|
City of Lino Lakes, Minnesota
<br />Lake Drive - Trunk Utilities
<br />SEH No. A- UNOL9807.01
<br />Bid Tabulation
<br />AD 7-ta.601-4604-1
<br />Item
<br />No.
<br />item
<br />Description
<br />Engineer's Estimate
<br />Unit Total
<br />Unit City. Price Cost
<br />S.J. Louis Construction Inc.
<br />Unit Total
<br />Price Cost
<br />S.R Weldema Inc.
<br />Unit Total
<br />Price Cost
<br />Northdale Construction
<br />Unit Total
<br />Price Cost
<br />Richard Knutson, Inc.
<br />Unit Total
<br />Price Cost
<br />Barbarossa & Sons
<br />Unit Total
<br />Price Cost
<br />Arcon Construction
<br />Unit Total
<br />Price Cost
<br />1 2021.501 Mobilization
<br />2 2101.502 Gearing
<br />3 2101.507 Grubbing
<br />4 2104.501 Remove Curb and Gutter
<br />5 2104.501 Remove CMP Culverts
<br />6 2104.501 Remove RCP Storm Sewer
<br />7 2104.505 Remove Concrete Driveway
<br />8 2104.505 Remove Bituminous Pavement
<br />9 2104.509 Remove Storm Sewer Structures
<br />10 2104.513 Saw Cut Bit. Pavement (Full Depth)
<br />11 2104.523 Salvage Commercial Sign
<br />12 2104.523 Salvage Lighting Units
<br />13 2104.523 Salvage Fence
<br />14 2105.523 Salvage CMP Culverts vr'aprons
<br />15 2104.523 Savage RCP Storm Sewer
<br />16 2104.523 Salvage RCP Apron
<br />17 2104.523 Salvage Castings
<br />18 2104.523 Salvage Type C Signs
<br />19 2104.523 Salvage Street Name Signs
<br />20 2104.523 Salvage Traffic Flasher System
<br />21 2105.501 Common Excavation (EV)
<br />22 2105.522 Select Granular Borrow - MOD (LV)
<br />23 2111.501 Test Rolling
<br />24 2112.501 Subgrade Preparation
<br />25 2130.501 Water for Dust Control
<br />26 2211.503 Aggregate Base Class 5 (100% Crushed)
<br />27 • 0230.501 Bore 36' Steel Casing
<br />28 0230.501 Bore 24' Steel Casing
<br />29 0230.501 Bore 14' Steel Casing
<br />30 0230.501 Bore 10' Steel Casing
<br />31 0230.511 Jadc 21' PVC Carder Pipe
<br />32 0230.511 Jack 6' PVC Carder Pipe
<br />33 0230.511 Jack 4' PVC Carder Pipe
<br />34 0230.511 Jack 12' DIP Carder Pipe
<br />35 0230.511 Jack 8' DIP Carrier Pipe
<br />36 0230.511 Jack 6' DIP Carrier Pipe
<br />37 0230.513 Jack? Copper SeMce
<br />38 0256.408 21' PVC SDR 26 20' to 25' Deep
<br />39 0256.408 21' PVC SDR 26 15' to 20' Deep
<br />40 0256.408 21' PVC SDR 2610'to 15' Deep
<br />41 0256.408 . 21' PVC SDR 3515' to 20' Deep
<br />42 0256.408 10' PVC SDR 26 20' to 25' Deep
<br />43 0256.408 10' PVC SDR 3515' to 20' Deep
<br />44 0256.408 10' PVC SDR 3510' to 15' Deep
<br />45 0256.408 8' PVC SDR 3510' to 15' Deep
<br />46 0256.701 Manhole 8' Deep
<br />99 07:48 AM
<br />L.S.
<br />Each
<br />Each
<br />L.F.
<br />L.F.
<br />L.F.
<br />S.Y.
<br />S.Y.
<br />Each
<br />L.F.
<br />Each
<br />Each
<br />L.F.
<br />LF.
<br />L.F.
<br />Each
<br />Each
<br />Each
<br />Each
<br />Each
<br />C.Y.
<br />C.Y.
<br />R.S.
<br />R.S.
<br />M (Gal.)
<br />Ton
<br />LF.
<br />LF.
<br />LF.
<br />LF.
<br />L.F.
<br />LF.
<br />LF.
<br />LF.
<br />LF.
<br />LF.
<br />LF.
<br />L.F.
<br />LF.
<br />LF.
<br />L.F.
<br />L.F.
<br />L.F.
<br />L.F.
<br />L.F.
<br />Each
<br />1 $75,000.00 $75,000.00 S70,000.00 $70,000.00
<br />100.00 12,600.00 53.00 6,678.00
<br />100.00 12,600.00 53.00 6,678.00
<br />4.00 16,400.00 1.58 6,478.00
<br />5.00 2,500.00 6.03 3,015.00
<br />3.00 1,080.00 7.54 2,714.40
<br />5.00 16,950.00 3.15 10,678.50
<br />2.00 51,858.00 1.05 27,225.45
<br />200.00 1,800.00 60.00 540.00
<br />2.00 11,004.00 1.26 6,932.52
<br />300.00 1,800.00 320.00 1,920.00
<br />300.00 1,500.00 480.00 2,400.00
<br />2.00 860.00 2.10 903.00
<br />5.00 2,250.00 6.03 2,713.50
<br />5.00 3,925.00 7.54 5,918.90
<br />250.00 750.00 80.00 240.00
<br />100.00 900.00 27.00 243.00
<br />27.00 1,458.00 21.00 1,134.00
<br />25.00 200.00 32.00 256.00
<br />3,000.00 3,000.00 1,600.00 1,600.00
<br />5.00 8,035.00 4.73 7,601.11
<br />6.50 650.00 14.00 1,400.00
<br />20.00 1,400.00 106.00 7,420.00
<br />100.00 7,000.00 125.00 8,750.00
<br />20.00 100.00 26.00 130.00
<br />8.00 56,464.00 10.00 70,580.00
<br />450.00 198,000.00 340.00 149,600.00
<br />150.00 92,250.00 105.00 64,575.00
<br />125.00 105,000.00 100.00 84,000.00
<br />125.00 70,000.00 94.00 52,640.00
<br />25.00 11,000.00 14.00 6,160.00
<br />6.00 1,440.00 127 304.80
<br />5.00 2,800.00 0.66 369.60
<br />25.00 9,625.00 17.00 6,545.00
<br />20.00 1,400.00 10.00 700.00
<br />18.00 6,660.00 7.44 2,752.80
<br />8.00 8,880.00 1.33 1,476.30
<br />80.00 129,840.00 65.00 105,495.00
<br />75.00 258,750.00 65.00 224,250.00
<br />70.00 2,100.00 65.00 1,950.00
<br />65.00 110,240.00 64.00 108,544.00
<br />70.00 11,200.00 29.00 4,640.00
<br />65.00 15,600.00 23.00 5,520.00
<br />25.00 750.00 19.00 570.00
<br />20.00 1,000.00 18.00 900.00
<br />1,500.00 39,000.00 2,000.00 52,000.00
<br />126
<br />126
<br />4,100
<br />500
<br />360
<br />3,390
<br />25,929
<br />9
<br />5,502
<br />6
<br />5
<br />430
<br />450
<br />785
<br />3
<br />9
<br />54
<br />8
<br />1
<br />1,607
<br />100
<br />70
<br />70
<br />5
<br />7.058
<br />440
<br />615
<br />840
<br />560
<br />440
<br />240
<br />560
<br />385
<br />70
<br />370
<br />1,110
<br />1,623
<br />3,450
<br />30
<br />1,696
<br />160
<br />240
<br />30
<br />50
<br />26
<br />$102,459.00
<br />68.25
<br />36.75
<br />0.95
<br />5.70
<br />7.90
<br />1.60
<br />0.58
<br />178.00
<br />0.90
<br />735.00
<br />483.00
<br />3.15
<br />9.50
<br />7.10
<br />89.00
<br />20.00
<br />10.50
<br />21.00
<br />1,625.00
<br />425
<br />9.00
<br />0.01
<br />281.00
<br />112.00
<br />10.75
<br />296.50
<br />117.50
<br />113.50
<br />107.00
<br />19.00
<br />1.65
<br />0.80
<br />1725
<br />10.50
<br />7.65
<br />1.30
<br />62.80
<br />62.80
<br />51.00
<br />56.75
<br />55.40
<br />34.55
<br />32.00
<br />37.80
<br />1,825.00
<br />$102,459.00
<br />8,599.50
<br />4,630.50
<br />3,895.00
<br />2,850.00
<br />2,844.00
<br />5,424.00
<br />15,038.82
<br />1,602.00
<br />4,951.80
<br />4,410.00
<br />2,415.00
<br />1,354.50
<br />4,275.00
<br />5,573.50
<br />267.00
<br />180.00
<br />567.00
<br />168.00
<br />1,625.00
<br />6,829.75
<br />900.00
<br />0.70
<br />19,670.00
<br />560.00
<br />75,873.50
<br />130,460.00
<br />72,262.50
<br />95,340.00
<br />59,920.00
<br />8,360.00
<br />396.00
<br />448.00
<br />6,64125
<br />735.00
<br />2,830.50
<br />1,443.00
<br />101,924.40
<br />216,660.00
<br />1,530.00
<br />96,248.00
<br />8,864.00
<br />8,292.00
<br />960.00
<br />1,890.00
<br />47,450.00
<br />Short Mott Hendrickson Inc.
<br />$41,000.00
<br />125.00
<br />100.00
<br />125
<br />3.50
<br />6.50
<br />7.75
<br />1.85
<br />450.00
<br />3.75
<br />892.50
<br />483.00
<br />3.15
<br />4.50
<br />5.50
<br />100.00
<br />75.00
<br />21.00
<br />31.50
<br />1,625.40
<br />4.50
<br />12.50
<br />50.00
<br />175.00
<br />20.00
<br />9.94
<br />357.47
<br />117.60
<br />113.40
<br />107.10
<br />25.37
<br />8.58
<br />7.73
<br />22.70
<br />16.50
<br />13.92
<br />14.01
<br />62.39
<br />62.39
<br />62.39
<br />62.39
<br />47.58
<br />27.90
<br />22.35
<br />21.49
<br />1,628.81
<br />$41,000.00
<br />15,750.00
<br />12,600.00
<br />5,125.00
<br />1,750.00
<br />2,340.00
<br />26,272.50
<br />47,968.65
<br />4,050.00
<br />20,632.50
<br />5,355.00
<br />2,415.00
<br />1,354.50
<br />2,025.00
<br />4,317.50
<br />300.00
<br />675.00
<br />1,134.00
<br />252.00
<br />1,625.40
<br />7,231.50
<br />1,250.00
<br />3,500.00
<br />12,250.00
<br />100.00
<br />70,156.52
<br />157,286.80
<br />72,324.00
<br />95,256.00
<br />59,976.00
<br />11,162.80
<br />2,05920
<br />4,328.80
<br />8,739.50
<br />1,155.00
<br />5,150.40
<br />15,551.10
<br />101,258.97
<br />215,245.50
<br />1,871.70
<br />105,813.44
<br />7,612.80
<br />6,696.00
<br />670.50
<br />1,074.50
<br />42,349.06
<br />$24,400.00
<br />175.00
<br />102.00
<br />4.00
<br />4.00
<br />6.00
<br />1.00
<br />1.00
<br />250.00
<br />1.75
<br />1,250.00
<br />255.00
<br />3.06
<br />5.00
<br />10.00
<br />150.00
<br />100.00
<br />1020
<br />20.40
<br />1,250.00
<br />6.00
<br />11.00
<br />100.00
<br />150.00
<br />40.00
<br />10.45
<br />35727
<br />12424
<br />120.16
<br />114.04
<br />26.39
<br />1124
<br />10.64
<br />26.45
<br />19.95
<br />1726
<br />18.54
<br />76.03
<br />80.58
<br />70.58
<br />77.50
<br />63.04
<br />67.59
<br />57.59
<br />55.79
<br />1,773.02
<br />$24,400.00 $98,000.00
<br />22,050.00
<br />12,852.00
<br />16,400.00
<br />2,000.00
<br />2,160.00
<br />3,390.00
<br />25,929.00
<br />2,250.00
<br />9,628.50
<br />7,500.00
<br />1,275.00
<br />1,315.80
<br />2,250.00
<br />7,850.00
<br />450.00
<br />900.00
<br />550.80
<br />16320
<br />1,250.00
<br />9,642.00
<br />1,100.00
<br />7,000.00
<br />10,500.00
<br />200.00
<br />73,756.10
<br />157,198.80
<br />76,407.60
<br />100,934.40
<br />63,862.40
<br />11,611.60
<br />2,697.60
<br />5,958.40
<br />10,18325
<br />1,396.50
<br />6,38620
<br />20,579.40
<br />123,396.69
<br />278,001.00
<br />2,117.40
<br />131,440.00
<br />10,086.40
<br />16,221.60
<br />1,727.70
<br />2,789.50
<br />46,098.52
<br />50.00
<br />25.00
<br />120
<br />6.00
<br />6.00
<br />2.60
<br />1.00
<br />200.00
<br />2.00
<br />250.00
<br />500.00
<br />3.00
<br />6.00
<br />6.00
<br />50.00
<br />50.00
<br />10.00
<br />20.00
<br />1,548.00
<br />7.78
<br />6.51
<br />20.00
<br />100.00
<br />15.00
<br />10.04
<br />250.00
<br />110.00
<br />90.00
<br />90.00
<br />50.00
<br />15.00
<br />12.00
<br />25.00
<br />20.00
<br />15.00
<br />12.00
<br />85.00
<br />85.00
<br />85.00
<br />80.00
<br />50.00
<br />50.00
<br />50.00
<br />40.00
<br />1,500.00
<br />$98,000.00 $51,000.00
<br />6,300.00 50.00
<br />3,150.00 25.00
<br />4,920.00 2.70
<br />3,000.00 4.80
<br />2,160.00 8.40
<br />8,814.00 7.20
<br />25,929.00 120
<br />1,800.00 240.00
<br />11,004.00 2.00
<br />1,500.00 800.00
<br />2,500.00 500.00
<br />1,290.00 6.00
<br />2,700.00 6.00
<br />4,710.00 9.60
<br />150.00 90.00
<br />450.00 90.00
<br />540.00 20.00
<br />160.00 30.00
<br />1,548.00 500.00
<br />12,502.46 6.50
<br />651.00 9.90
<br />1,400.00 150.00
<br />7,000.00 250.00
<br />75.00 25.00
<br />70,862.32 10.90
<br />110,000.00 329.00
<br />67,650.00 100.00
<br />75,600.00 96.00
<br />50,400.00 90.00
<br />22,000.00 32.50
<br />3,600.00 14.50
<br />6,720.00 14.50
<br />9,625.00 30.50
<br />1,400.00 23.50
<br />5,550.00 20.50
<br />13,320.00 8.00
<br />137,955.00 102.54
<br />293,250.00 81.70
<br />2,550.00 7127
<br />135,680.00 75.85
<br />8,000.00 8724
<br />12,000.00 61.81
<br />1,500.00 61.81
<br />2,000.00 61.01
<br />39,000.00 1,795.00
<br />$51,000.00
<br />6,300.00
<br />3,150.00
<br />11,070.00
<br />2,400.00
<br />3,024.00
<br />24,408.00
<br />31,114.80
<br />2,160.00
<br />11,004.00
<br />4,800.00
<br />2,500.00
<br />2,580.00
<br />2,700.00
<br />7,536.00
<br />270.00
<br />810.00
<br />1,08000
<br />240.00
<br />500.00
<br />10,445.50
<br />990.00
<br />10,500.00
<br />17,500.00
<br />125.00
<br />76,932.20
<br />144,760.00
<br />61,500.00
<br />80,640.00
<br />50,400.00
<br />14,300.00
<br />3,480.00
<br />8,120.00
<br />11,742.50
<br />1,645.00
<br />7,585.00
<br />8,880.00
<br />166,422.42
<br />281,865.00
<br />2,138.10
<br />128,641.60
<br />13,958.40
<br />14,834.40
<br />1,854.30
<br />3,050.50
<br />46,670.00
<br />Kenko Inc.
<br />Unit Total
<br />Price Cost
<br />$70,000.00
<br />59.44
<br />74.45
<br />2.32
<br />3.13
<br />3.13
<br />3.08
<br />0.62
<br />229.72
<br />1.16
<br />653.44
<br />508.75
<br />3.32
<br />3.13
<br />3.13
<br />45.95
<br />58.01
<br />11.06
<br />22.12
<br />1,712.05
<br />4.63
<br />13.99
<br />2320
<br />348.15
<br />57.97
<br />12.75
<br />376.53
<br />123.87
<br />119.45
<br />112.81
<br />45.29
<br />27.85
<br />28.95
<br />42.69
<br />39.35
<br />35.54
<br />8.78
<br />80.50
<br />75.48
<br />73.76
<br />69.38
<br />74.81
<br />67.06
<br />67.06
<br />66.00
<br />2,166.73
<br />$70,000.00
<br />7,489.44
<br />9,380.70
<br />9,512.00
<br />1,565.00
<br />1,126.80
<br />10,44120
<br />16,075.98
<br />2,067.48
<br />6,382.32
<br />3,920.64
<br />2,543.75
<br />1,427.60
<br />1,408.50
<br />2,457.05
<br />137.85
<br />522.09
<br />59724
<br />176.96
<br />1,712.05
<br />7,440.41
<br />1,399.00
<br />1,624.00
<br />24,370.50
<br />289.85
<br />89,989.50
<br />165,67320
<br />76,180.05
<br />100,338.00
<br />63,173.60
<br />19,927.60
<br />6,684.00
<br />16,212.00
<br />16,435.65
<br />2,754.50
<br />13,149.80
<br />9,745.80
<br />130,651.50
<br />260,406.00
<br />2,212.80
<br />117,668.48
<br />11,969.60
<br />16,094.40
<br />2,011.80
<br />3,300.00
<br />56,334.98
<br />Page 1 of 4
<br />
|