Laserfiche WebLink
ESTIMATE NO. 4 (FINAL) <br />003 SURFACE WATER MANAGEMENT PROJECTS <br />TY OF LINO LAKES, MINNESOTA <br />DA COMMISSION NO. 12817 -01 <br />PERIOD ENDING: January 31, 2005 <br />ITEM CONTRACT QUANTITY UNIT AMOUNT <br />NO. DESCRIPTION UNIT QUANTITY TO DATE PRICE TO DATE <br />10 AGGREGATE BASE (CLASS 5) (STREET & CULVERT) (CV) . CY 300.0 244.0 $ 22.00 $ 5,368.00 <br />11 3" BITUMINOUS PAVEMENT (LVWE45030B) TON 20.0 20.0 $ 90.00 $ 1,800.00 <br />12 SEEDING AND RESTORATION SY 100.0 50.0 $ 6.00 $ 300.00 <br />13 EROSION CONTROL LS 1.0 1.0 $ 200.00 $ 200.00 <br />14 TRAFFIC CONTROL LS 1.0 1.0 $ 300.00 $ 300.00 <br />SUBTOTAL BALDWIN LAKE ROAD - NORTH OF ASH STREET $ 41,048.00 <br />TRAPPERS CROSSING AREA <br />1 MOBILIZATION LS 1.0 1.0 $ 2,000.00 $ 2,000.00 <br />2 6" HDPE DRAIN PIPE LF 630.0 1,387.0 $ 25.00 $ 34,675.00 <br />3 CONNECT TO EXISTING DRAIN PIPE EA 4.0 4.0 $ 800.00 $ 3,200.00 <br />4 DITCH EXCAVATION CY 650.0 768.0 $ 19.00 $ 14,592.00 <br />5 CLEAN EXISTING 15" RCP LF 150.0 150.0 $ 6.00 $ 900.00 <br />6 SODDING AND RESTORATION SY 2,000.0 4,050.0 $ 4.80 $ 19,440.00 <br />7 EROSION CONTROL LS 1.0 1.0 $ 100.00 $ 100.00 <br />8 SALVAGE AND REINSTALL IRRIGATION SYSTEM EA 3.0 3.0 $ 600.00 $ 1,800.00 <br />9 SURFACE DRAIN EA 6.0 16.0 $ 300.00 $ 4,800.00 <br />10 SELECT TOPSOIL BORROW (LV) CY 300.0 216.0 $ 0.01 $ 2.16 <br />11 TRAFFIC CONTROL LS 1.0 1.0 $ 200.00 $ 200.00 <br />SUBTOTAL TRAPPERS CROSSING AREA $ 81,709.16 <br />OAK LANE <br />0 MOBILIZATION LS 1.0 1.0 $ 760.00 $ 760.00 <br />DITCH EXCAVATION CY 180.0 72.0 $ 8.68 $ 624.96 <br />3 SEEDING AND RESTORATION SY 300.0 300.0 $ 2.00 $ 600.00 <br />4 EROSION CONTROL LS 1.0 1.0 $ 1.00 $ 1.00 <br />5 TRAFFIC CONTROL LS 1.0 1.0 $ 50.00 $ 50.00 <br />SUBTOTAL OAK LANE $ 2,035.96 <br />79TH STREET AND NANCY DRIVE (BERM) <br />1 MOBILIZATION LS 1.0 1.0 $ 100.00 $ 100.00 <br />2 COMMON BORROW (LV) CY 30.0 48.0 $ 50.00 $ 2,400.00 <br />3 SELECT TOPSOIL BORROW (LV) CY 20.0 37.0 $ 16.00 $ 592.00 <br />4 SODDING AND RESTORATION CY 500.0 405.0 $ 0.01 $ 4.05 <br />5 TRAFFIC CONTROL LS 1.0 1.0 $ 1.00 $ 1.00 <br />SUBTOTAL 79TH STREET AND NANCY DRIVE (BERM) $ 3,097.05 <br />TOTAL ESTIMATE NO. 4 (FINAL) $ 268,809.35 <br />CHANGE ORDER NO. 1 <br />1 ADD 6" DRAINTILE TO LAKE DRIVE AND 77TH STREET AREA LF 150.0 150.0 $ 25.00 $ 3,750.00 <br />DELETE 15" RCP STORM SEWER (CLASS 5) FROM LAKE DRIVE <br />2 AND 77TH STREET AREA LF (150.0) (150.0) $ 53.00 $ (7,950.00; <br />3 MULCH LS 1.0 1.0 $ 275.00 $ 275.00 <br />4 FORCEMAIN (LABOR) LS 1.0 1.0 $ 563.00 $ 563.00 <br />5 BOBCAT HR 1.0 1.0 $ 150.00 $ 150.00 <br />SUBTOTAL CHANGE ORDER NO. 1 $ (3,212.00 <br />• <br />TOTAL ESTIMATE NO. 4 (FINAL) <br />$ 265,597.35 <br />