•
<br />WSB
<br />& Assoc,
<br />Gr
<br />Project Name: LINO - Otter Lake Road
<br />Extension
<br />Client: City of Lino Lakes
<br />Bid Opening: 2/27 /2013 10:00 AM
<br />Contract No.:
<br />Project No.: 02029 -19
<br />Owner: Minneapolis
<br />•
<br />WSB
<br />Project Bid Abstract
<br />Denotes Corrected Figure
<br />2/27/2013
<br />Project: 02029 -19 - LINO - Otter Lake Road Extension
<br />Engineers Estimate
<br />Arnt Construction Company
<br />Burschville Construction, Inc.
<br />Omann Brothers, Inc.
<br />Item No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price Total Price
<br />Unit Price Total Price
<br />Unit Price Total Price
<br />Unit Price Total Price
<br />SCHEDULE A - SURFACE IMPROVEMENTS
<br />1
<br />2021.501
<br />MOBILIZATION
<br />LUMP SUM
<br />1
<br />$19,300.00
<br />$19,300.00
<br />$5,400.00
<br />$5,400.00
<br />$10,000.00
<br />$10,000.00
<br />$20,000.00
<br />$20,000.00
<br />2
<br />2101.502
<br />CLEARING
<br />TREE
<br />25
<br />$150.00
<br />$3,750.00
<br />$1.00
<br />$25.00
<br />$0.01
<br />$0.25
<br />$10.22
<br />$255.50
<br />3
<br />2101.507
<br />GRUBBING
<br />TREE
<br />25
<br />$200.00
<br />$5,000.00
<br />$1.00
<br />$25.00
<br />$0.01
<br />$0.25
<br />$10.22
<br />$255.50
<br />4
<br />2102.501
<br />PAVEMENT MARKING REMOVAL
<br />SQ FT
<br />560
<br />$3.00
<br />$1,680.00
<br />$2.06
<br />$1,153.60
<br />$1.60
<br />$896.00
<br />$1.84
<br />$1,030.40
<br />5
<br />2102.502
<br />PAVEMENT MARKING REMOVAL
<br />LIN FT
<br />750
<br />$2.00
<br />$1,500.00
<br />$0.52
<br />$390.00
<br />$0.80
<br />$600.00
<br />$0.61
<br />$457.50
<br />6
<br />2104.501
<br />REMOVE CURB AND GUTTER
<br />LIN FT
<br />50
<br />$4.00
<br />$200.00
<br />$2.00
<br />$100.00
<br />$2.20
<br />$110.00
<br />$13.66
<br />$683.00
<br />7
<br />2104.503
<br />REMOVE CONCRETE WALK
<br />SQ FT
<br />200
<br />$1.00
<br />$200.00
<br />$1.00
<br />$200.00
<br />$1.10
<br />$220.00
<br />$2.66
<br />$532.00
<br />8
<br />2104.505
<br />REMOVE BITUMINOUS PAVEMENT
<br />SQ YD
<br />160
<br />$2.00
<br />$320.00
<br />$2.00
<br />$320.00
<br />$2.20
<br />$352.00
<br />$9.02
<br />$1,443.20
<br />9
<br />2104.509
<br />REMOVE SIGN
<br />EACH
<br />1
<br />$50.00
<br />$50.00
<br />$26.00
<br />$26.00
<br />$16.00
<br />$16.00
<br />$25.55
<br />$25.55
<br />10
<br />2104.511
<br />SAWING CONCRETE PAVEMENT (FULL DEPTH)
<br />LIN FT
<br />10
<br />$5.00
<br />$50.00
<br />$5.00
<br />$50.00
<br />$10.00
<br />$100.00
<br />$13.39
<br />$133.90
<br />11
<br />2104.513
<br />SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
<br />LIN FT
<br />155
<br />$3.00
<br />$465.00
<br />$5.00
<br />$775.00
<br />$5.50
<br />$852.50
<br />$2.98
<br />$461.90
<br />12
<br />2104.523
<br />SALVAGE TEMPORARY BARRICADES
<br />EACH
<br />11
<br />$200.00
<br />$2,200.00
<br />$50.00
<br />$550.00
<br />$42.00
<br />$462.00
<br />$76.65
<br />$843.15
<br />13
<br />2104.523
<br />SALVAGE SIGN
<br />EACH
<br />2
<br />$75.00
<br />$150.00
<br />$26.00
<br />$52.00
<br />$16.00
<br />$32.00
<br />$25.55
<br />$51.10
<br />14
<br />2105.507
<br />SUBGRADE EXCAVATION (EV)
<br />CU YD
<br />250
<br />$13.00
<br />$3,250.00
<br />$5.90
<br />$1,475.00
<br />$6.90
<br />$1,725.00
<br />$8.37
<br />$2,092.50
<br />15
<br />2105.522
<br />SELECT GRANULAR BORROW (CV)
<br />CU YD
<br />1720
<br />$15.00
<br />$25,800.00
<br />$13.00
<br />$22,360.00
<br />$14.00
<br />$24,080.00
<br />$18.46
<br />$31,751.20
<br />16
<br />2105.525
<br />TOPSOIL BORROW (CV)
<br />CU YD
<br />100
<br />$10.00
<br />$1,000.00
<br />$1.00
<br />$100.00
<br />$2.00
<br />$200.00
<br />$24.24
<br />$2,424.00
<br />17
<br />2106.607
<br />EXCAVATION - COMMON (P)
<br />CU YD
<br />3225
<br />$10.00
<br />$32,250.00
<br />$5.90
<br />$19,027.50
<br />$6.90
<br />$22,252.50
<br />$6.06
<br />$19,543.50
<br />18
<br />2112.501
<br />SUBGRADE PREPARATION
<br />ROAD STA
<br />3.7
<br />$210.00
<br />$777.00
<br />$100.00
<br />$370.00
<br />$340.00
<br />$1,258.00
<br />$275.50
<br />$1,019.35
<br />19
<br />2123.610
<br />STREET SWEEPER (WITH PICKUP BROOM)
<br />HOUR
<br />5
<br />$100.00
<br />$500.00
<br />$125.00
<br />$625.00
<br />$110.00
<br />$550.00
<br />$125.00
<br />$625.00
<br />20
<br />2130.501
<br />WATER
<br />M GALLONS
<br />10
<br />$30.00
<br />$300.00
<br />$30.00
<br />$300.00
<br />$32.00
<br />$320.00
<br />$50.00
<br />$500.00
<br />21
<br />2211.501
<br />AGGREGATE BASE CLASS 5
<br />TON
<br />2020
<br />$12.00
<br />$24,240.00
<br />$11.70
<br />$23,634.00
<br />$12.25
<br />$24,745.00
<br />$13.66
<br />$27,593.20
<br />22
<br />2357.502
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />GALLON
<br />140
<br />$5.00
<br />$700.00
<br />$3.14
<br />$439.60
<br />$3.50
<br />$490.00
<br />$2.75
<br />$385.00
<br />23
<br />2360.501
<br />TYPE SP 12.5 WEARING COURSE MIXTURE (3,C)
<br />TON
<br />820
<br />$65.00
<br />$53,300.00
<br />$71.00
<br />$58,220.00
<br />$70.82
<br />$58,072.40
<br />$79.40
<br />$65,108.00
<br />24
<br />2521.501
<br />6" CONCRETE WALK
<br />SQ FT
<br />450
<br />$6.00
<br />$2,700.00
<br />$4.20
<br />$1,890.00
<br />$5.00
<br />$2,250.00
<br />$4.09
<br />$1,840.50
<br />
|