|
City of Lino Lakes, Minnesota
<br />Apollo Drive - Phase 3
<br />SEH No. A- UNOL9808.01
<br />Bid Tabulation
<br />Item
<br />No. No.
<br />38 2511.501
<br />39 2511.515
<br />40 501.602
<br />41 506.602
<br />42 2521.501
<br />43 2521.501
<br />44 2531.501
<br />45 2531.501
<br />46 563.601
<br />47 2564.502
<br />48 2564.531
<br />49 2564.531
<br />50 564.602
<br />51 564.602
<br />52 564.602
<br />53 564.603
<br />54 564.603
<br />55 564.603
<br />56 564.603
<br />57 564.603
<br />58 565.603
<br />59 2573.503
<br />60 2575.501
<br />61 2575.502
<br />62 2575.505
<br />63 2575.511
<br />64 2575.519
<br />65 2575.532
<br />66 504.602
<br />03/12/9910229 AM
<br />Item
<br />Description
<br />Engineer's Estimate
<br />Unit Total
<br />Unit Qty. Price Cost
<br />Central Landscaping Inc.
<br />Unit Total
<br />Price Cost
<br />OptiCon, Inc.
<br />Unit Total
<br />Price Cost
<br />W.B. Miller, Inc. Ryan Contracting Co. Forest Lake Contracting Inc.
<br />Unit Total Unit Total Unft Total
<br />Price Cost Price Cost Price Cost
<br />Random Riprap, Class III
<br />Geotextile Fabric, Type IV
<br />Pond Outlet Structure
<br />Connect to Existing Structure
<br />6' Concrete Wak
<br />3' Concrete Wak
<br />8618 Concrete Curb and Gutter
<br />8418 Concrete Curb and Gutter
<br />Traffic Control
<br />Instal Salvaged X4-2
<br />Furnish and Instal Type '0' Sign
<br />Furnish and Instal Object Marker X4-11
<br />Pavement Message (Right Arrow) Epoxy
<br />Instal Salvaged Type 'V Sign
<br />Instal Salvaged Type 'D' Sign
<br />4' Slid Double Yellow - Epoxy
<br />4' Broken White - Epoxy
<br />24' Sold White - Epoxy
<br />4' Solid Yelow - Epoxy
<br />4' Solid Yellow - Epoxy
<br />4' PVC Conduit, SDR 40
<br />Silt Fence HD Preassembied
<br />Seeding
<br />Seed Mixture, Type 50A
<br />Sodding Lawn Type
<br />Mulch Type I
<br />Disc Anchor
<br />Commerclal Fertilizer, Analysis 10 -10-10
<br />Adjust valve Box
<br />TOTAL ESTIMATED PROJECT COST
<br />C.Y.
<br />S.Y.
<br />Each
<br />Each
<br />S.F.
<br />S.F.
<br />LF.
<br />LF.
<br />LS.
<br />Each
<br />S.F.
<br />Each
<br />Each
<br />Each
<br />Each
<br />LF.
<br />LF.
<br />LF.
<br />LF.
<br />LF.
<br />LF.
<br />LF.
<br />Acre
<br />Lb.
<br />S.Y.
<br />Ton
<br />Acre
<br />Lb.
<br />Each
<br />20 65.00 1,300.00 48.00
<br />47 3.00 141.00 3.00
<br />1 1,500.00 1,500.00 2,100.00
<br />2 300.00 600.00 450.00
<br />83 3.00 249.00 3.00
<br />560 2.25 1,260.00 2.50
<br />280 6.00 1,680.00 8.25
<br />2,581 6.00 15,486.00 6.32
<br />1 10,000.00 10,000.00 2,000.00
<br />1 60.00 60.00 20.50
<br />176.69 25.00 4,41725 22.95
<br />4 85 340.00 32.50
<br />2 90 180.00 125.00
<br />24 60 1,440.00 32.00
<br />1 130 130.00 95.00
<br />740 1.00 740.00 2.60
<br />510 0.50 255.00 1.26
<br />60 3.50 210.00 6.50
<br />1,000 0.50 500.00 1.30
<br />780 0.50 390.00 1.26
<br />500 6.10 3,050.00 4.00
<br />200 2.00 400.00 3.00
<br />2.5 300.00 750.00 100.00
<br />125 3.75 468.75 5.00
<br />2,218 2.50 5,545.00 1.70
<br />5 170.00 850.00 110.00
<br />2.5 75.00 187.50 60.00
<br />1,000 1.75 1,750.00 0.15
<br />6 100.00 600.00 125.00
<br />*411,180.50
<br />960.00
<br />141.00
<br />2,100.00
<br />900.00
<br />249.00
<br />1,400.00
<br />2,310.00
<br />16,311.92
<br />2,000.00
<br />20.50
<br />4,055.04
<br />130.00
<br />250.00
<br />768.00
<br />95.00
<br />1,924.00
<br />642.60
<br />390.00
<br />1,300.00
<br />982.80
<br />2,000.00
<br />600.00
<br />250.00
<br />625.00
<br />3,770.60
<br />550.00
<br />150.00
<br />150.00
<br />750.00
<br />MEM /
<br />373.094.40
<br />$0.01
<br />Short Elliott Hendrickson Inc.
<br />80.00 1,600.00 65.00 1,300.00 40.00 800.00 70.00 1,400.00
<br />2.00 94.00 3.00 141.00 2.00 94.00 2.00 94.00
<br />3,200.00 3,200.00 1,600.00 1,600.00 3,500.00 3,500.00 1,100.00 1,100.00
<br />200.00 400.00 350.00 700.00 700.00 1,400.00 175.00 350.00
<br />2.35 195.05 3.00 249.00 6.50 539.50 3.00 249.00
<br />1.80 1,008.00 2.60 1,456.00 3.00 1,680.00 2.50 1,400.00
<br />7.50 2,100.00 8.30 2,324.00 7.00 1,960.00 6.75 1,890.00
<br />6.30 16,260.30 6.35 16,389.35 6.00 15,486.00 6.50 16,776.50
<br />2,350.00 2,350.00 4,000.00 4,000.00 1,300.00 1,300.00 2,000.00 2,000.00
<br />20.50 20.50 25.00 25.00 20.00 20.00 21.00 21.00
<br />22.95 4,055.04 23.00 4,063.87 22.50 3,975.53 23.00 4,063.87
<br />32.50 130.00 45.00 180.00 45.00 180.00 33.00 132.00
<br />148.00 296.00 155.00 310.00 125.00 250.00 148.00 296.00
<br />32.00 768.00 80.00 1,920.00 80.00 1,920.00 32.00 768.00
<br />95.00 95.00 80.00 80.00 80.00 80.00 95.00 95.00
<br />2.20 1,628.00 2.35 1,739.00 2.60 1,924.00 2.20 1,628.00
<br />1.05 535.50 1.10 561.00 1.26 642.60 1.05 535.50
<br />8.20 492.00 8.40 504.00 6.50 390.00 8.20 492.00
<br />1.11 1,110.00 125 1,250.00 1.30 1,300.00 1.11 1,110.00
<br />1.05 819.00 1.10 858.00 1.26 982.80 1.05 819.00
<br />2.50 1,250.00 6.20 3,100.00 3.75 1,875.00 3.75 1,875.00
<br />4.00 800.00 4.15 830.00 2.50 500.00 2.50 500.00
<br />225.00 562.50 618.00 1,545.00 250.00 625.00 1,500.00 3,750.00
<br />3.75 468.75 3.10 387.50 3.60 450.00 4.00 500.00
<br />1.70 3,770.60 2.30 5,101.40 2.00 4,436.00 2.50 5,545.00
<br />150.00 760.00 390.00 1,950.00 125.00 625.00 150.00 750.00
<br />40.00 100.00 103.00 257.50 35.00 87.50 40.00 100.00
<br />025 250.00 0.35 350.00 0.25 250.00 025 250.00
<br />130.00 780.00 155.00 930.00 150.00 900.00 150.00 900.00
<br />$379,986.49 < ✓ $387,629.08 $394,804.87
<br />385,20925
<br />$999.87
<br />Page 2 of 5
<br />
|