• '
<br />TABULATION OF BIDS
<br />2010 SURFACE WATER MANAGEMENT
<br />STREET DRAINAGE IMPROVEMENTS
<br />CITY OF LINO LAKES, MINNESOTA
<br />TKDA PROJECT NO. 14563.004
<br />BIDS OPENED: AUGUST 17, 2010, AT 10:00 AM
<br />*DENOTES ERROR IN BIDDERS CALCULATION
<br />ENGINEER'S ESTIMATE CW HOULE INC.
<br />ITEM UNIT TOTAL UNIT TOTAL
<br />NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT
<br />TKDA
<br />Fri 1114 ■i -ri III u V -i urx
<br />,.,,,,., "m,.T,,,w„ ,*,,,g,„...p.,
<br />PENN CONTRACTING, INC.
<br />UNIT TOTAL
<br />PRICE AMOUNT
<br />PROJECT B1 -1 and B1 -2 - 4TH AVENUE PIPE IMPROVEMENTS
<br />1
<br />MOBILIZATION
<br />1
<br />LS
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 700.00
<br />$ 700.00
<br />$ 1,250.00
<br />$ 1,250.00
<br />2
<br />TRAFFIC CONTROL
<br />1
<br />LS
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 650.00
<br />$ 650.00
<br />$ 1,000.00
<br />$ 1,000.00
<br />3
<br />REMOVE BITUMINOUS PAVEMENT
<br />150
<br />SY
<br />$ 8.00
<br />$ 1,200.00
<br />$ 6.00
<br />$ 900.00
<br />$ 8.00
<br />$ 1,200.00
<br />4
<br />REMOVE STORM SEWER PIPE
<br />75
<br />LF
<br />$ 10.00
<br />$ 750.00
<br />$ 13.00
<br />$ 975.00
<br />$ 15.00
<br />$ 1,125.00
<br />5
<br />STORM MANHOLE, TYPE 409
<br />1
<br />EA
<br />$ 3,500.00
<br />$ 3,500.00
<br />$ 1,810.00
<br />$ 1,810.00
<br />$ 3,027.00
<br />$ 3,027.00
<br />6
<br />18" RCP (TIE AT ALL JOINTS)
<br />80
<br />LF
<br />$ 40.00
<br />$ 3,200.00
<br />$ 43.00
<br />$ 3,440.00
<br />$ 85.00
<br />$ 6,800.00
<br />7
<br />18" RCP APRON
<br />1
<br />EA
<br />$ 500.00
<br />$ 500.00
<br />$ 2,170.00
<br />$ 2,170.00
<br />$ 1,256.00
<br />$ 1,256.00
<br />8
<br />REMOVE /REPLACE 15" APRON
<br />1
<br />EA
<br />$ 200.00
<br />$ 200.00
<br />$ 2,030.00
<br />$ 2,030.00
<br />$ 1,044.00
<br />$ 1,044.00
<br />9
<br />CONSTRUCT DRAINAGE STRUCTURE - DESIGN 2
<br />1
<br />EA
<br />$ 3,500.00
<br />$ 3,500.00
<br />$ 4,075.00
<br />$ 4,075.00
<br />$ 3,138.00
<br />$ 3,138.00
<br />10
<br />TRENCH STABILIZATION / PIPE BEDDING
<br />90
<br />LF
<br />$ 25.00
<br />$ 2,250.00
<br />$ 8.00
<br />$ 720.00
<br />$ 5.00
<br />$ 450.00
<br />11
<br />SELECT GRANULAR BORROW ELL OVER PIPE)
<br />AGGREGATE BASE CLASS 5 (6" DEPTH)
<br />BITUMINOUS BASE COURSE 2360 (LVNW 35030)
<br />200
<br />90
<br />20
<br />64
<br />CY
<br />TN
<br />TN
<br />GAL
<br />$ 2.00
<br />$ 18.00
<br />$ 60.00
<br />$ 20.00
<br />$ 400.00
<br />$ 1,620.00
<br />$ 1,200.00
<br />$ 1,280.00
<br />$ 17.00
<br />$ 21.00
<br />$ 93.00
<br />$ 5.00
<br />$ 3,400.00
<br />$ 1,890.00
<br />$ 1,860.00
<br />$ 320.00
<br />$ 15.00
<br />$ 30.00
<br />$ 132.00
<br />$ 0.10
<br />$ 3,000.00
<br />$ 2,700.00
<br />$ 2,640.00
<br />$ 6.40
<br />12
<br />13
<br />14
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />15
<br />BITUMINOUS WEARING COURSE (LVWE 45030)
<br />15
<br />TN
<br />$ 75.00
<br />$ 1,125.00
<br />$ 110.00
<br />$ 1,650.00
<br />$ 150.00
<br />$ 2,250.00
<br />16
<br />CLASS III RIPRAP W/ FABRIC
<br />10
<br />CY
<br />$ 62.00
<br />$ 620.00
<br />$ 115.00
<br />$ 1,150.00
<br />$ 95.00
<br />$ 950.00
<br />17
<br />EROSION CONTROL BLANKET CATEGORY 3
<br />300
<br />SY
<br />$ 2.50
<br />$ 750.00
<br />$ 3.00
<br />$ 900.00
<br />$ 2.70
<br />$ 810.00
<br />18
<br />SEED /RESTORATION
<br />1
<br />LS
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 1,390.00
<br />$ 1,390.00
<br />$ 1,750.00
<br />$ 1,750.00
<br />19
<br />SOD FOR EXISTING YARD AREA
<br />100
<br />SY
<br />$ 4.00
<br />$ 400.00
<br />$ 8.00
<br />$ 800.00
<br />$ 5.50
<br />$ 550.00
<br />SUBTOTAL PROJECT B1 -1 and B1-2
<br />$ 29,995.00
<br />$ 30,830.00
<br />$ 34,946.40
<br />PROJECT B2 -1 - TIMBERWOLF TRAIL DRAINAGE
<br />1
<br />MOBILIZATION
<br />1.0
<br />LS
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 700.00
<br />$ 700.00
<br />$ 850.00
<br />$ 850.00
<br />2
<br />TRAFFIC CONTROL
<br />1.0
<br />LS
<br />$ 500.00
<br />$ 500.00
<br />$ 1,100.00
<br />$ 1,100.00
<br />$ 500.00
<br />$ 500.00
<br />3
<br />RECLAIM BITUMINOUS
<br />800.0
<br />SY
<br />$ 3.00
<br />$ 2,400.00
<br />$ 3.00
<br />$ 2,400.00
<br />$ 3.00
<br />$ 2,400.00
<br />4
<br />HAUL OUT EXCESS MILLINGSjLVJ
<br />160.0
<br />460.0
<br />CY
<br />LF
<br />$ 2.95
<br />$ 3.00
<br />$ 472.00
<br />$ 1,380.00
<br />$ 11.00
<br />$ 5.00
<br />$ 1,760.00
<br />$ 2,300.00
<br />$ 10.00
<br />$ 5.00
<br />$ 1,600.00
<br />$ 2,300.00
<br />5
<br />REMOVE OF AND DISPOSE OF CONCRETE CURB
<br />6
<br />BITUMINOUS BASE COURSE 2360 (LVNW 35030)
<br />90.0
<br />40.0
<br />TN
<br />GAL
<br />$ 60.00
<br />$ 3.00
<br />$ 5,400.00
<br />$ 120.00
<br />$ 77.00
<br />$ 5.00
<br />$ 6,930.00
<br />$ 200.00
<br />$ 88.00
<br />$ 7.00
<br />$ 7,920.00
<br />$ 280.00
<br />7
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />8
<br />BITUMINOUS WEARING COURSE (LVWE 45030)
<br />70.0
<br />TN
<br />$ 62.00
<br />$ 4,340.00
<br />$ 80.00
<br />$ 5,600.00
<br />$ 100.00
<br />$ 7,000.00
<br />9
<br />D412 CONCRETE CURB AND GUTTER
<br />460.0
<br />LF
<br />$ 13.00
<br />$ 5,980.00
<br />$ 13.00
<br />$ 5,980.00
<br />$ 14.50
<br />$ 6,670.00
<br />10
<br />SODDING AND TOPSOIL BORROW
<br />30.0
<br />SY
<br />$ 7.25
<br />$ 217.50
<br />$ 11.00
<br />$ 330.00
<br />$ 7.50
<br />$ 225.00
<br />11
<br />BIODEGRADABLE FIBER EROSION CONTROL ROLLS
<br />50.0
<br />LF
<br />$ 4.00
<br />$ 200.00
<br />$ 9.00
<br />$ 450.00
<br />$ 4.00
<br />$ 200.00
<br />SUBTOTAL PROJECT B2 -1
<br />$ 26,009.50
<br />$ 27,750.00
<br />$ 29,945.00
<br />PROJECT B3-1 - OTTER LAKE TRAIL IMPROVEMENTS
<br />1
<br />MOBILIZATION
<br />1
<br />LS
<br />$ 5,000.00
<br />$ 5,000.00
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 850.00
<br />$ 850.00
<br />2
<br />REMOVE BITUMINOUS PAVEMENT
<br />70
<br />SY
<br />$ 8.00
<br />$ 560.00
<br />$ 8.00
<br />$ 560.00
<br />$ 5.00
<br />$ 350.00
<br />3
<br />REMOVE /REPLACE RCP 51.12" x 31.31" ARCH APRON
<br />1
<br />EA
<br />$ 200.00
<br />$ 200.00
<br />$ 4,870.00
<br />$ 4,870.00
<br />$ 2,650.00
<br />$ 2,650.00
<br />4
<br />RCP 51.12" x 31.31" ARCH PIPE
<br />16
<br />LF
<br />$ 60.00
<br />$ 960.00
<br />$ 193.00
<br />$ 3,088.00
<br />$ 250.00
<br />$ 4,000.00
<br />5
<br />SELECT GRANULAR BORROWJFILL OVER PIPE)
<br />AGGREGATE BASE CLASS 5 (6" DEPTH)
<br />20
<br />20
<br />CY
<br />TN
<br />$ 20.00
<br />$ 20.00
<br />$ 400.00
<br />$ 400.00
<br />$ 20.00
<br />$ 23.00
<br />$ 400.00
<br />$ 460.00
<br />$ 35.00
<br />$ 55.00
<br />$ 700.00
<br />$ 1,100.00
<br />6
<br />7
<br />BITUMINOUS WEAR COURSE (2" DEPTH)
<br />10
<br />TN
<br />$ 65.00
<br />$ 650.00
<br />$ 150.00
<br />$ 1,500.00
<br />$ 200.00
<br />$ 2,000.00
<br />8
<br />EROSION CONTROL BLANKET CATEGORY 3
<br />200
<br />SY
<br />$ 2.50
<br />$ 500.00
<br />$ 5.00
<br />$ 1,000.00
<br />$ 2.70
<br />$ 540.00
<br />9
<br />SEED / RESTORATION
<br />1
<br />LS
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 800.00
<br />$ 800.00
<br />$ 1,500.00
<br />$ 1,500.00
<br />SUBTOTAL PROJECT B3-1
<br />$ 10,170.00
<br />$ 14,178.00
<br />$ 13,690.00
<br />2010 STREET DRAINAGE IMPROVEMENTS TOTAL
<br />$ 66,174.50
<br />$ 72,758.00
<br />$ 78,581.40
<br />Page 1
<br />
|