|
•
<br />•
<br />•
<br />Project: 02029 -19 - LINO - Otter Lake Road Extension
<br />Engineers Estimate
<br />Arnt Construction
<br />Company
<br />Burschville
<br />Construction, Inc.
<br />Omann Brothers, Inc.
<br />Item No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />25
<br />2521.511
<br />2.5" BITUMINOUS WALK
<br />SQ FT
<br />2200
<br />$2.25
<br />$4,950.00
<br />$1.74
<br />$3,828.00
<br />$2.00
<br />$4,400.00
<br />$2.82
<br />$6,204.00
<br />26
<br />2531.501
<br />CONCRETE CURB & GUTTER DESIGN B618
<br />LIN FT
<br />360
<br />$15.00
<br />$5,400.00
<br />$17.26
<br />$6,213.60
<br />$17.50
<br />$6,300.00
<br />$17.12
<br />$6,163.20
<br />27
<br />2531.602
<br />PEDESTRIAN CURB RAMP
<br />EACH
<br />2
<br />$300.00
<br />$600.00
<br />$420.00
<br />$840.00
<br />$450.00
<br />$900.00
<br />$408.80
<br />$817.60
<br />28
<br />2531.618
<br />TRUNCATED DOMES
<br />SQ FT
<br />100
<br />$40.00
<br />$4,000.00
<br />$36.00
<br />$3,600.00
<br />$36.75
<br />$3,675.00
<br />$35.77
<br />$3,577.00
<br />29
<br />2535.501
<br />BITUMINOUS CURB
<br />LIN FT
<br />365
<br />$9.00
<br />$3,285.00
<br />$5.80
<br />$2,117.00
<br />$6.00
<br />$2,190.00
<br />$3.00
<br />$1,095.00
<br />30
<br />2545.523
<br />4" NON - METALLIC CONDUIT
<br />LIN FT
<br />400
<br />$5.00
<br />$2,000.00
<br />$3.00
<br />$1,200.00
<br />$5.00
<br />$2,000.00
<br />$3.07
<br />$1,228.00
<br />31
<br />2554.602
<br />TEMPORARY BARRICADES
<br />EACH
<br />9
<br />$500.00
<br />$4,500.00
<br />$150.00
<br />$1,350.00
<br />$105.00
<br />$945.00
<br />$153.30
<br />$1,379.70
<br />32
<br />2563.601
<br />TRAFFIC CONTROL
<br />LUMP SUM
<br />1
<br />$5,000.00
<br />$5,000.00
<br />$2,500.00
<br />$2,500.00
<br />$2,000.00
<br />$2,000.00
<br />$1,788.50
<br />$1,788.50
<br />33
<br />2564.531
<br />SIGN PANELS TYPE C
<br />SQ FT
<br />27
<br />$35.00
<br />$945.00
<br />$36.00
<br />$972.00
<br />$32.60
<br />$880.20
<br />$35.77
<br />$965.79
<br />34
<br />2565.616
<br />REVISE SIGNAL SYSTEM
<br />SYSTEM
<br />1
<br />$40,000.00
<br />$40,000.00
<br />$30,170.00
<br />$30,170.00
<br />$31,000.00
<br />$31,000.00
<br />$32,193.00
<br />$32,193.00
<br />35
<br />2573.502
<br />SILT FENCE, TYPE PREASSEMBLED
<br />LIN FT
<br />1000
<br />$3.50
<br />$3,500.00
<br />$1.60
<br />$1,600.00
<br />$1.60
<br />$1,600.00
<br />$1.79
<br />$1,790.00
<br />36
<br />2573.530
<br />STORM DRAIN INLET PROTECTION
<br />EACH
<br />7
<br />$350.00
<br />$2,450.00
<br />$10.00
<br />$70.00
<br />$100.00
<br />$700.00
<br />$125.00
<br />$875.00
<br />37
<br />2573.602
<br />TEMPORARY ROCK CONSTRUCTION ENTRANCE
<br />EACH
<br />1
<br />$2,500.00
<br />$2,500.00
<br />$100.00
<br />$100.00
<br />$750.00
<br />$750.00
<br />$400.00
<br />$400.00
<br />38
<br />2575.501
<br />SEEDING
<br />ACRE
<br />1.25
<br />$10,000.00
<br />$12,500.00
<br />$900.00
<br />$1,125.00
<br />$920.00
<br />$1,150.00
<br />$178.85
<br />$223.56
<br />39
<br />2575.502
<br />SEED MIXTURE 260
<br />POUND
<br />70
<br />$5.00
<br />$350.00
<br />$2.62
<br />$183.40
<br />$2.70
<br />$189.00
<br />$2.04
<br />$142.80
<br />40
<br />2575.502
<br />SEED MIXTURE 310
<br />POUND
<br />20
<br />$8.00
<br />$160.00
<br />$17.20
<br />$344.00
<br />$17.60
<br />$352.00
<br />$20.44
<br />$408.80
<br />41
<br />2575.505
<br />SODDING TYPE SALT RESISTANT
<br />SQ YD
<br />240
<br />$3.00
<br />$720.00
<br />$4.90
<br />$1,176.00
<br />$5.00
<br />$1,200.00
<br />$3.07
<br />$736.80
<br />42
<br />2575.511
<br />MULCH MATERIAL TYPE 1
<br />TON
<br />2
<br />$250.00
<br />$500.00
<br />$550.00
<br />$1,100.00
<br />$550.00
<br />$1,100.00
<br />$357.70
<br />$715.40
<br />43
<br />2575.523
<br />EROSION CONTROL BLANKETS CATEGORY 3
<br />SQ YD
<br />1000
<br />$3.00
<br />$3,000.00
<br />$1.40
<br />$1,400.00
<br />$1.40
<br />$1,400.00
<br />$0.92
<br />$920.00
<br />44
<br />2575.532
<br />FERTILIZER TYPE 2
<br />POUND
<br />200
<br />$1.00
<br />$200.00
<br />$1.28y
<br />$1.30
<br />$260.00
<br />$0.51
<br />$102.00
<br />45
<br />2582.501
<br />PAVEMENT MESSAGE (LEFT ARROW) POLY PREFORM
<br />EACH
<br />2
<br />$250.00
<br />$500.00
<br />$256.00
<br />$512.00
<br />$270.00
<br />$540.00
<br />$408.80
<br />$817.60
<br />46
<br />2582.501
<br />PAVEMENT MESSAGE (RIGHT ARROW) POLY PREFORM
<br />EACH
<br />4
<br />$250.00
<br />$1,000.00
<br />$256.00
<br />$1,024.00
<br />$270.00
<br />$1,080.00
<br />$408.80
<br />$1,635.20
<br />47
<br />2582.501
<br />PAVEMENT MESSAGE (RIGHT -THRU ARROW) POLY PREFORM
<br />EACH
<br />3
<br />$275.00
<br />$825.00
<br />$512.00
<br />$1,536.00
<br />$540.00
<br />$1,620.00
<br />$664.30
<br />$1,992.90
<br />48
<br />2582.502
<br />4" SOLID LINE WHITE -EPDXY
<br />LIN FT
<br />1000
<br />$1.00
<br />$1,000.00
<br />$0.96
<br />$960.00
<br />$1.00
<br />$1,000.00
<br />$0.26
<br />$260.00
<br />49
<br />2582.502
<br />12" SOLID LINE WHITE -EPDXY
<br />LIN FT
<br />50
<br />$6.00
<br />$300.00
<br />$8.06
<br />$403.00
<br />$8.50
<br />$425.00
<br />$6.13
<br />$306.50
<br />50
<br />2582.502
<br />4" DOUBLE SOLID LINE YELLOW -EPDXY
<br />LIN FT
<br />240
<br />$2.00
<br />$480.00
<br />$1.90
<br />$456.00
<br />$2.00
<br />$480.00
<br />$0.53
<br />$127.20
<br />Total SCHEDULE A - SURFACE IMPROVEMENTS:
<br />$280,347.00
<br />$217,720.10
<br />$245,920.50
<br />SCHEDULE B - SANITARY SEWER IMPROVEMENTS
<br />51
<br />2451.609
<br />AGGREGATE FOUNDATION
<br />TON
<br />50
<br />$10.00
<br />$500.00
<br />$26.00
<br />$1,300.00
<br />$0.01
<br />$0.50
<br />$26.57
<br />$1,328.50
<br />52
<br />2503.602
<br />CONNECT TO EXISTING SANITARY SEWER
<br />EACH
<br />1
<br />$2,500.00
<br />$2,500.00
<br />$11,250.00
<br />$11,250.00
<br />$3,000.00
<br />$3,000.00
<br />$7,256.20
<br />$7,256.20
<br />53
<br />2503.603
<br />8" PVC PIPE SEWER - SDR 26
<br />LIN FT
<br />390
<br />$38.00
<br />$14,820.00
<br />$42.00
<br />$16,380.00
<br />$60.00
<br />$23,400.00
<br />$42.92
<br />$16,738.80
<br />54
<br />2503.603
<br />TELEVISE SANITARY SEWER
<br />LIN FT
<br />390
<br />$2.00
<br />$780.00
<br />$2.50
<br />$975.00
<br />$1.50
<br />$585.00
<br />$2.56
<br />$998.40
<br />55
<br />2506.516
<br />CASTING ASSEMBLY (MANHOLE)
<br />EACH
<br />2
<br />$500.00
<br />$1,000.00
<br />$325.00
<br />$650.00
<br />$750.00
<br />$1,500.00
<br />$332.15
<br />$664.30
<br />56
<br />2506.602
<br />CHIMNEY SEAL
<br />EACH
<br />2
<br />$200.00
<br />$400.00
<br />$145.00
<br />$290.00
<br />$150.00
<br />$300.00
<br />$148.19
<br />$296.38
<br />57
<br />2506.603
<br />CONSTRUCT 48" DIAMETER SANITARY SEWER MANHOLE
<br />LIN FT
<br />43
<br />$175.00
<br />$7,525.00
<br />$177.00
<br />$7,611.00
<br />$180.00
<br />$7,740.00
<br />$180.89
<br />$7,778.27
<br />
|