|
COMPENSATING CHANGE ORDER NO. 2 PERIOD ENDING: January 31, 2005
<br />2003 SURFACE WATER MANAGEMENT PROJECTS
<br />41 OF LINO LAKES, MINNESOTA
<br />A COMMISSION NO. 12817 -01
<br />ITEM CONTRACT QUANTITY UNIT AMOUNT NET CONTRACT
<br />NO. DESCRIPTION UNIT QUANTITY TO DATE PRICE TO DATE CHANGE AMOUNT
<br />PHEASANT RUN
<br />1 MOBILIZATION LS 1.0 1.0 $ 1,800.00 $ 1,800.00 $ - $ 1,800.00
<br />2 REMOVE/SALVAGE/REPLACE FENCE LS 1.0 $ 500.00 $ $ (500.00) $ 500.00
<br />3 CLEAR AND GRUB TREES /BRUSH LS 1.0 1.0 $ 600.00 $ 600.00 $ $ 600.00
<br />4 CLEAN EXISTING STORM SEWER PIPE LF 130.0 130.0 $ 6.00 $ 780.00 $ - $ 780.00
<br />5 DITCH EXCAVATION CY 40.0 216.0 $ 26.50 $ 5,724.00 $ 4,664.00 $ 1,060.00
<br />6 SODDING AND RESTORATION SY 200.0 315.0 $ 8.00 $ 2,520.00 $ 920.00 $ 1,600.00
<br />7 TOPSOIL BORROW (LV) CY 50.0 15.0 $ 1.00 $ 15.00 $ (35.00) $ 50.00
<br />8 EROSION CONTROL LS 1.0 1.0 $ 100.00 $ 100.00 $ $ 100.00
<br />9 TRAFFIC CONTROL LS 1.0 1.0 $ 1.00 $ 1.00 $ $ 1.00
<br />SUBTOTAL PHEASANT RUN $ 11,540.00 $ 5,049.00 $ 6,491.00
<br />RICE LAKE SCHOOL
<br />1 MOBILIZATION LS 1.0 1.0 $ 3,460.00 $ 3,460.00 $ $ 3,460.00
<br />2 CLEAR AND GRUB TREES /BRUSH LS 1.0 1.0 $ 1,200.00 $ 1,200.00 $ - $ 1,200.00
<br />3 DITCH EXCAVATION CY 500.0 852.0 $ 8.68 $ 7,395.36 $ 3,055.36 $ 4,340.00
<br />4 CLEAN EXISTING STORM PIPE LF 80.0 $ 12.00 $ $ (960.00) $ 960.00
<br />5 SEEDING AND RESTORATION AC 0.1 0.3 $ 2,500.00 $ 750.00 $ 500.00 $ 250.00
<br />6 EROSION CONTROL LS 1.0 1.0 $ 300.00 $ 300.00 $ $ 300.00
<br />7 TRAFFIC CONTROL LS 1.0 1.0 $ 1.00 $ 1.00 $ - $ 1.00
<br />SUBTOTAL RICE LAKE SCHOOL $ 13,106.36 $ 2,595.36 $ 10,511.00
<br />2ND AVENUE (AT ULMER DRIVE)
<br />1 MOBILIZATION LS 1.0 1.0 $ 2,700.00 $ 2,700.00 $ - $ 2,700.00
<br />2 SEDIMENT EXCAVATION CY 50.0 48.0 $ 2320 $ 1,113.60 $ (46.40) $ 1,160.00
<br />3 CLEAR AND GRUB TREES /BRUSH LS 1.0 1.0 $ 1,200.00 $ 1,200.00 $ - $ 1,200.00
<br />4 SODDING AND RESTORATION SY 400.0 455.0 $ 5.00 $ 2,275.00 $ 275.00 $ 2,000.00
<br />5 SELECT TOPSOIL BORROW (LV) CY 30.0 15.0 $ 12.00 $ 180.00 $ (180.00) $ 360.00
<br />fii6 EROSION CONTROL LS 1.0 1.0 $ 100.00 $ 100.00 $ 100.00
<br />TRAFFIC CONTROL LS 1.0 1.0 $ 100.00 $ 100.00 $ - $ 100.00
<br />SUBTOTAL 2ND AVENUE (AT ULMER DRIVE) $ 7,668.60 $ 48.60 $ 7,620.00
<br />BALDWIN LAKE ROAD - NORTH OF ASH STREET
<br />1 MOBILIZATION LS 1.0 1.0 $ 2,400.00 $ 2,400.00 $ $ 2,400.00
<br />2 CLEAR AND GRUBTREESBRUSH LS 1.0 1.0 $ 1,000.00 $ 1,000.00 $ $ 1,000.00
<br />3 REMOVE EXISTING 60" CMP CULVERT LF 55.0 55.0 $ 16.00 $ 880.00 $ - $ 880.00
<br />4 60' RCP STORM SEWER (CLASS 2) LF 36.0 40.0 $ 420.00 $ 16,800.00 $ 1,680.00 $ 15,120.00
<br />5 60" RCP F.E.S. (CLASS 2) EA 2.0 2.0 $ 2,100.00 $ 4,200.00 $ $ 4,200.00
<br />6 RIP RAP (CLASS 01) CY 26.0 26.0 $ 120.00 $ 3,120.00 $ $ 3,120.00
<br />7 RIP RAP (CLASS 11) CY 12.0 12.0 $ 120.00 $ 1,440.00 $ - $ 1,440.00
<br />8 REMOVE BITUMINOUS PAVEMENT (ALL DEPTHS) CY 100.0 96.0 $ 9.00 $ 864.00 $ (36.00) $ 900.00
<br />9 COMMON EXCAVATION (STREET & CULVERT) CY 300.0 264.0 $ 9.00 $ 2,376.00 $ (324.00) $ 2,700.00
<br />10 AGGREGATE BASE (CLASS 5) (STREET & CULVERT) (CV) CY 300.0 244.0 $ 22.00 $ 5,368.00 $ (1,232.00) $ 6,600.00
<br />11 3" BITUMINOUS PAVEMENT (LVWE45030B) TON 20.0 20.0 $ 90.00 $ 1,800.00 $ $ 1,800.00
<br />12 SEEDING AND RESTORATION SY 100.0 50.0 $ 6.00 $ 300.00 $ (300.00) $ 600.00
<br />13 EROSION CONTROL LS 1.0 1.0 $ 200.00 $ 200.00 $ - $ 200.00
<br />14 TRAFFIC CONTROL LS 1.0 1.0 $ 300.00 $ 300.00 $ - $ 300.00
<br />SUBTOTAL BALDWIN LAKE ROAD - NORTH OF ASH STREET $ 41,048.00 $ (212.00) $ 41,260.00
<br />TRAPPERS CROSSING AREA
<br />1 MOBILIZATION LS 1.0 1.0 $ 2,000.00 $ 2,000.00 $ - $ 2,000.00
<br />2 6" HDPE DRAIN PIPE LF 630.0 1,387.0 $ 25.00 $ 34,675.00 $ 18,925.00 $ 15,750.00
<br />3 CONNECT TO EXISTING DRAIN PIPE EA 4.0 4.0 $ 800.00 $ 3,200.00 $ - $ 3,200.00
<br />4 DITCH EXCAVATION CY 650.0 768.0 $ 19.00 $ 14,592.00 $ 2,242.00 $ 12,350.00
<br />5 CLEAN EXISTING 15" RCP LF 150.0 150.0 $ 6.00 $ 900.00 $ $ 900.00
<br />6 SODDING AND RESTORATION SY 2,000.0 4,050.0 $ 4.80 $ 19,440.00 $ 9,840.00 $ 9,600.00
<br />7 EROSION CONTROL LS 1.0 1.0 $ 100.00 $ 100.00 $ - $ 100.00
<br />8 SALVAGE AND REINSTALL IRRIGATION SYSTEM EA 3.0 3.0 $ 600.00 $ 1,800.00 $ $ 1,800.00
<br />9 SURFACE DRAIN EA 6.0 16.0 $ 300.00 $ 4,800.00 $ 3,000.00 $ 1,800.00
<br />10 SELECT TOPSOIL BORROW (LV) CY 300.0 216.0 $ 0.01 $ 2.16 $ (0.84) $ 3.00
<br />11 TRAFFIC CONTROL LS 1.0 1.0 $ 200.00 $ 200.00 $ $ 200.00
<br />SUBTOTAL TRAPPERS CROSSING AREA $ 81,709.16 $ 34,006.16 $ 47,703.00
<br />OAK LANE
<br />gi1 MOBILIZATION
<br />DITCH H EXCAVATION
<br />3 SEEDING AND RESTORATION
<br />4 EROSION CONTROL
<br />5 TRAFFIC CONTROL
<br />SUBTOTAL OAK LANE
<br />LS 1.0 1.0 $ 760.00 $ 760.00 $ - $ 760.00
<br />CY 180.0 72.0 $ 8.68 $ 624.96 $ (937.44) $ 1,562.40
<br />SY 300.0 300.0 $ 2.00 $ 600.00 $ - $ 600.00
<br />LS 1.0 1.0 $ 1.00 $ 1.00 $ - $ 1.00
<br />LS 1.0 1.0 $ 50.00 $ 50.00 $ - $ 50.00
<br />$ 2,035.96 $ (937.44) $ 2,973.40
<br />
|