|
•
<br />EXHit A
<br />CSAH 23 (Lake Drive) and 1 -35 terchange Reconstruction.
<br />SAP 02- 623 -13 and 210- 020 -04
<br />•
<br />ITEM NO.
<br />ITEM
<br />UNIT
<br />UNIT PRICE
<br />TOTAL
<br />ESTIMATED
<br />QUANTITY
<br />TOTAL
<br />ESTIMATED COST
<br />CITY OF LINO LAKES
<br />S.A.P. 210 -020 -04
<br />ANOKA COUNTY
<br />S.A.P. 02.6323 -13
<br />STORM
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED COST
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED COST
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />COST
<br />2501.515
<br />30" RC PIPE APRON
<br />EACH
<br />3800.00
<br />1
<br />3800
<br />1
<br />5800
<br />2501.561
<br />15" RC PIPE CULVERT DES 3006 CL V
<br />UN FT
<br />324.00
<br />120
<br />32,880
<br />120
<br />32880
<br />2501.561
<br />18" RC PIPE CULVERT DES 3006 CL V
<br />LIN FT
<br />326.00
<br />25
<br />$650
<br />25
<br />3650
<br />2501.569
<br />15" RC SAFETY APRON
<br />EACH
<br />$530.00
<br />6
<br />33,180
<br />6
<br />$3,180
<br />2502.501
<br />4" PRECAST CONCRETE HEADWALL
<br />EACH
<br />$100.00
<br />20
<br />32,000
<br />20
<br />32,000
<br />2502.521
<br />4" TP PIPE DRAIN
<br />LIN FT
<br />35.00
<br />320
<br />31,600
<br />320
<br />$1,600
<br />2502.541
<br />4" PERF TP PIPE DRAIN
<br />LIN FT
<br />36.00
<br />10740
<br />$84,440
<br />10740
<br />364,440
<br />2503.541
<br />12" RC PIPE SEWER DES 3006 Cl V
<br />LIN FT
<br />325.00
<br />209
<br />35,225
<br />209
<br />$5 225
<br />2503.541
<br />15" RC PIPE SEWER DES 3006 CL V
<br />LIN FT
<br />325.00
<br />2930
<br />$73,250
<br />2930
<br />373,250
<br />$18,140
<br />2503.541
<br />18" RC PIPE SEWER DES 3006 CL V
<br />LIN FT
<br />330.00
<br />638
<br />$19,140
<br />838
<br />2503.541
<br />21" RC PIPE SEWER DES 3006 CL V
<br />LIN FT
<br />$35.00
<br />687
<br />324,045
<br />687
<br />$24 045
<br />2503.541
<br />24" RC PIPE SEWER DES 3006 CL III
<br />LIN FT
<br />$40.00
<br />292
<br />311,680
<br />292
<br />$11,680
<br />2503.541
<br />30" RC PIPE SEWER DES 3006 CL III
<br />LIN FT
<br />$50.00
<br />115
<br />$5,750
<br />115
<br />35,750
<br />2503.602
<br />CONNECT INTO EXISTING DRAINAGE STRUCTURE
<br />EACH
<br />$1,000.00
<br />1
<br />$1,000
<br />1
<br />$1 ,000
<br />2503.602
<br />CONNECT TO EXISTING MANHOLES
<br />EACH
<br />$1,600.00
<br />1
<br />$1,600
<br />1
<br />$1,600
<br />2503.602
<br />CONNECT TO EXISTING SANITARY SEWER SERVICE
<br />EACH
<br />$450.00
<br />1
<br />$450
<br />1
<br />$450
<br />2503.602
<br />4" PIPE PLUG
<br />EACH
<br />340.00
<br />1
<br />$40
<br />1
<br />340
<br />2503.602
<br />6" PIPE PLUG
<br />EACH
<br />350.00
<br />1
<br />350
<br />1
<br />$50
<br />2503.602
<br />SEWER RISER
<br />EACH
<br />$10.00
<br />2
<br />320
<br />2
<br />$20
<br />2503.603
<br />CONSTRUCT 8" INSIDE DROP
<br />LIN FT
<br />360.00
<br />11
<br />3660
<br />11
<br />3660
<br />2503.603
<br />4" PVC SANITARY SERVIVE PIPE
<br />LIN FT
<br />310.00
<br />45
<br />3450
<br />45
<br />$450
<br />2503.603
<br />6" PVC SANITARY SERVIVE PIPE
<br />LIN FT
<br />312.00
<br />14
<br />$168
<br />14
<br />3168
<br />2503.608
<br />DUCTILE IRON FITTINGS
<br />POUND
<br />310.00
<br />1030
<br />310,300
<br />1030
<br />$10,300
<br />2504.601
<br />IRRIGATION SYSTEM
<br />LUMP SUM
<br />$3,850.00
<br />1
<br />$3,850
<br />1
<br />33,850
<br />2504.602
<br />CONNECT TO EXISTING WATER MAIN
<br />EACH
<br />3600.00
<br />2
<br />31200
<br />2
<br />31,200
<br />2504.602
<br />HYDRANT
<br />EACH
<br />32,000.00
<br />1
<br />$2,000
<br />1
<br />32,000
<br />2504.602
<br />8" PIPE PLUG
<br />EACH
<br />$60.00
<br />1
<br />$60
<br />1
<br />380
<br />2504.602
<br />1 " CORPORATION STOP
<br />EACH
<br />3125.00
<br />1
<br />3125
<br />1
<br />3125
<br />2504.602
<br />2" CORPORATION STOP
<br />EACH
<br />9185.00
<br />1
<br />3185
<br />1
<br />3185
<br />2504.802
<br />10 "X8" WET TAP
<br />EACH
<br />32,500.00
<br />1
<br />$2,500
<br />1
<br />32,500
<br />2504.602
<br />12" GATE VALVE AND BOX
<br />EACH
<br />$1,600.00
<br />2
<br />$3,200
<br />2
<br />33,200
<br />2504.602
<br />1 " CURB STOP & BOX
<br />EACH
<br />$140.00
<br />1
<br />3140
<br />1
<br />3140
<br />2504.602
<br />2" CURB STOP & BOX
<br />EACH
<br />3190.00
<br />1
<br />3190
<br />1
<br />3190
<br />2504.603
<br />1 "TYPE KCOPPER PIPE
<br />LIN FT
<br />$16.00
<br />99
<br />$1,584
<br />99
<br />$1,584
<br />2504.603
<br />2 "TYPE KCOPPER PIPE
<br />LIN FT
<br />$18.00
<br />10
<br />3180
<br />10
<br />3180
<br />2504.603
<br />6" WATERMAIN DUCTILE IRON CL 52
<br />LIN FT
<br />$32.00
<br />5
<br />3160
<br />5
<br />3160
<br />2504.603
<br />8" WATERMAIN DUCTILE IRON CL 52
<br />LIN FT
<br />$35.00
<br />27
<br />$945
<br />27
<br />$945
<br />2504.603
<br />12" WATERMAIN DUCTILE IRON CL 52
<br />LIN FT
<br />$40.00
<br />340
<br />313,600
<br />340
<br />313,600
<br />2504.604
<br />6" POLYSTYRENE INSULATION
<br />SQ YD
<br />$40.00
<br />14
<br />$560
<br />14
<br />3560
<br />2506.501
<br />CONST DRAINAGE STRUCTURE DESIGN F
<br />LIN FT
<br />$250.00
<br />41
<br />$10,293
<br />41
<br />$10,293
<br />2506.501
<br />CONST DRAINAGE STRUCTURE DESIGN G
<br />LIN FT
<br />3330.00
<br />132
<br />$43,679
<br />132
<br />$43,679
<br />2506.501
<br />CONST DRAINAGE STRUCUTURE DESIGN 72 -4020
<br />LIN FT
<br />3400.00
<br />7
<br />$2,888
<br />7
<br />32,888
<br />2506.502
<br />CONST DRAINAGE STRUCTURE DESIGN SPEC 1
<br />EACH
<br />32,600.00
<br />1
<br />$2,600
<br />1
<br />$2,600
<br />2506.502
<br />CONST DRAINAGE STRUCTURE DESIGN SPEC 2
<br />EACH
<br />31,800.00
<br />1
<br />$1,800
<br />1
<br />$1,800
<br />2506.516
<br />CASTING ASSEMBLY
<br />EACH
<br />3500.00
<br />45
<br />322,500
<br />45
<br />$22,500
<br />2511.501
<br />RANDOM RIPRAP CLASS II
<br />CU YD
<br />350.00
<br />15
<br />3750
<br />15
<br />3750
<br />2511.501
<br />RANDOM RIPRAP CLASS III
<br />CU YD
<br />$60.00
<br />310
<br />$18,607
<br />229
<br />$13,747
<br />81
<br />$4,860
<br />2511.515
<br />GEOTEXTILE FILTER TYPE IV
<br />SQ YD
<br />34.00
<br />46
<br />3184
<br />46
<br />3184
<br />2521.501
<br />4" CONCRETE WALK
<br />SQ FT
<br />32.75
<br />28438
<br />$78,205
<br />28438
<br />378,205
<br />2521.501
<br />6 "CONCRETE WALK
<br />SQ FT
<br />34.50
<br />602
<br />32,709
<br />602
<br />32,709
<br />2531.501
<br />CONCRETE CURB & GUTTER DESIGN 8418
<br />LIN FT
<br />$10.00
<br />4270
<br />$42,700
<br />4270
<br />342,700
<br />2531.501
<br />CONCRETE CURB & GUTTER DESIGN B424
<br />LIN FT
<br />$10.00
<br />5714
<br />$57,140
<br />5714
<br />357,140
<br />2531.501
<br />CONCRETE CURB & GUTTER DESIGN 8618
<br />LIN FT
<br />310.00
<br />976
<br />$9,760
<br />976
<br />$9,760
<br />2531.618
<br />TRUNCATED DOMES
<br />SQ FT
<br />345.00
<br />164
<br />$7,380
<br />164
<br />37,380
<br />2533.507
<br />PORTABLE PRECAST CONCRETE BARRIER DESIGN 8337
<br />LIN FT
<br />39.00
<br />1800
<br />$18,200
<br />1800
<br />$18,200
<br />2533.508
<br />RELOCATE PORTABLE PRECAST CONCRETE BARRIER DES 8337
<br />UN FT
<br />33.00
<br />400
<br />31,200
<br />400
<br />31,200
<br />2545.523
<br />3 INCH NONMETALLIC CONDUIT
<br />LIN FT
<br />$8.00
<br />160
<br />$1,280
<br />160
<br />$1,280
<br />2545.523
<br />2 INCH NONMETALLIC CONDUIT
<br />LIN FT
<br />$5.00
<br />100
<br />3500
<br />100
<br />3500
<br />2545.531
<br />UNDERGROUND WIRE, 1 CONDUCTOR NO. 3/0
<br />LIN FT
<br />33.50
<br />330
<br />$1,155
<br />330
<br />31,155
<br />2545.533
<br />ARMORED CABLE, 4 CONDUCTOR NO. 4
<br />LIN FT
<br />$15.00
<br />1975
<br />$29,625
<br />1975
<br />$29,625
<br />2545.553
<br />HANDHOLE
<br />EACH
<br />3600.00
<br />1
<br />3600
<br />1
<br />3600
<br />2545.602
<br />SERVICE EQUIPMENT
<br />EACH
<br />$2,500.00
<br />1
<br />$2,500
<br />1
<br />$2,500
<br />2545.602
<br />ELECTRIC SERVICE
<br />EACH
<br />31,000.00
<br />1
<br />31,000
<br />1
<br />$1,000
<br />2545.602
<br />INSTALL SERVICE CABINET
<br />EACH
<br />$2,000.00
<br />1
<br />32,000
<br />1
<br />$2,000
<br />2554.501
<br />TRAFFIC BARRIER DESIGN SPECIAL
<br />LIN FT
<br />355.00
<br />50
<br />32,750
<br />50
<br />32,750
<br />Z: \WORD \Projects \Lake Drive & 35W Site \Report \Exhibit A.xls
<br />Page2
<br />
|