|
COMPENSATING CHANGE ORDER NO. 2
<br />2003 SURFACE WATER MANAGEMENT PROJECTS
<br />0 ITY OF LINO LAKES, MINNESOTA
<br />DA COMMISSION NO. 12817 -01
<br />PERIOD ENDING: January 31, 2005
<br />ITEM CONTRACT QUANTITY UNIT AMOUNT NET CONTRACT
<br />NO. DESCRIPTION UNIT QUANTITY TO DATE PRICE TO DATE CHANGE AMOUNT
<br />TERRA COURT
<br />1 MOBILIZATION LS 1.0 1.0 $ 5,600.00 $ 5,600.00 $ - $ 5,600.00
<br />2 CLEAR AND GRUB TREES AND BRUSH LS 1.0 1.0 $ 1,200.00 $ 1,200.00 $ - $ 1,200.00
<br />3 DITCH EXCAVATION CY 50.0 24.0 $ 23.20 $ 556.80 $ (603.20) $ 1,160.00
<br />4 SOD AND RESTORATION SY 420.0 233.0 $ 4.00 $ 932.00 $ (748.00) $ 1,680.00
<br />5 SELECT TOPSOIL BORROW (LV) CY 50.0 2.0 $ 0.01 $ 0.02 $ (0.48) $ 0.50
<br />6 EROSION CONTROL LS 1.0 1.0 $ 200.00 $ 200.00 $ - $ 200.00
<br />7 CLEAN EXISTING 12" STORM SEWER PIPE LF 150.0 150.0 $ 5.40 $ 810.00 $ $ 810.00
<br />8 TRAFFIC CONTROL LS 1.0 1.0 $ 1.06 $ 1.06 $ - $ 1.06
<br />SUBTOTAL TERRA COURT $ 9,299.88 $ (1,351 68) $ 10,651.56
<br />SHENANDOAH AND HAWTHORN
<br />1 MOBILIZATION LS 1.0 1.0 $ 20,000.00 $ 20,000.00 $ - $ 20,000.00
<br />2 CLEAR AND GRUB TREES AND BRUSH LS 1.0 1.0 $ 4,000.00 $ 4,000.00 $ - $ 4,000.00
<br />3 DITCH EXCAVATION CY 2,300.0 2,304.0 $ 10.42 $ 24,007.68 $ 41.68 $ 23,966.00
<br />4 SEEDING AND RESTORATION AC 2.0 0.5 $ 500.00 $ 250.00 $ (750.00) $ 1,000.00
<br />5 SODDING AND RESTORATION SY 500.0 300.0 $ 3.50 $ 1,050.00 $ (700.00) $ 1,750.00
<br />6 CLEAN CULVERT PIPE LF 120.0 90.0 $ 10.50 $ 945.00 $ (315.00) $ 1,260.00
<br />7 EROSION CONTROL LS 1,0 1.0 $ 500.00 $ 500.00 $ - $ 500.00
<br />8 TRAFFIC CONTROL LS 1.0 1.0 $ 250.00 $ 250.00 $ - $ 250.00
<br />SUBTOTAL SHENANDOAH AND HAWTHORN $ 51,002.68 $ (1,723.32) $ 52,726.00
<br />LAKE DRIVE AND 77TH STREET
<br />1 MOBILIZATION LS 1.0 1.0 $ 1,600.00 $ 1,600.00 $ - $ 1,600.00
<br />2 CONNECT TO EXISTING STORM CATCH BASIN /MANHOLE-
<br />COREDRILLED EA 1.0 1.0 $ 1,290.00 $ 1,290.00 $ - $ 1,290.00
<br />3 15" RCP STORM SEWER (CLASS 5) LF 150.0 $ 53.00 $ $ (7,95000) $ 7,950.00
<br />4 15" RCP L.R. BEND (CLASS 5) (4' LENGTH) EA 1.0 $ 315.00 $ - $ (315..00) $ 315.00
<br />5 15° RCP F.E.S. WITH TRASH GUARD EA 1.0 - $ 735.00 $ - $ (735.00) $ 735.00
<br />6 48" DIA. STORM MANHOLE, TYPE 409 EA 1.0 - $ 1,735.00 $ (1,735.00) $ 1,735.00
<br />Illi RIP RAP (CLASS II) CY 4.0 $ 120.00 $ $ (480.00) $ 480.00
<br />STORM POND EXCAVATION CY 200.0 492.0 $ 8.68 $ 4,270.56 $ 2,534.56 $ 1,736.00
<br />9 SALVAGE AND REINSTALL EXISTING TRAFFIC SIGN EA 1.0 - $ 100.00 $ $ (100.00) $ 100.00
<br />10 REMOVE EXISTING BITUMINOUS PAVEMENT (ALL DEPTHS) SY 120.0 - $ 3.00 $ $ (360.00) $ 360.00
<br />11 SAWCUT EXISTING BITUMINOUS PAVEMENT (ALL DEPTHS) LF 90.0 $ 3.00 $ $ (270.00) $ 270.00
<br />12 6" AGGREGATE BASE, CLASS 5 TON 40.0 - $ 20.00 $ - $ (800.00) $ 800.00
<br />13 3" BITUMINOUS PAVEMENT (LVWE450306) TON 30.0 $ 90.00 $ $ (2,700.00} $ 2,700.00
<br />14 SELECT TOPSOIL BORROW (LV) CY 70.0 123.0 $ 8.00 $ 984.00 $ 424.00 $ 560.00
<br />15 SODDING AND RESTORATION SY 450.0 1,111.0 $ 4.00 $ 4,444.00 $ 2,644.00 $ 1,800.00
<br />16 TRAFFIC CONTROL LS 1.0 1.0 $ 400.00 $ 400.00 $ - $ 400.00
<br />SUBTOTAL LAKE DRIVE AND 77TH STREET $ 12,988.56 $ (9,842.44) $ 22,831.00
<br />OLD BIRCH STREET
<br />1 MOBILIZATION LS 1.0 1.0 $ 1,875.00 $ 1,875.00 $ - $ 1,875.00
<br />2 15" RCP DRIVEWAY PIPE CULVERT (CLASS 5) LF 100.0 64.0 $ 64.00 $ 4,096.00 $ (2,304.00) $ 6,400.00
<br />3 15" RCP .F.E.S. (CLASS 5) EA 4.0 4.0 $ 400.00 $ 1,600.00 $ $ 1,600.00
<br />4 REMOVE EXISTING CULVERT (ALL SIZES) LF 100.0 106.0 $ 11.00 $ 1,166.00 $ 66.00 $ 1,100.00
<br />5 DITCH EXCAVATION CY 450.0 415.0 $ 10.14 $ 4,208.10 $ (354.90) $ 4,563.00
<br />6 CLEAR AND GRUB TREES /BRUSH LS 1.0 1.0 $ 1,200.00 $ 1,200.00 $ - $ 1,200.00
<br />7 AGGREGATE BASE (CLASS 5) (DRIVEWAY) TON 30.0 14.0 $ 20.00 $ 280.00 $ (320.00) $ 600.00
<br />8 SEEDING AND RESTORATION AC 0.1 0.2 $ 2,500.00 $ 500.00 $ 250.00 $ 250.00
<br />9 EROSION CONTROL LS 1.0 1.0 $ 250.00 $ 250.00 $ $ 250.00
<br />10 CLEAN EXISTING CULVERT LF 40.0 - $ 11.00 $ $ (440.00) $ 440.00
<br />11 TRAFFIC CONTROL LS 1.0 1.0 $ 200.00 $ 200.00 $ - $ 200.00
<br />SUBTOTAL OLD BIRCH STREET $ 15,375.10 $ (3,102.90) $ 18,478.00
<br />BALD EAGLE AND WOODCHUCK CIRCLE
<br />1 MOBILIZATION LS 1.0 1.0 $ 1,750.00 $ 1,750.00 $ $ 1,750.00
<br />2 CLEAR AND GRUB TREES/BRUSH LS 1.0 1.0 $ 1,200.00 $ 1,200.00 $ - $ 1,200.00
<br />3 REMOVE EXISTING DRIVEWAY CULVERT LF 24.0 34.0 $ 10.00 $ 340.00 $ 100.00 $ 240.00
<br />4 12" RCP STORM SEWER (CLASS 5) LF 270.0 272.0 $ 47.00 $ 12,784.00 $ 94.00 $ 12,690.00
<br />5 12" RCP L.R. BEND (CLASS 5) (4' LENGTH) EA 1.0 1.0 $ 300.00 $ 300.00 $ $ 300.00
<br />6 12" RCP F.E.S. WITH TRASH GUARD (CLASS 5) EA 1.0 2.0 $, 630.00 $ 1,260.00 $ 630.00 $ 630.00
<br />7 RIP RAP - CLASS II CY 3.0 3.0 $ 120.00 $ . 360.00 $ - $ 360.00
<br />IP6' AGGREGATE BASE, CLASS 5 TON 10.0 - $ 22.00 $ - $ (220.00) $ 220.00
<br />SELECT TOPSOIL BORROW (LV) CY 30.0 12.0 $ 12.00 $ 144.00 $ (216.00) $ 360.00
<br />0 SEEDING AND RESTORATION SY 250.0 350.0 $ 4.00 $ 1,400.00 $ 400.00 $ 1,000.00
<br />11 EROSION CONTROL LS 1.0 1.0 $ 100.00 $ 100.00 $ $ 100.00
<br />12 TRAFFIC CONTROL LS 1.0 1.0 $ 300.00 $ 300.00 $ - $ 300.00
<br />SUBTOTAL BALD EAGLE AND WOODCHUCK CIRCLE $ 19,938.00 $ 788.00 $ 19,150.00
<br />
|