINOL9808.01
<br />Bid Tabulation
<br />Engineer's Estimate Central Landscaping Inc. OptiCon, Inc. W.B. Miller, Inc. Ryan Contracting Co. Forest Lake Contracting Inc.
<br />Item Item Unit Total Unit Total Unit Total Unit Total Unk Total Unit Total
<br />No. No. Description Unit Qty. Price Cost Price Cost Price Cost Price Cost Price Cost Price Cost
<br />1 2021.501 Mobiization L.S. 1 $20,000.00 $20,000.00 $17.000.00 $17,000.00 $21,920.00 $21,920.00 $4, 000.00 $4,000.00 $3,679.00 $3,679.00 $8,600.00 $8,600.00
<br />2 2101.502 Clearing Tree 18 $100.00 $1,800.00 $50.00 $900.00 $60.00 $1,080.00 $31.00 $558.00 150.00 2,700.00 75.00 1,350.00
<br />3 2101.507 Grubbing Tree 18 100.00 1,800.00 50.00 900.00 40.00 720.00 61.80 1,112.40 100.00 1,800.00 35.00 630.00
<br />4 2104.501 Remove Culverts LF. 185 5.00 925.00 9.00 1,665.00 6.00 1.110.00 3.10 573.50 6.00 1,110.00 6.00 1,110.00
<br />5 2104.501 Remove Curb and Gutter LF. 250 4.00 1,000.00 5.00 1,250.00 3.00 750.00 5.15 1,287.50 2.00 500.00 1.10 275.00
<br />6 2104.505 Remove Bituminous Pavement S.Y. 3,390 2.00 6,780.00 1.25 4,237.50 2.50 8,475.00 1.70 5,763.00 1.00 3,390.00 1.00 3,390.00
<br />7 2104.513 Saw Cut Bituminous Pavement LF. 1,050 2.00 2,100.00 3.40 3,570.00 1.00 1,050.00 1.80 1,890.00 1.75 1,837.50 1.75 1,837.50
<br />8 2104.523 Salvage Type C Signs Each 34 27.00 918.00 10.00 340.00 10.00 340.00 35.00 1,190.00 20.00 680.00 10.00 340.00
<br />9 2104.523 Salvage Hazard Marker X4-2 Each 2 25.00 50.00 10.00 20.00 10.00 20.00 25.00 50.00 50.00 100.00 10.00 20.00
<br />10 2104.528 Salvage Type D Signs 1 30.00 30.00 30.00 30.00 30.00 30.00 150.00 150.00 50.00 50.00 30.00 30.00
<br />11 2105.501 Common Excavation (P) C.Y. 5,500 3.00 16,500.00 2.70 14,850.00 5.50 30,250.00 3.50 19,250.00 3.00 16,500.00 325 17,875.00
<br />12 2105.511 Common Charnel Excavation (P) C.Y. 5,500 5.00 27,500.00 3.00 16,500.00 1.60 8,800.00 2.50 13,750.00 4.75 26,125.00 3.75 20,625.00
<br />13 2105.525 Topsoil Borrow (LV) C.Y. 1,754 7.00 12,278.00 5.80 10,17320 6.00 10,524.00 8.25 14,470.50 6.00 10,524.00 7.00 12,278.00
<br />14 2111.501 Test Rolling R.S. 15 20.00 300.00 50.00 750.00 50.00 750.00 10.30 154.50 10.00 150.00 55.00 825.00
<br />15 2112.501 Subgrade Preparation R.S. 15 100.00 1,500.00 100.00 1,500.00 260.00 3,900.00 128.75 1,93125 125.00 1,875.00 175.00 2,625.00
<br />16 2130.501 Water for Dust Control M (Gal) 15 20.00 300.00 30.00 450.00 35.00 525.00 5.15 77.25 10.00 150.00 20.00 300.00
<br />17 2211.501 Aggregate Base Class 5 (100% Crushed Limestone) Ton 3,400 8.00 27,200.00 9.65 32,810.00 7.46 25,364.00 1026 34,884.00 10.50 35,700.00 10.50 35,700.00
<br />18 2331.51 Type 31 Bl ominous Binder Ton 865 26.00 22,490.00 21.85 18,90025 19.60 16,954.00 24.50 21,192.50 22.64 19,583.60 22.50 19,462.50
<br />19 2331.514 Type 31 Numinous Base Ton 3,215 25.00 80,375.00 21.85 70,247.75 18.75 60,28125 23.90 76,838.50 23.07 74,170.05 22.50 72.337.50
<br />20 2341.508 Type 41 Bituminous Wear Ton 1,025 27.00 27,675.00 23.85 24, 44625 22.80 23, 370.00 26.40 27,060.00 25.36 25,994.00 24.50 25.112.50
<br />21 2357.502 Bituminous Material for Tack Coat Gal. 1,000 1.50 1,500.00 1.25 1250.00 1.00 1,000.00 1.05 1,050.00 1.00 1,000.00 1.30 1,300.00
<br />22 2501.511 12' RCP Class V LF. 400 21.00 8,400.00 18.00 7200.00 19.00 7,600.00 15.70 6,280.00 20.00 8,000.00 20.00 8,000.00
<br />23 2501.511 15 RCP Class V L.F. 147 22.00 3,234.00 20.00 2,940.00 36.00 5,292.00 17.00 2,499.00 21.00 3,087.00 25.00 3,675.00
<br />24 2501.511 18' RCP Class V LF. 144 24.00 3,456.00 22.00 3,168.00 31.00 4,464.00 18.90 2,721.60 22.00 3,168.00 27.00 3,888.00
<br />25 2501.511 21' RCP Class V LF. 75 30.00 2,250.00 26.00 1,950.00 36.00 2,700.00 22.65 1,698.75 26.00 1,950.00 31.00 2,325.00
<br />26 2501.511 24' RCP Class V LF. 243 35.00 8,505.00 33.00 8,019.00 35.00 8,505.00 29.75 7,229.25 34.00 8,262.00 33.00 8,019.00
<br />27 2501.511 36' RCP Class V L.F. 800 50.00 40,000.00 70.50 56.400.00 74.00 59, 200.00 68.00 54, 400.00 73.20 58,560.00 80.00 64,000.00
<br />28 2501.515 12' RCP Apron with Trash Guard Each 1 500.00 500.00 560.00 560.00 900.00 900.00 760.00 760.00 650.00 650.00 575.00 575.00
<br />29 2501.515 15' RCP Apron wI h Trash Guard Each 1 625.00 625.00 620.00 620.00 950.00 950.00 814.00 814.00 750.00 750.00 650.00 850.00
<br />30 2501.515 36' RCP Apron with Trash Guard Each 1 1,400.00 1,400.00 1,350.00 1,350.00 1,700.00 1,700.00 1,637.00 1,637.00 1,450.00 1,450.00 1,600.00 1,600.00
<br />31 2506.501 Construct Drainage Structure, Design LL406 -48 LF. 26 250.00 6,500.00 130.00 3,380.00 214.00 5,564.00 192.00 4,992.00 156.00 4,056.00 175.00 4,550.00
<br />32 2506.501 Construct Drainage Structure, Design LL406 -60 LF. 21 360.00 7,560.00 217.00 4,557.00 270.00 5,670.00 267.00 5,607.00 229.00 4,809.00 260.00 5,460.00
<br />33 2506.501 Construct Drainage Stnaxure, Design LL406 -72 LF. 22 500.00 11,000.00 295.00 6,490.00 360.00 7,920.00 330.00 7,260.00 273.00 6,006.00 325.00 7,150.00
<br />34 2506.501 Construct Drainage Structure, Design LL406 -84 LF. 6 650.00 3,900.00 490.00 2,940.00 350.00 2,100.00 496.00 2,976.00 805.00 4,830.00 500.00 3,000.00
<br />35 2506.516 Casting Assembly R1642 -13 Each 2 400.00 800.00 440.00 880.00 275.00 550.00 300.00 600.00 380.00 760.00 350.00 700.00
<br />36 2506.516 Casting Assembly R3250•A Each 9 450.00 4,050.00 475.00 4,275.00 330.00 2,970.00 400.00 3,600.00 500.00 4,500.00 450.00 4,050.00
<br />37 2506.532 Adjust Existing Manhole Casting Each 5 300.00 1,500.00 160.00 800.00 160.00 800.00 360.00 1,800.00 200.00 1,000.00 350.00 1,750.00
<br />03/12/9910:29 AM Short Eftott Hendrickson Inc.
<br />Page 1 of 5
<br />
|