|
TWLATION OF BIDS W
<br />2010 CITY OF LINO LAKES, MINNESOTA CITY OF LINO LAKES, MINNESOTA
<br />TKDA PROJECT NO. 14563.002
<br />BIDS OPENED: MARCH 31, 201010:30 AM
<br />'DENOTES ERROR IN BIDDERS CALCULATION
<br />ENGINEER'S ESTIMATE
<br />ITEM UNIT TOTAL
<br />NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT
<br />-
<br />GMH ASPHALT NORTH VALLEY INC.
<br />UNIT TOTAL UNIT TOTAL
<br />PRICE AMOUNT PRICE AMOUNT
<br />Ftii,II FF',b. - ;sri rrn 7 • ri r.v,!r,;:
<br />The right <m... Flan waw.. rte Hs..anima.
<br />RUM RIVER CONTRACTING
<br />UNIT TOTAL
<br />PRICE AMOUNT
<br />2010 OVERLAY - PROJECT A (WOODUCK TRAIL FROM MAIN
<br />STREET TO ANDALL STREET)
<br />1
<br />MOBILIZATION
<br />1.0
<br />LS
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 2,700.00
<br />$ 2,700.00
<br />$ 5,750.00
<br />$ 5,750.00
<br />$ 3,500.00
<br />$ 3,500.00
<br />2
<br />TRAFFIC CONTROL
<br />1.0
<br />LS
<br />$ 1,000.00
<br />$ 1,000.00
<br />IN $ 500.00
<br />$ 500.00
<br />$ 500.00
<br />$ 500.00
<br />$ 350.00
<br />$ 350.00
<br />3
<br />CLEAR AND GRUB TREES (4" DIAMETER OR GREATER)
<br />4.0
<br />EA
<br />$ 200.00
<br />$ 800.00
<br />• $ 100.00
<br />$ 400.00
<br />$ 150.00
<br />$ 600.00
<br />$ 15000
<br />$ 600.00
<br />4
<br />REMOVE 30" CMP CULVERT
<br />120.0
<br />LF
<br />$ 50.00
<br />$ 6,000.00
<br />$ 4.00
<br />$ 480.00
<br />$ 6.00
<br />$ 720.00
<br />$ 10.30
<br />$ 1,236.00
<br />5
<br />INSTALL 30" RCP CULVERT (TIE ALL JOINTS)
<br />112.0
<br />LF
<br />$ 50.00
<br />$ 5,600.00
<br />I $ 59.00
<br />$ 6,608.00
<br />$ 57.00
<br />$ 6,384.00
<br />$ 61.80
<br />$ 6,921.60
<br />6
<br />7
<br />INSTALL 30" RCP FES
<br />4.0
<br />EA
<br />$ 1,000.00
<br />$ 4,000.00
<br />• $ 700.00
<br />$ 2,800.00
<br />$ 1,650.00
<br />$ 6,600.00
<br />$ 1,442.00
<br />$ 5,768.00
<br />SUBGRADE EXCAVATION
<br />155.0
<br />CY
<br />$ 20.00
<br />$ 3,100.00
<br />• $ 6.71
<br />$ 1,040.05
<br />$ 13.05
<br />$ 2,022.75
<br />$ 8.35
<br />$ 1,294.25
<br />8
<br />9
<br />GEOTEXTILE STABILIZATION FABRIC
<br />300.0
<br />SY
<br />$ 5.00
<br />$ 18.00
<br />$ 1,500.00
<br />$ 2,790.00
<br />1 $ 1.00
<br />$ 10.21
<br />$ 300.00
<br />$ 1,582.55
<br />$ 1.00
<br />$ 10.00
<br />$ 300.00
<br />$ 1,550.00
<br />$ 1.25
<br />$ 7.35
<br />$ 375.00
<br />SELECT GRANULAR BORROW
<br />155.0
<br />CY
<br />$ 1,139.25
<br />10
<br />REHABILITATE CATCH BASINS
<br />3.0
<br />EA
<br />$ 450.00
<br />$ 1,350.00
<br />• $ 512.00
<br />$ 1,536.00
<br />$ 650.00
<br />$ 1,950.00
<br />$ 2,060.00
<br />$ 6,180.00
<br />11
<br />RECLAIM BITUMINOUS
<br />12000.0
<br />SY
<br />$ 0.70
<br />$ 8,400.00
<br />• $ 0.70
<br />$ 8,400.00
<br />$ 0.55
<br />$ 6,600.00
<br />$ 0.59
<br />$ 7,080.00
<br />12
<br />HAUL OUT EXCESS MILLINGS (LV)
<br />850.0
<br />CY
<br />$ 5.50
<br />$ 4,675.00
<br />$ 2.95
<br />$ 2,507.50
<br />$ 4.15
<br />$ 3,527.50
<br />$ 4.85
<br />$ 4,122.50
<br />13
<br />RESHAPE MILLINGS (3% CROWN)
<br />38.5
<br />RS
<br />$ 100.00
<br />$ 3,850.00
<br />$ 125.00
<br />$ 4,812.50
<br />$ 200.00
<br />$ 7,700.00
<br />$ 145.00
<br />$ 5,582.50
<br />14
<br />SAW CUT BITUMINOUS STREET AND DRIVEWAY
<br />3700
<br />LF
<br />$ 3.00
<br />$ 1,110.00
<br />$ 2.00
<br />$ 740.00
<br />$ 2.00
<br />$ 740.00
<br />$ 2.25
<br />$ 832.50
<br />15
<br />SAW CUT CONCRETE DRIVEWAY
<br />80.0
<br />LF
<br />$ 5.00
<br />$ 400.00
<br />• $ 2.00
<br />$ 160.00
<br />$ 5.00
<br />$ 400.00
<br />$ 4.00
<br />$ 320.00
<br />16
<br />REMOVE BITUMINOUS DRIVEWAY PAVEMENT
<br />160.0
<br />SY
<br />$ 5.00
<br />$ 800.00
<br />1 $ 2.00
<br />$ 320.00
<br />$ 3.80
<br />$ 608.00
<br />$ 2.85
<br />$ 456.00
<br />17
<br />REMOVE CONCRETE DRIVEWAY PAVEMENT
<br />70.0
<br />SY
<br />$ 7.00
<br />$ 490.00
<br />$ 3.00
<br />$ 210.00
<br />$ 5.00
<br />$ 350.00
<br />$ 6.00
<br />$ 420.00
<br />18
<br />BITUMINOUS BASE COURSE 2360 (LVNW 35030)
<br />1450.0
<br />TN
<br />$ 59.00
<br />$ 85,550.00
<br />• $ 48.15
<br />$ 69,817.50
<br />$ 48.45
<br />$ 70,252.50
<br />$ 50.50
<br />$ 73,225.00
<br />19
<br />20
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />610.0
<br />GAL
<br />$ 3.00
<br />$ 1,830.00
<br />• $ 3.00
<br />. $ 54.95
<br />$ 1,830.00
<br />$ 3.00
<br />$ 1,830.00
<br />$ 2.50
<br />$ 1,525.00
<br />BITUMINOUS WEARING COURSE (LVWE 45030)
<br />1100.0
<br />TN
<br />$ 63.00
<br />$ 69,300.00
<br />$ 60,445.00
<br />$ 55.55
<br />$ 61,105.00
<br />$ 57.00
<br />$ 62,700.00
<br />21
<br />BITUMINOUS CURBING
<br />150.0
<br />LF
<br />$ 5.00
<br />$ 750.00
<br />$ 2.00
<br />$ 300.00
<br />$ 5.00
<br />$ 750.00
<br />$ 2.00
<br />$ 300.00
<br />22
<br />BITUMINOUS DRIVEWAY PAVEMENT
<br />160.0
<br />SY
<br />$ 10.00
<br />$ 1,600.00
<br />$ 2,80000
<br />• $ 10.95
<br />$ 1,752.00
<br />$ 26.90
<br />$ 4,304.00
<br />$ 11.00
<br />$ 1,760.00
<br />23
<br />6" CONCRETE DRIVEWAY PAVEMENT
<br />70.0
<br />SY
<br />$ 40.00
<br />$ 37.00
<br />$ 2,590.00
<br />$ 38.00
<br />$ 2,660.00
<br />$ 38.00
<br />$ 2,660.00
<br />24
<br />TOPSOIL BORROW WITH SEED
<br />20.0
<br />CY
<br />$ 12.00
<br />$ 240.00
<br />$ 19.50
<br />$ 390.00
<br />$ 31.39
<br />$ 627.80
<br />$ 13.50
<br />$ 270.00
<br />25
<br />SODDING AND TOPSOIL BORROW
<br />300.0
<br />SY
<br />$ 4.00
<br />$ 1,200.00
<br />$ 7.25
<br />$ 2,175.00
<br />$ 10.50
<br />$ 3,150.00
<br />$ 8.25
<br />$ 2,475.00
<br />26
<br />EROISION CONTROL BLANKET WITH SEED
<br />100.0
<br />SY
<br />$ 4.50
<br />$ 450.00
<br />$ 2.00
<br />$ 200.00
<br />$ 2.90
<br />$ 290.00
<br />$ 1.85
<br />$ 185.00
<br />27
<br />SILT FENCE
<br />50.0
<br />LF
<br />$ 2.00
<br />$ 100.00
<br />$ 3.00
<br />$ 150.00
<br />$ 3.25
<br />$ 162.50
<br />$ 2.60
<br />$ 130.00
<br />28
<br />BIODEGRADABLE FIBER EROSION CONTROL ROLLS
<br />50.0
<br />LF
<br />$ 5.00
<br />$ 250.00
<br />$ 4.00
<br />$ 200.00
<br />$ 4.17
<br />$ 208.50
<br />$ 3.18
<br />$ 159.00
<br />SUBTOTAL PROJECT A
<br />$ 214,935.00
<br />•
<br />$ 174,946.10
<br />$ 191,642.55
<br />$ 191,566.60
<br />*
<br />2010 OVERLAY - PROJECT B (CLEARWATER CREEK FROM
<br />CEDAR STREET TO 270' SOUTH OF ANDALL STREET)
<br />1
<br />MOBILIZATION
<br />1.0
<br />LS
<br />$ 3,000.00
<br />$ 3,000.00
<br />$ 1,200.00
<br />$ 1,200.00
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 1,250.00
<br />$ 1,250.00
<br />2
<br />3
<br />TRAFFIC CONTROL
<br />1.0
<br />LS
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 500.00
<br />$ 500.00
<br />$ 300.00
<br />$ 300.00
<br />$ 250.00
<br />$ 25000
<br />REPAIR AND ADJUST CATCH BASIN
<br />2.0
<br />EA
<br />$ 1,200.00
<br />$ 2,400.00
<br />• $ 513.00
<br />$ 1,026.00
<br />$ 211.00
<br />$ 422.00
<br />$ 825.00
<br />$ 1,650.00
<br />4
<br />ADJUST MANHOLE
<br />5.0
<br />LF
<br />$ 450.00
<br />$ 2,250.00
<br />• $ 458.00
<br />$ 175.00
<br />$ 2,290.00
<br />$ 525.00
<br />$ 339.00
<br />$ 192.00
<br />$ 1,695.00
<br />$ 335.00
<br />$ 1,675.00
<br />5
<br />6
<br />ADJUST VALVES
<br />3.0
<br />LF
<br />$ 450.00
<br />$ 1,350.00
<br />$ 576.00
<br />$ 230.00
<br />$ 690.00
<br />RECLAIM BITUMINOUS
<br />950.0
<br />SY
<br />$ 1.00
<br />$ 950.00
<br />$ 1.00
<br />$ 950.00
<br />$ 0.55
<br />$ 522.50
<br />$ 1.90
<br />$ 1,805.00
<br />7
<br />8
<br />HAUL OUT EXCESS MILLINGS (LV)
<br />160.0
<br />CY
<br />$ 6.00
<br />$ 960.00
<br />$ 2.95
<br />$ 472.00
<br />$ 4.15
<br />$ 664.00
<br />$ 3.50
<br />$ 560.00
<br />SAW CUT CONCRETE FOR CATCH BASINS
<br />20.0
<br />LF
<br />$ 5.00
<br />$ 100.00
<br />• $ 2.00
<br />$ 40.00'
<br />$ 5.00
<br />$ 100.00
<br />$ 6.00
<br />$ 120.00
<br />9
<br />REMOVE OF AND DISPOSE OF CONCRETE CURB
<br />150.0
<br />LF
<br />$ 5.00
<br />$ 750.00
<br />• $ 3.00
<br />$ 450.00
<br />$ ' 5.00
<br />$ 750.00
<br />$ 3.00
<br />$ 450.00
<br />10
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />160.0
<br />GAL
<br />$ 3.00
<br />$ 480.00
<br />• $ 3.00
<br />$ 480.00
<br />$ 3.50
<br />$ 560.00
<br />$ 2.50
<br />$ 400.00
<br />11
<br />BITUMINOUS WEARING COURSE (LVWE 45030)
<br />380.0
<br />TN
<br />$ 63.00
<br />$ 23,940,00
<br />• $ 55.00
<br />$ 20,900.00
<br />$ 55.55
<br />$ 21,109.00
<br />$ 58.00
<br />$ 22,040.00
<br />12
<br />D412 CONCRETE CURB AND GUTTER
<br />150.0
<br />LF
<br />$ 18.00
<br />$ 2,70000
<br />• $ 15.00
<br />$ 2,250.00
<br />$ 16.35
<br />$ 2,452.50
<br />$ 18.50
<br />$ 2,775.00
<br />13
<br />SODDING AND TOPSOIL BORROW
<br />30.0
<br />SY
<br />$ 4.00
<br />$ 120.00
<br />• $ 7.25
<br />$ 217.50
<br />$ 10.50
<br />$ 315.00
<br />$ 8.25
<br />$ 247.50
<br />14
<br />BIODEGRADABLE FIBER EROSION CONTROL ROLLS
<br />50.0
<br />LF
<br />$ 5.00
<br />$ 250.00,
<br />$ 4.00
<br />$ 200.00
<br />$ 4.17
<br />$ 208.50
<br />$ 3.18
<br />$ 159.00
<br />$ 40,250.00
<br />$ 31,500.50
<br />$ 31,174.50
<br />$ 34,071.50
<br />SUBTOTAL PROJECT B
<br />i
<br />PROJECTA
<br />$ 214,935.00
<br />$ 174,946.10
<br />$ 191,642.55
<br />$ 191,566.60
<br />*
<br />PROJECT B
<br />$ 40,250.00
<br />•
<br />$ 31,500.50
<br />$ 31,174.50
<br />$ 34,071.50
<br />TOTAL PROJECT A AND PROJECT B
<br />$ 255,185.00
<br />$ 206,446.60
<br />$ 222,817.05
<br />$ 225,638.10
<br />'
<br />Page 1
<br />
|