|
•
<br />•
<br />•
<br />I hereby certify that this is an exact reproduction of bids received.
<br />Certifi
<br />Date: February 27, 2013
<br />License No. 26768
<br />Project: 02029 -19 - LINO - Otter Lake Road Extension
<br />Engineers Estimate
<br />Northwest Asphalt, Inc.
<br />Midwest Civil Constructors, LLC
<br />Item No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />66
<br />2504.603
<br />16" WATER MAIN -DUCT IRON CL 52
<br />LIN FT
<br />370
<br />$75.00
<br />$27,750.00
<br />$71.70
<br />$26,529.00
<br />$97.00
<br />$35,890.00
<br />67
<br />2504.603
<br />6" WATERMAIN DUCTILE IRON CL 52
<br />LIN FT
<br />5
<br />$35.00
<br />$175.00
<br />$49.58
<br />$247.90
<br />$123.00
<br />$615.00
<br />68
<br />2504.603
<br />8" WATERMAIN DUCTILE IRON CL 52
<br />LIN FT
<br />120
<br />$40.00
<br />$4,800.00
<br />$39.04
<br />$4,684.80
<br />$65.00
<br />$7,800.00
<br />69
<br />2504.604
<br />4" POLYSTYRENE INSULATION
<br />SQ YD
<br />25
<br />$45.00
<br />$1,125.00
<br />$26.00
<br />$650.00
<br />$33.00
<br />$825.00
<br />70
<br />2504.608
<br />DUCTILE IRON FITTINGS
<br />POUND
<br />1500
<br />$4.00
<br />$6,000.00
<br />$3.53
<br />$5,295.00
<br />$4.50
<br />$6,750.00
<br />Total SCHEDULE C - WATER MAIN IMPROVEMENTS:
<br />$67,150.00
<br />$54,053.70
<br />$78,555.00
<br />SCHEDULE D - STORM SEWER IMPROVEMENTS
<br />71
<br />2105.511
<br />COMMON CHANNEL EXCAVATION
<br />CU YD
<br />25
<br />$15.00
<br />$375.00
<br />$20.00
<br />$500.00
<br />$18.00
<br />$450.00
<br />72
<br />2105.607
<br />POND EXCAVATION
<br />CU YD
<br />850
<br />$10.00
<br />$8,500.00
<br />$12.70
<br />$10,795.00
<br />$11.70
<br />$9,945.00
<br />73
<br />2501.515
<br />18" RC PIPE APRON
<br />EACH
<br />1
<br />$550.00
<br />$550.00
<br />$570.00
<br />$570.00
<br />$709.00
<br />$709.00
<br />74
<br />2501.602
<br />SKIMMER
<br />EACH
<br />1
<br />$4,000.00
<br />$4,000.00
<br />$6,500.00
<br />$6,500.00
<br />$7,000.00
<br />$7,000.00
<br />75
<br />2501.602
<br />TRASH GUARD FOR 18" PIPE APRON
<br />EACH
<br />1
<br />$300.00
<br />$300.00
<br />$281.00
<br />$281.00
<br />$263.00
<br />$263.00
<br />76
<br />2502.541
<br />4" PERF PE PIPE DRAIN
<br />LIN FT
<br />100
<br />$15.00
<br />$1,500.00
<br />$14.95
<br />$1,495.00
<br />$9.00
<br />$900.00
<br />77
<br />2503.541
<br />15" RC PIPE SEWER DESIGN 3006 CLASS V
<br />LIN FT
<br />360
<br />$30.00
<br />$10,800.00
<br />$32.60
<br />$11,736.00
<br />$46.00
<br />$16,560.00
<br />78
<br />2503.541
<br />18" RC PIPE SEWER DESIGN 3006 CLASS V
<br />LIN FT
<br />40
<br />$32.00
<br />$1,280.00
<br />$36.05
<br />$1,442.00
<br />$49.00
<br />$1,960.00
<br />79
<br />2506.501
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 48 -4020
<br />LIN FT
<br />8.5
<br />$250.00
<br />$2,125.00
<br />$255.00
<br />$2,167.50
<br />$335.00
<br />$2,847.50
<br />80
<br />2506.502
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 1
<br />EACH
<br />3
<br />$1,300.00
<br />$3,900.00
<br />$1,600.00
<br />$4,800.00
<br />$941.00
<br />$2,823.00
<br />81
<br />2506.516
<br />CASTING ASSEMBLY (CATCH BASIN)
<br />EACH
<br />2
<br />$500.00
<br />$1,000.00
<br />$525.00
<br />$1,050.00
<br />$500.00
<br />$1,000.00
<br />82
<br />2511.501
<br />RANDOM RIPRAP CLASS III
<br />CU YD
<br />16
<br />$100.00
<br />$1,600.00
<br />$100.00
<br />$1,600.00
<br />$85.00
<br />$1,360.00
<br />83
<br />2511.515
<br />GEOTEXTILE FILTER TYPE IV
<br />SQ YD
<br />35
<br />$3.00
<br />$105.00
<br />$3.00
<br />$105.00
<br />$3.00
<br />$105.00
<br />Total SCHEDULE D - STORM SEWER IMPROVEMENTS:
<br />$36,035.00
<br />$43,041.50
<br />$45,922.50
<br />Total SCHEDULE A - SURFACE IMPROVEMENTS:
<br />$280,347.00
<br />$260,803.77
<br />$250,043.75
<br />Total SCHEDULE B - SANITARY SEWER IMPROVEMENTS:
<br />$27,525.00
<br />4 r9 D
<br />$55,381.50
<br />Total SCHEDULE C - WATER MAIN IMPROVEMENTS:
<br />$67,150.00
<br />$54,053.70
<br />$78,555.00
<br />Total SCHEDULE D - STORM SEWER IMPROVEMENTS:
<br />$36,035.00
<br />$43,041.50
<br />$45,922.50
<br />Totals for Project 02029 -19
<br />$411,057.00
<br />$429,902.75
<br />% of Estimate for Project 02029 -19
<br />-1.74%
<br />4.58%
<br />I hereby certify that this is an exact reproduction of bids received.
<br />Certifi
<br />Date: February 27, 2013
<br />License No. 26768
<br />
|