|
•
<br />EXHA
<br />CSAH 23 (Lake Drive) and 1 -3 erchange Reconstruction.
<br />SAP 02- 623 -13 210- 020 -04
<br />ITEM NO.
<br />ITEM
<br />UNIT
<br />UNIT PRICE
<br />TOTAL
<br />ESTIMATED
<br />QUANTITY
<br />TOTAL
<br />ESTIMATED COST
<br />CITY OF LINO LAKES
<br />SA.P. 210 -020 -04
<br />ANOKA COUNTY
<br />S.A.P. 02-623-13
<br />STORM
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED COST
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED COST
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />COST
<br />2554.501
<br />TRAFFIC BARRIER DESIGN 88338
<br />LIN FT
<br />$18.00
<br />408
<br />$7,344
<br />408
<br />$7,344
<br />2554.521
<br />ANCHORAGE ASSEMBLY - PLATE BEAM
<br />EACH
<br />$300.00
<br />2
<br />$600
<br />2
<br />$600
<br />2554.523
<br />END TREATMENT - TANGENT TERMINAL
<br />EACH
<br />$2,000.00
<br />1
<br />$2,000
<br />1.0
<br />$2,000
<br />2554.523
<br />END TREATMENT - FLARED TERMINAL
<br />EACH
<br />31,800.00
<br />1
<br />$1,800
<br />1.0
<br />$1,800
<br />2554.602
<br />IMPACT ATTENUATOR BARRELS
<br />EACH
<br />3225.00
<br />100
<br />$22,500
<br />100
<br />$22,500
<br />2554.602
<br />RELOCATE IMPACT ATTENUATOR BARRELS
<br />EACH
<br />$50.00
<br />24
<br />$1,200
<br />24
<br />$1,200
<br />2557.501
<br />WIRE FENCE DESIGN 60 -9320
<br />LIN FT
<br />$12.00
<br />780
<br />$9,360
<br />780
<br />69,380
<br />2563.601
<br />TRAFFIC CONTROL
<br />LUMP SUM
<br />$30,000.00
<br />1
<br />$30,000
<br />1
<br />$30,000
<br />2563.602
<br />MEDIAN BARRIER DELINEATOR
<br />EACH
<br />$5.00
<br />38
<br />3190
<br />38
<br />$190
<br />2563.602
<br />RAISED PAVEMENT MARKER TEMPORARY
<br />EACH
<br />$1.65
<br />700
<br />31,155
<br />700
<br />$1,155
<br />2563.610
<br />POLICE OFFICER
<br />HOUR
<br />$80.00
<br />110
<br />$8,800
<br />110
<br />$8,800
<br />2563.613
<br />PORTABLE CHANGEABLE MESSAGE SIGN
<br />UDAY
<br />$225.00
<br />25
<br />$5,625
<br />25
<br />$5,625
<br />2564.531
<br />SIGN PANELS TYPE C
<br />SQ FT
<br />$20.00
<br />479
<br />39,581
<br />479
<br />$9,581
<br />2564.531
<br />SIGN PANELS TYPE D
<br />SQ FT
<br />$20.00
<br />254
<br />35,070
<br />254
<br />35,070
<br />2564.531
<br />SIGN PANELS TYPE OVERLAY
<br />SQ FT
<br />$10.00
<br />25
<br />3250
<br />25
<br />$250
<br />2564.537
<br />INSTALL SIGN TYPE C
<br />EACH
<br />$105.00
<br />5
<br />$525
<br />5
<br />$525
<br />2564.537
<br />INSTALL SIGN TYPE SPECIAL
<br />EACH
<br />$150.00
<br />2
<br />$300
<br />2
<br />3300
<br />2564.550
<br />DELINEATOR TYPE X4-6
<br />EACH
<br />$55.00
<br />1
<br />$55
<br />1
<br />$55
<br />2564.552
<br />HAZARD MARKER X4 -2
<br />EACH
<br />$85.00
<br />10
<br />$850
<br />10
<br />3850
<br />2564.553
<br />CLEARANCE MARKER X4-4
<br />EACH
<br />3100.00
<br />2
<br />6200
<br />2
<br />3200
<br />2565.511
<br />TRAFFIC CONTROL SIGNAL SYSTEM A
<br />SIG SYS
<br />$205,200.00
<br />1
<br />$205,200
<br />0.75
<br />$153,900
<br />0.25
<br />$51,300
<br />2565.511
<br />TRAFFIC CONTROL SIGNAL SYSTEM B
<br />SIG SYS
<br />$160,800.00
<br />1
<br />$160,800
<br />0.75
<br />3120,600
<br />0.25
<br />$40,200
<br />2565.511
<br />TRAFFIC CONTROL SIGNAL SYSTEM C
<br />SIG SYS
<br />3161,700.00
<br />1
<br />6161,700
<br />0.75
<br />3121,275
<br />0.25
<br />$40,425
<br />2565.601
<br />COUNTY FURNISHED MATERIAL
<br />LUMP SUM
<br />365,000.00
<br />1
<br />$65,000
<br />0.75
<br />$48,750
<br />0.25
<br />$16,250
<br />2565.801
<br />EMERGENCY VEHICLE PREEMPTION SYSTEM A
<br />LUMP SUM
<br />$12,800.00
<br />1
<br />$12,800
<br />1.0
<br />$12,800
<br />2565.601
<br />EMERGENCY VEHICLE PREEMPTION SYSTEM B
<br />LUMP SUM
<br />$6,400.00
<br />1
<br />$6,400
<br />1.0
<br />$6,400
<br />2565.601
<br />EMERGENCY VEHICLE PREEMPTION SYSTEM C
<br />LUMP SUM
<br />$6,000.00
<br />1
<br />$6,000
<br />1.0
<br />36,000
<br />2565.601
<br />TRAFFIC CONTROL INTERCONNECTION
<br />LUMP SUM
<br />$15,500.00
<br />1
<br />$15,500
<br />1.0
<br />$15,500
<br />2565.616
<br />REVISE SIGNAL SYSTEM D
<br />SYSTEM
<br />313,200.00
<br />1
<br />$13,200
<br />0.75
<br />$9,900
<br />0.25
<br />$3,300
<br />2571.501
<br />CONIFEROUS TREE 5' HT B &B
<br />TREE
<br />$385.00
<br />12
<br />34,620
<br />12
<br />$4,620
<br />2571.501
<br />CONIFEROUS TREE 6' HT B &B
<br />TREE
<br />$495.00
<br />7
<br />33,465
<br />7
<br />$3,465
<br />2571.501
<br />CONIFEROUS TREE 7' HT B &B
<br />TREE
<br />$550.00
<br />25
<br />$13,750
<br />25
<br />$13,750
<br />2571.502
<br />DECIDUOUS TREE 1.5" CAL 8 &B
<br />TREE
<br />$275.00
<br />25
<br />$6,875
<br />25
<br />$6,875
<br />2571.502
<br />DECIDUOUS TREE 2.0" CAL B &B
<br />TREE
<br />$385.00
<br />8
<br />$3,080
<br />8
<br />$3,080
<br />2571.502
<br />DECIDUOUS TREE 2.5" CAL B &B
<br />TREE
<br />$440.00
<br />12
<br />$5,280
<br />12
<br />$5,280
<br />2571.505
<br />DECIDUOUS SHRUB 2' HT CONT
<br />SHRUB
<br />$55.00
<br />81
<br />$4,455
<br />81
<br />$4 455
<br />2571.507
<br />PERENNIALS
<br />PLANT
<br />322.00
<br />173
<br />$3,806
<br />173
<br />$3,806
<br />2571.507
<br />PERENNIAL PLUGS
<br />PLANT
<br />35.50
<br />1447
<br />$7,959
<br />1447
<br />$7,959
<br />2572.501
<br />TEMPORARY FENCE
<br />LIN FT
<br />32.00
<br />250
<br />$500
<br />250
<br />$500
<br />2572.603
<br />AQUATIC PLANT FENCE
<br />LIN FT
<br />32.75
<br />883
<br />$2,428
<br />883
<br />$2,428
<br />2573.502
<br />SILT FENCE, TYPE MACHINE SLICED
<br />LIN FT
<br />$3.00
<br />9756
<br />$29,268
<br />9756
<br />$29,268
<br />2573.530
<br />STORM DRAIN INLET PROTECTION
<br />EACH
<br />$200.00
<br />43
<br />$8,600
<br />43
<br />38,600
<br />2573.540
<br />FILTER LOG TYPE ROCK BIOROLL
<br />LIN FT
<br />$5.00
<br />135
<br />3675
<br />135
<br />$675
<br />2575.501
<br />SEEDING
<br />ACRE
<br />$80.00
<br />5.0
<br />$396
<br />5.0
<br />3396
<br />2575.502
<br />SEED MIXTURE 250
<br />POUND
<br />$1.75
<br />347
<br />$606
<br />347
<br />$606
<br />2575.502
<br />SEED MIXTURE 310
<br />POUND
<br />$10.00
<br />25
<br />$246
<br />25
<br />$246
<br />2575.502
<br />SEED MIXTURE 330
<br />POUND
<br />$10.00
<br />40
<br />$405
<br />40
<br />$405
<br />2575.505
<br />SODDING TYPE LAWN
<br />SQ YD
<br />$2.75
<br />13007
<br />335,769
<br />13007
<br />$35,769
<br />2575.511
<br />MULCH MATERIAL TYPE 1
<br />TON
<br />$100.00
<br />10.0
<br />$996
<br />10.0
<br />$996
<br />2575.511
<br />MULCH MATERIAL TYPE 7
<br />TON
<br />$495.00
<br />2.0
<br />$990
<br />2.0
<br />$990
<br />2575.519
<br />DISK ANCHORING
<br />ACRE
<br />365.00
<br />5.0
<br />$322
<br />5.0
<br />$322
<br />2575.523
<br />EROSION CONTROL BLANKETS CATEGORY 2
<br />SQ YD
<br />$2.20
<br />1495
<br />$3,289
<br />1495
<br />$3,289
<br />2575.523
<br />EROSION CONTROL BLANKETS CATEGORY 3
<br />SQ YD
<br />$5.00
<br />7178
<br />$35,890
<br />7178
<br />$35,890
<br />2575.532
<br />FERTILIZER TYPE 3
<br />POUND
<br />$0.50
<br />2111
<br />$1,055
<br />2111
<br />$1,055
<br />2575.807
<br />MULCH MATERIAL TYPE SPECIAL
<br />CU YD
<br />$44.00
<br />40
<br />$1,760
<br />40
<br />$1,760
<br />2575.607
<br />SELECT TOPSOIL BORROW (SPECIAL) LV
<br />CU YD
<br />325.00
<br />81
<br />$2,021
<br />81
<br />$2,021
<br />2575.607
<br />SELECT TOPSOIL BORROW LV
<br />CU YD
<br />$33.00
<br />151
<br />$4,983
<br />151
<br />$4,983
<br />2575.608
<br />SEED MIX SPECIAL 1
<br />POUND
<br />$24.00
<br />4.5
<br />3108
<br />4.5
<br />$108
<br />2575.608
<br />SEED MIX SPECIAL 2
<br />POUND
<br />$24.00
<br />10.5
<br />3252
<br />10.5
<br />$252
<br />2575.608
<br />SEED MIX SPECIAL 3
<br />POUND
<br />$24.00
<br />30.0
<br />$720
<br />30.0
<br />$720
<br />2577.505
<br />LIVE STAKES
<br />EACH
<br />31.00
<br />454
<br />$454
<br />454
<br />$454
<br />2582.501
<br />PAVEMENT MESSAGE (LEFT ARROW) PAINT
<br />EACH
<br />$80.00
<br />7
<br />3560
<br />7
<br />3560
<br />2582.501
<br />PAVEMENT MESSAGE (RIGHT ARROW) PAINT
<br />EACH
<br />$80.00
<br />9
<br />3720
<br />9
<br />3720
<br />2582.501
<br />PAVEMENT MESSAGE (LEFT ARROW) POLY PREFORM
<br />EACH
<br />$250.00
<br />2
<br />3500
<br />2
<br />$500
<br />2582.501
<br />PAVEMENT MESSAGE (RIGHT ARROW) POLY PREFORM
<br />EACH
<br />$250.00
<br />2
<br />$500
<br />2
<br />$500
<br />2582.501
<br />PAVEMENT MESSAGE (LEFT -THRU ARROW) POLY PREFORM
<br />EACH
<br />$450.00
<br />2
<br />$900
<br />2
<br />3900
<br />2582.501
<br />PAVEMENT MESSAGE (LT ARROW) PREF THERMOPLASTIC
<br />EACH
<br />$250.00
<br />17
<br />$4,250
<br />17
<br />$4,250
<br />Z: \WORD \Projects \Lake Drive & 35W Site \Report \Exhibit A.xls
<br />Page3
<br />
|