TAffifiLATION OF BIDS ' W
<br />2010 CITY OF LINO LAKES, MINNESOTA CITY OF LINO LAKES, MINNESOTA
<br />TKDA PROJECT NO. 14563.002
<br />BIDS OPENED: MARCH 31, 201010:30 AM
<br />'DENOTES ERROR IN BIDDERS CALCULATION
<br />Hardrives, Inc. Asphalt Surface Tech
<br />ITEM UNIT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL
<br />NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT
<br />2010 OVERLAY - PROJECT A (WOODUCK TRAIL FROM MAIN
<br />STREET TO ANDALL STREET)
<br />1
<br />MOBILIZATION
<br />1.0
<br />LS
<br />$ 9,000.00
<br />$ 9,000.00
<br />$ 6,000.00
<br />$ 6,000.00
<br />-
<br />2
<br />TRAFFIC CONTROL
<br />1.0
<br />LS
<br />$ 535.00
<br />$ 535.00
<br />$ 3,000.00
<br />$ 3,000.00
<br />$ -
<br />$ -
<br />3
<br />CLEAR AND GRUB TREES (4" DIAMETER OR GREATER)
<br />4.0
<br />EA
<br />$ 300.00
<br />$ 1,200.00
<br />$ 216.00
<br />$ 664.00
<br />$ -
<br />$ -
<br />4
<br />REMOVE 30" CMP CULVERT
<br />120.0
<br />LF
<br />$ 6.45
<br />$ 774.00
<br />$ 8.24
<br />$ 988.80
<br />$ -
<br />$ -
<br />5
<br />INSTALL 30" RCP CULVERT (TIE ALL JOINTS)
<br />112.0
<br />LF
<br />$ 128.00
<br />$ 14,336.00
<br />$ 77.25
<br />$ 8,652.00
<br />$ -
<br />$ -
<br />6
<br />INSTALL 30" RCP FES
<br />4.0
<br />EA
<br />$ 1,050.00
<br />$ 4,200.00
<br />$ 1,41625
<br />$ 5,665.00
<br />$ -
<br />$ -
<br />7
<br />SUBGRADE EXCAVATION
<br />155.0
<br />CY
<br />$ 10.29
<br />$ 1,594.95
<br />$ 10.80
<br />$ 1,674.00
<br />$ -
<br />$ -
<br />6
<br />GEOTEXTILE STABILIZATION FABRIC
<br />300.0
<br />SY
<br />$ 4.49
<br />$ 1,347.00
<br />$ 324.00
<br />$ 97,200.00
<br />$ -
<br />$ -
<br />9
<br />SELECT GRANULAR BORROW
<br />155.0
<br />CY
<br />$ 5.85
<br />$ 906.75
<br />$ 10.80
<br />$ 1,674.00
<br />$ -
<br />$ -
<br />10
<br />REHABILITATE CATCH BASINS
<br />3.0
<br />EA
<br />$ 1,615.00
<br />$ 4,845.00
<br />$ 618.00
<br />$ 1,854.00
<br />$ -
<br />$ -
<br />11
<br />RECLAIM BITUMINOUS
<br />12000.0
<br />SY
<br />$ 0.58
<br />$ 6,960.00
<br />$ 0.54
<br />$ 6,480.00
<br />$ -
<br />$ -
<br />12
<br />HAUL OUT EXCESS MILLINGS (LV)
<br />850.0
<br />CY
<br />$ 10.00
<br />$ 8,500.00
<br />$ 2.16
<br />$ 1,836.00
<br />$ -
<br />$ -
<br />13
<br />RESHAPE MILLINGS (3% CROWN)
<br />38.5
<br />RS
<br />$ 94.00
<br />$ 3,619.00
<br />$ 81.00
<br />$ 3,118.50
<br />$ -
<br />$ -
<br />14
<br />SAW CUT BITUMINOUS STREET AND DRIVEWAY
<br />370.0
<br />LF
<br />$ 2.55
<br />$ 943.50
<br />$ 3.24
<br />$ 1,198.80
<br />$ -
<br />$ -
<br />15
<br />SAW CUT CONCRETE DRIVEWAY
<br />80.0
<br />LF
<br />$ 5.28
<br />$ 422.40
<br />$ 5.40
<br />$ 432.00
<br />$ -
<br />$ -
<br />16
<br />REMOVE BITUMINOUS DRIVEWAY PAVEMENT
<br />160.0
<br />SY
<br />$ 4.55
<br />$ 728.00
<br />$ 3.24
<br />$ 518.40
<br />$ -
<br />$ -
<br />17
<br />REMOVE CONCRETE DRIVEWAY PAVEMENT
<br />70.0
<br />SY
<br />$ 10.00
<br />$ 700.00
<br />$ 5.40
<br />$ 378.00
<br />$ -
<br />$ -
<br />18
<br />BITUMINOUS BASE COURSE 2360 (LVNW 35030)
<br />14500
<br />TN
<br />$ 53.00
<br />$ 76,85000
<br />$ 53.49
<br />$ 77,560.50
<br />$ -
<br />$ -
<br />19
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />610.0
<br />GAL
<br />$ 2.54
<br />$ 1,549.40
<br />$ 2.22
<br />$ 1,35420
<br />$ -
<br />$ -
<br />20
<br />BITUMINOUS WEARING COURSE (LVWE 45030)
<br />1100.0
<br />TN
<br />$ 64.00
<br />$ 70,400.00
<br />$ 60.24
<br />$ 66,264.00
<br />*
<br />$ -
<br />$ -
<br />21
<br />BITUMINOUS CURBING
<br />150.0
<br />LF
<br />$ 5.22
<br />$ 783.00
<br />$ 2.22
<br />$ 333.00
<br />$ -
<br />$ -
<br />22
<br />BITUMINOUS DRIVEWAY PAVEMENT
<br />160.0
<br />SY
<br />$ 36.00
<br />$ 5,760.00
<br />$ 24.42
<br />$ 3,90720
<br />$ -
<br />$ -
<br />23
<br />6" CONCRETE DRIVEWAY PAVEMENT
<br />70.0
<br />SY
<br />$ 38.75
<br />$ 2,712.50
<br />$ 44.40
<br />$ 3,108.00
<br />$ -
<br />$ -
<br />24
<br />TOPSOIL BORROW WITH SEED
<br />20.0
<br />CY
<br />$ 32.00
<br />$ 640.00
<br />$ 30.64
<br />$ 612.80
<br />*
<br />$ -
<br />$ -
<br />25
<br />SODDING AND TOPSOIL BORROW
<br />300.0
<br />SY
<br />$ 10.70
<br />$ 3,210.00
<br />$ 10.25
<br />$ 3,075.00
<br />$ -
<br />$ -
<br />26
<br />EROISION CONTROL BLANKET WITH SEED
<br />100.0
<br />SY
<br />$ 3.00
<br />$ 300.00
<br />$ 2.83
<br />$ 283.00
<br />*
<br />$ -
<br />$ -
<br />27
<br />SILT FENCE
<br />50.0
<br />LF
<br />$ 3.35
<br />$ 167.50
<br />$ 3.24
<br />$ 162.00
<br />*
<br />-
<br />28
<br />BIODEGRADABLE FIBER EROSION CONTROL ROLLS
<br />50.0
<br />LF
<br />$ 4.25
<br />$ 212.50
<br />$ 4.07
<br />$ 203.50
<br />*
<br />$ -
<br />$ -
<br />SUBTOTAL PROJECT A
<br />$ 223,196.50
<br />$ 298,396.70
<br />•
<br />2010 OVERLAY - PROJECT B (CLEARWATER CREEK FROM
<br />CEDAR STREET TO 270' SOUTH OF ANDALL STREET)
<br />1
<br />MOBILIZATION
<br />1.0
<br />LS
<br />$ 5,900.00
<br />$ 5,900.00
<br />$ 3,000.00
<br />$ 3,000.00
<br />$ -
<br />$ -
<br />2
<br />TRAFFIC CONTROL
<br />1.0
<br />LS
<br />$ 375.00
<br />$ 375.00
<br />$ 515.00
<br />$ 515.00
<br />$ -
<br />$ -
<br />3
<br />REPAIR AND ADJUST CATCH BASIN
<br />2.0
<br />EA
<br />$ 850.00
<br />$ 1,700.00
<br />$ 618.00
<br />$ 1,236.00
<br />$ -
<br />$ -
<br />4
<br />ADJUST MANHOLE
<br />5.0
<br />LF
<br />$ 500.00
<br />$ 2,500.00
<br />$ 540.00
<br />$ 2,700.00
<br />$ -
<br />$ -
<br />5
<br />ADJUST VALVES
<br />3.0
<br />LF
<br />$ 240.00
<br />$ 720.00
<br />$ 216.00
<br />$ 648.00
<br />$ -
<br />$ -
<br />6
<br />RECLAIM BITUMINOUS
<br />950.0
<br />SY
<br />CY
<br />$ 2.33
<br />$ 2.40
<br />$ 2,213.50
<br />$ 384.00
<br />$ 1.08
<br />$ 2.16
<br />$ 1,026.00
<br />$ 345.60
<br />$ -
<br />$ -
<br />$ -
<br />$ -
<br />7
<br />HAUL OUT EXCESS MILLINGS (LV)
<br />160.0
<br />8
<br />SAW CUT CONCRETE FOR CATCH BASINS
<br />20.0
<br />LF
<br />$ 7.80
<br />$ 156.00
<br />$ 6.48
<br />$ 129.60
<br />$ -
<br />$ -
<br />9
<br />REMOVE OF AND DISPOSE OF CONCRETE CURB
<br />150.0
<br />LF
<br />$ 8.00
<br />$ 1,200.00
<br />$ 2.38
<br />$ 357.00
<br />$ -
<br />$ -
<br />10
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />160.0
<br />GAL
<br />$ 2.50
<br />$ 400.00
<br />$ 2.16
<br />$ 345.60
<br />$ -
<br />$ -
<br />11
<br />BITUMINOUS WEARING COURSE (LVWE 45030)
<br />380.0
<br />TN
<br />$ 70.00
<br />$ 26,600.00
<br />$ 59.40
<br />$ 22,572.00
<br />$ -
<br />$ -
<br />12
<br />13
<br />D412 CONCRETE CURB AND GUTTER
<br />150.0
<br />LF
<br />$ 19.35
<br />$ 2,902.50
<br />$ 23.69
<br />$ 3,553.50
<br />$ -
<br />$ -
<br />SODDING AND TOPSOIL BORROW
<br />30.0
<br />SY
<br />$ 10.70
<br />$ 321.00
<br />$ 10.25
<br />$ 307.50
<br />'
<br />$ -
<br />$ -
<br />14
<br />BIODEGRADABLE FIBER EROSION CONTROL ROLLS
<br />50.0
<br />LF
<br />$ 4.25
<br />$ 212.50
<br />$ 4.07
<br />$ 203.50
<br />*
<br />$ -
<br />$ -
<br />SUBTOTAL PROJECT B
<br />$ 45,584.50
<br />$ 36,939.30
<br />'
<br />$ -
<br />$ -
<br />PROJECT A
<br />$ 223,196.50
<br />$ 298,396.70
<br />'
<br />$ -
<br />$ -
<br />PROJECT B
<br />$ 45,584.50
<br />$ 36,939.30
<br />*
<br />$ -
<br />$ -
<br />TOTAL PROJECT A AND PROJECT B
<br />$ 268,781.00
<br />$ 335,336.00
<br />*
<br />Page 3
<br />
|