|
•
<br />•
<br />•
<br />Project: 02029 -19 - LINO - Otter Lake Road Extension
<br />Engineers Estimate
<br />Northwest Asphalt, Inc.
<br />Midwest Civil Constructors, LLC
<br />Item No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />35
<br />2573.502
<br />SILT FENCE, TYPE PREASSEMBLED
<br />LIN FT
<br />1000
<br />$3.50
<br />$3,500.00
<br />$1.50
<br />$1,500.00
<br />$1.50
<br />$1,500.00
<br />36
<br />2573.530
<br />STORM DRAIN INLET PROTECTION
<br />EACH
<br />7
<br />$350.00
<br />$2,450.00
<br />$100.00
<br />$700.00
<br />$125.00
<br />$875.00
<br />37
<br />2573.602
<br />TEMPORARY ROCK CONSTRUCTION ENTRANCE
<br />EACH
<br />1
<br />$2,500.00
<br />$2,500.00
<br />$1,000.00
<br />$1,000.00
<br />$2,500.00
<br />$2,500.00
<br />38
<br />2575.501
<br />SEEDING
<br />ACRE
<br />1.25
<br />$10,000.00
<br />$12,500.00
<br />$875.00
<br />$1,093.75
<br />$875.00
<br />$1,093.75
<br />39
<br />2575.502
<br />SEED MIXTURE 260
<br />POUND
<br />70
<br />$5.00
<br />$350.00
<br />$2.55
<br />$178.50
<br />$2.55
<br />$178.50
<br />40
<br />2575.502
<br />SEED MIXTURE 310
<br />POUND
<br />20
<br />$8.00
<br />$160.00
<br />$16.75
<br />$335.00
<br />$16.75
<br />$335.00
<br />41
<br />2575.505
<br />SODDING TYPE SALT RESISTANT
<br />SQ YD
<br />240
<br />$3.00
<br />$720.00
<br />$4.65
<br />$1,116.00
<br />$8.00
<br />$1,920.00
<br />42
<br />2575.511
<br />MULCH MATERIAL TYPE 1
<br />TON
<br />2
<br />$250.00
<br />$500.00
<br />$525.00
<br />$1,050.00
<br />$525.00
<br />$1,050.00
<br />43
<br />2575.523
<br />EROSION CONTROL BLANKETS CATEGORY 3
<br />SQ YD
<br />1000
<br />$3.00
<br />$3,000.00
<br />$1.30
<br />$1,300.00
<br />$1.30
<br />$1,300.00
<br />44
<br />2575.532
<br />FERTILIZER TYPE 2
<br />POUND
<br />200
<br />$1.00
<br />$200.00
<br />$1.25
<br />$250.00
<br />$1.25
<br />$250.00
<br />45
<br />2582.501
<br />PAVEMENT MESSAGE (LEFT ARROW) POLY PREFORM
<br />EACH
<br />2
<br />$250.00
<br />$500.00
<br />$256.00
<br />$512.00
<br />$256.00
<br />$512.00
<br />46
<br />2582.501
<br />PAVEMENT MESSAGE (RIGHT ARROW) POLY PREFORM
<br />EACH
<br />4
<br />$250.00
<br />$1,000.00
<br />$256.00
<br />$1,024.00
<br />$256.00
<br />$1,024.00
<br />47
<br />2582.501
<br />PAVEMENT MESSAGE (RIGHT -THRU ARROW) POLY PREFORM
<br />EACH
<br />3
<br />$275.00
<br />$825.00
<br />$512.00
<br />$1,536.00
<br />$512.00
<br />$1,536.00
<br />48
<br />2582.502
<br />4" SOLID LINE WHITE -EPDXY
<br />LIN FT
<br />1000
<br />$1.00
<br />$1,000.00
<br />$0.95
<br />$950.00
<br />$1.00
<br />$1,000.00
<br />49
<br />2582.502
<br />12" SOLID LINE WHITE -EPDXY
<br />LIN FT
<br />50
<br />$6.00
<br />$300.00
<br />$8.06
<br />$403.00
<br />$9.00
<br />$450.00
<br />50
<br />2582.502
<br />4" DOUBLE SOLID LINE YELLOW -EPDXY
<br />LIN FT
<br />240
<br />$2.00
<br />$480.00
<br />$1.90
<br />$456.00
<br />$2.00
<br />$480.00
<br />Total SCHEDULE A - SURFACE IMPROVEMENTS:
<br />$280,347.00
<br />$260,803.77
<br />$250,043.75
<br />SCHEDULE B - SANITARY SEWER IMPROVEMENTS
<br />51
<br />2451.609
<br />AGGREGATE FOUNDATION
<br />TON
<br />50
<br />$10.00
<br />$500.00
<br />$25.00
<br />$1,250.00
<br />$35.00
<br />$1,750.00
<br />52
<br />2503.602
<br />CONNECT TO EXISTING SANITARY SEWER
<br />EACH
<br />1
<br />$2,500.00
<br />$2,500.00
<br />$4,000.00
<br />$4,000.00
<br />$1,500.00
<br />$1,500.00
<br />53
<br />2503.603
<br />8" PVC PIPE SEWER - SDR 26
<br />LIN FT
<br />390
<br />$38.00
<br />$14,820.00
<br />$83.71
<br />$32,646.90
<br />$110.00
<br />$42,900.00
<br />54
<br />2503.603
<br />TELEVISE SANITARY SEWER
<br />LIN FT
<br />390
<br />$2.00
<br />$780.00
<br />$2.00
<br />$780.00
<br />$1.85
<br />$721.50
<br />55
<br />2506.516
<br />CASTING ASSEMBLY (MANHOLE)
<br />EACH
<br />2
<br />$500.00
<br />$1,000.00
<br />$600.00
<br />$1,200.00
<br />$400.00
<br />$800.00
<br />56
<br />2506.602
<br />CHIMNEY SEAL
<br />EACH
<br />2
<br />$200.00
<br />$400.00
<br />$200.00
<br />$400.00
<br />$200.00
<br />$400.00
<br />57
<br />2506.603
<br />CONSTRUCT 48" DIAMETER SANITARY SEWER MANHOLE
<br />LIN FT
<br />43
<br />$175.00
<br />$7,525.00
<br />$133.00
<br />$5,719.00
<br />$170.00
<br />$7,310.00
<br />Total SCHEDULE B - SANITARY SEWER IMPROVEMENTS:
<br />$27,525.00
<br />$55,381.50
<br />SCHEDULE C - WATER MAIN IMPROVEMENTS
<br />58
<br />2451.609
<br />GRANULAR FOUNDATION AND /OR BEDDING
<br />TON
<br />50
<br />$10.00
<br />$500.00
<br />$25.00
<br />$1,250.00
<br />$35.00
<br />$1,750.00
<br />59
<br />2504.602
<br />CONNECT TO EXISTING WATER MAIN
<br />EACH
<br />1
<br />$1,000.00
<br />$1,000.00
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />60
<br />2504.602
<br />HYDRANT
<br />EACH
<br />1
<br />$3,000.00
<br />$3,000.00
<br />$2,915.00
<br />$2,915.00
<br />$4,750.00
<br />$4,750.00
<br />61
<br />2504.602
<br />16" BUTTERFLY VALVE AND BOX
<br />EACH
<br />2
<br />$8,500.00
<br />$17,000.00
<br />$3,035.00
<br />$6,070.00
<br />$4,700.00
<br />$9,400.00
<br />62
<br />2504.602
<br />6" GATE VALVE AND BOX
<br />EACH
<br />1
<br />$1,200.00
<br />$1,200.00
<br />$1,168.00
<br />$1,168.00
<br />$2,050.00
<br />$2,050.00
<br />63
<br />2504.602
<br />8" GATE VALVE AND BOX
<br />EACH
<br />2
<br />$2,000.00
<br />$4,000.00
<br />$1,552.00
<br />$3,104.00
<br />$2,850.00
<br />$5,700.00
<br />64
<br />2504.603
<br />HYDRANT EXTENSION
<br />LIN FT
<br />1
<br />$500.00
<br />$500.00
<br />$540.00
<br />$540.00
<br />$1,170.00
<br />$1,170.00
<br />65
<br />2504.603
<br />VALVE BOX EXTENSION
<br />LIN FT
<br />1
<br />$100.00
<br />$100.00
<br />$100.00
<br />$100.00
<br />$355.00
<br />$355.00
<br />
|