2005-023 Council Resolution - Laserfiche WebLink

Home Search

ESTIMATE NO. 4 (FINAL) 03 SURFACE WATER MANAGEMENT PROJECTS ilOF LINO LAKES, MINNESOTA A COMMISSION NO. 12817 -01 PERIOD ENDING: January 31, 2005 ITEM CONTRACT QUANTITY UNIT AMOUNT NO. DESCRIPTION UNIT QUANTITY TO DATE PRICE TO DATE TERRA COURT 1 MOBILIZATION LS 1.0 1.0 $ 5,600.00 $ 5,600.00 2 CLEAR AND GRUB TREES AND BRUSH LS 1.0 1.0 $ 1,200.00 $ 1,200.00 3 DITCH EXCAVATION CY 50.0 24.0 $ 23.20 $ 556.80 4 SOD AND RESTORATION SY 420.0 233.0 $ 4.00 $ 932.00 5 SELECT TOPSOIL BORROW (LV) CY 50.0 2.0 $ 0.01 $ 0.02 6 EROSION CONTROL LS 1.0 1.0 $ 200.00 $ 200.00 7 CLEAN EXISTING 12" STORM SEWER PIPE LF 150.0 150.0 $ 5.40 $ 810.00 8 TRAFFIC CONTROL LS 1.0 1.0 $ 1.06 $ 1.06 SUBTOTAL TERRA COURT $ 9,299.88 SHENANDOAH AND HAWTHORN 1 MOBILIZATION LS 1.0 1.0 $ 20,000.00 $ 20,000.00 2 CLEAR AND GRUB TREES AND BRUSH LS 1.0 1.0 $ 4,000.00 $ 4,000.00 3 DITCH EXCAVATION CY 2,300.0 2,304.0 $ 10.42 $ 24,007.68 4 SEEDING AND RESTORATION AC 2.0 0.5 $ 500.00 $ 250.00 5 SODDING AND RESTORATION SY 500.0 300.0 $ 3.50 $ 1,050.00 6 CLEAN CULVERT PIPE LF 120.0 90.0 $ 10.50 $ 945.00 7 EROSION CONTROL LS 1.0 1.0 $ 500.00 $ 500.00 8 TRAFFIC CONTROL LS 1.0 1.0 $ 250.00 $ 250.00 SUBTOTAL SHENANDOAH AND HAWTHORN $ 51,002.68 LAKE DRIVE AND 77TH STREET MOBILIZATION LS 1.0 1.0 $ 1,600.00 $ 1,600.00 2 CONNECT TO EXISTING STORM CATCH BASIN /MANHOLE- COREDRILLED EA 1.0 1.0 $ 1,290.00 $ 1,290.00 3 15" RCP STORM SEWER (CLASS 5) LF 150.0 - $ 53.00 $ - 4 15" RCP L.R. BEND (CLASS 5) (4' LENGTH) EA 1.0 - $ 315.00 $ 5 15" RCP F.E.S. WITH TRASH GUARD EA 1.0 - $ 735.00 $ 6 48' DIA. STORM MANHOLE, TYPE 409 EA 1.0 - $ 1,735.00 $ 7 RIP RAP (CLASS II) CY 4.0 - $ 120.00 $ - 8 STORM POND EXCAVATION CY 200.0 492.0 $ 8.68 $ 4,270.56 9 SALVAGE AND REINSTALL EXISTING TRAFFIC SIGN EA 1.0 - $ 100.00 $ - 10 REMOVE EXISTING BITUMINOUS PAVEMENT (ALL DEPTHS) SY 120.0 $ 3.00 $ 11 SAWCUT EXISTING BITUMINOUS PAVEMENT (ALL DEPTHS) LF 90.0 $ 3.00 $ 12 6" AGGREGATE BASE, CLASS 5 TON 40.0 $ 20.00 $ 13 3" BITUMINOUS PAVEMENT (LVWE45030B) TON 30.0 - $ 90.00 $ - 14 SELECT TOPSOIL BORROW (LV) CY 70.0 123.0 $ 8.00 $ 984.00 15 SODDING AND RESTORATION SY 450.0 1,111.0 $ 4.00 $ 4,444.00 16 TRAFFIC CONTROL LS 1.0 1.0 $ 400.00 $ 400.00 SUBTOTAL LAKE DRIVE AND 77TH STREET $ 12,988.56 OLD BIRCH STREET 1 MOBILIZATION LS 1.0 1.0 $ 1,875.00 $ 1,875.00 2 15" RCP DRIVEWAY PIPE CULVERT (CLASS 5) LF 100.0 64.0 $ 64.00 $ 4,096.00 3 15" RCP .F.E.S. (CLASS 5) EA 4.0 4.0 $ 400.00 $ 1,600.00 4 REMOVE EXISTING CULVERT (ALL SIZES) LF 100.0 106.0 $ 11.00 $ 1,166.00 5 DITCH EXCAVATION CY 450.0 415.0 $ 10.14 $ 4,208.10 6 CLEAR AND GRUB TREES /BRUSH LS 1.0 1.0 $ 1,200.00 $ 1,200.00 7 •AGGREGATE BASE (CLASS 5) (DRIVEWAY) TON 30.0 14.0 $ 20.00 $ 280.00 SEEDING AND RESTORATION AC 0.1 0.2 $ 2,500.00 $ 500.00 EROSION CONTROL LS 1.0 1.0 $ 250.00 $ 250.00 10 CLEAN EXISTING CULVERT LF 40.0 - $ 11.00 $ 11 TRAFFIC CONTROL LS 1.0 1.0 $ 200.00 $ 200.00 SUBTOTAL OLD BIRCH STREET $ 15,375.1C