|
•
<br />EXHT A
<br />CSAH 23 (Lake Drive) and 1 -3 terchange Reconstruction.
<br />SAP 02- 623 -13 d 210- 020 -04
<br />•
<br />ITEM NO.
<br />ITEM
<br />UNIT
<br />UNIT PRICE
<br />TOTAL
<br />ESTIMATED
<br />QUANTITY
<br />TOTAL
<br />ESTIMATED COST
<br />CITY OF LINO LAKES
<br />S.A.P. 210 -020 -04
<br />ANOKA COUNTY
<br />S.A.P. 02- 623 -13
<br />STORM
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED COST
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED COST
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />COST
<br />2021.501
<br />MOBILIZATION
<br />LUMP SUM
<br />$30,000
<br />1
<br />$30,000
<br />1
<br />$30,000
<br />2031.503
<br />FIELD OFFICE TYPE DX
<br />EACH
<br />310,000
<br />1
<br />510,000
<br />1
<br />510,000
<br />2101.501
<br />CLEARING
<br />ACRE
<br />51,500
<br />1.47
<br />$2,205
<br />1.47
<br />$2,205
<br />2101.502
<br />CLEARING
<br />TREE
<br />5100
<br />69
<br />$6,900
<br />69
<br />36,900
<br />2101.506
<br />GRUBBING
<br />ACRE
<br />51,700
<br />1.47
<br />$2,499
<br />1.47
<br />$2,499
<br />2101.507
<br />GRUBBING
<br />TREE
<br />5100
<br />69
<br />$6,900
<br />69
<br />$6,900
<br />2102.502
<br />PAVEMENT MARKING REMOVAL
<br />LIN FT
<br />$0.80
<br />6500
<br />$5,200
<br />6500
<br />$5,200
<br />2103.501
<br />BUILDING REMOVAL A
<br />LUMP SUM
<br />$20,000.00
<br />1
<br />520,000
<br />1
<br />$20,000
<br />2103.501
<br />BUILDING REMOVAL B
<br />LUMP SUM
<br />$3,000.00
<br />1
<br />53,000
<br />1
<br />$3,000
<br />2103.505
<br />DISCONNECT SEWER SERVICE
<br />EACH
<br />5410.00
<br />1
<br />5410
<br />1
<br />$410
<br />2103.507
<br />DISCONNECT WATER SERVICE
<br />EACH
<br />$600.00
<br />1
<br />$600
<br />1
<br />$600
<br />2104.501
<br />REMOVE CONCRETE FLUME
<br />LIN FT
<br />$8.00
<br />10
<br />380
<br />10
<br />$80
<br />2104.501
<br />REMOVE INTEGRANT CURB
<br />LIN FT
<br />$5.50
<br />3907
<br />321,489
<br />3907
<br />$21,489
<br />2104.501
<br />REMOVE BITUMINOUS CURB
<br />- LIN FT
<br />$5.50
<br />190
<br />$1,045
<br />190
<br />$1,045
<br />2104.501
<br />REMOVE CURB AND GUTTER
<br />LIN FT
<br />$2.00
<br />1027
<br />$2,054
<br />1027
<br />$2,054
<br />2104.501
<br />REMOVE METAL CULVERT
<br />LIN FT
<br />55.00
<br />362
<br />$1,810
<br />362
<br />$1,810
<br />2104.501
<br />REMOVE CHAIN LINK FENCE
<br />LIN FT
<br />$3.25
<br />1431
<br />$4,651
<br />1431
<br />$4,651
<br />2104.501
<br />REMOVE GUARD RAIL- PLATE BEAM
<br />LIN FT
<br />$2.00
<br />895
<br />$1,790
<br />895
<br />$1,790
<br />2104.501
<br />REMOVE ARMORED CABLE
<br />LIN FT
<br />$2.00
<br />3270
<br />$6,540
<br />3270
<br />$6,540
<br />2104.501
<br />REMOVE WATER SERVICE PIPE
<br />LIN FT
<br />$7.00
<br />45
<br />$315
<br />45
<br />$315
<br />2104.501
<br />REMOVE CONDUIT
<br />LIN FT
<br />$2.00
<br />450
<br />$900
<br />450
<br />$900
<br />2104.503
<br />REMOVE CONCRETE WALK
<br />SQ FT
<br />$0.50
<br />2690
<br />51,345
<br />2690
<br />$1,345
<br />2104.503
<br />REMOVE BITUMINOUS PAVEMENT
<br />SQ FT
<br />30.25
<br />73064
<br />$18,266
<br />73064
<br />$18,266
<br />2104.503
<br />REMOVE PAVEMENT
<br />SQ FT
<br />$0.70
<br />103770
<br />$72,639
<br />103770
<br />$72,639
<br />2104.509
<br />REMOVE SEPTIC TANK
<br />EACH
<br />$950.00
<br />1
<br />3950
<br />1
<br />5950
<br />2104.509
<br />REMOVE LIGHTING UNIT
<br />EACH
<br />$350.00
<br />4
<br />$1,400
<br />4
<br />51,400
<br />2104.509
<br />REMOVE EQUIPMENT PAD
<br />EACH
<br />$250.00
<br />1
<br />5250
<br />1
<br />$250
<br />2104.509
<br />REMOVE HANDHOLE
<br />EACH
<br />3200.00
<br />2
<br />$400
<br />2
<br />5400
<br />2104.509
<br />REMOVE LIGHT STANDARD BASE
<br />EACH
<br />$300.00
<br />4
<br />$1,200
<br />4
<br />$1,200
<br />2104.509
<br />REMOVE DELINEATOR
<br />EACH
<br />$20.00
<br />1
<br />$20
<br />1
<br />$20
<br />2104.509
<br />REMOVE MARKER
<br />EACH
<br />$20.00
<br />1
<br />$20
<br />1
<br />$20
<br />2104.509
<br />REMOVE SIGN TYPE C
<br />EACH
<br />$25.00
<br />10
<br />$250
<br />10
<br />5250
<br />2104.509
<br />REMOVE SIGN TYPE D
<br />EACH
<br />$40.00
<br />8
<br />5320
<br />8
<br />5320
<br />2104.511
<br />SAWING CONCRETE PAVEMENT (FULL DEPTH)
<br />LIN FT
<br />36.00
<br />106
<br />$636
<br />106
<br />$636
<br />2104.513
<br />SAWING BIT PAVEMENT (FULL DEPTH)
<br />LIN FT
<br />$3.00
<br />528
<br />$1,584
<br />528
<br />$1,584
<br />2104.523
<br />SALVAGE SIGN TYPE C
<br />EACH
<br />$35.00
<br />42
<br />$1,470
<br />42
<br />$1,470
<br />2104.523
<br />SALVAGE SIGN TYPE SPECIAL
<br />EACH
<br />$50.00
<br />2
<br />$100
<br />2
<br />$100
<br />2104.523
<br />SALVAGE SERVICE CABINET
<br />EACH
<br />$300.00
<br />1
<br />3300
<br />1
<br />$300
<br />2104.525
<br />ABANDON WELL
<br />EACH
<br />$900.00
<br />1
<br />$900
<br />1
<br />$900
<br />2104.601
<br />HAUL SALVAGED MATERIAL
<br />LUMP SUM
<br />52,000
<br />1
<br />$2,000
<br />1
<br />$2,000
<br />2105.501
<br />COMMON EXCAVATION
<br />CU YD
<br />$3.50
<br />33822
<br />$118,377
<br />33822
<br />3118,377
<br />2105.507
<br />SUBGRADE EXCAVATION
<br />CU YD
<br />$4.00
<br />11640
<br />$46,560
<br />11640
<br />346,560
<br />2105.522
<br />SELECT GRANULAR BORROW (CV)
<br />CU YD
<br />37.00
<br />15938
<br />5111,566
<br />15938
<br />3111,566
<br />2211.503
<br />AGGREGATE BASE (CV) CLASS 5
<br />CU YD
<br />315.00
<br />10930
<br />$163,950
<br />10930
<br />3183,950
<br />2211.503
<br />AGGREGATE SHOULDERING (CV) CLASS 5
<br />CU YD
<br />515.00
<br />68
<br />3985
<br />66
<br />5985
<br />2301.553
<br />BRIDGE APPROACH PANELS
<br />SQ YD
<br />$120.00
<br />1371
<br />$164,520
<br />1371
<br />$164,520
<br />2350.501
<br />TYPE LV 3 WEARING COURSE MIXTURE (B)
<br />TON
<br />$50.00
<br />261
<br />$13,069
<br />281
<br />$13,089
<br />2357.502
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />GALLON
<br />$1.00
<br />5466
<br />$5,466
<br />5466
<br />$5,466
<br />2360.501
<br />TYPE SP 12.5 WEARING COURSE MIX (4,F)
<br />TON
<br />$45.00
<br />8248
<br />$371,181
<br />8248
<br />$371,181
<br />2360.502
<br />TYPE SP 12.5 NON WEAR COURSE MIX (4,C)
<br />TON
<br />$45.00
<br />5397
<br />3242,846
<br />5397
<br />$242,846
<br />2411.501
<br />STRUCTURAL CONCRETE (3Y46)
<br />CU YD
<br />3300.00
<br />3
<br />$900
<br />3
<br />5900
<br />2411.541
<br />REINFORCEMENT BARS
<br />POUND
<br />$1.00
<br />850
<br />5850
<br />850
<br />3850
<br />2411.618
<br />MODULAR BLOCK RETAINING WALL
<br />SQ FT
<br />525.52
<br />1134
<br />$28,940
<br />1134
<br />528,940
<br />2412.511
<br />6x6 PRECAST CONCRETE BOX CULVERT
<br />LIN FT
<br />$400.00
<br />64
<br />$25,600
<br />64
<br />$25,600
<br />2412.512
<br />6x6 PRECAST CONCRETE BOX CULVERT END SECTION
<br />EACH
<br />$6,000.00
<br />2
<br />$12,000
<br />2
<br />$12,000
<br />2451.501
<br />STRUCTURE EXCAVATION CLASS U
<br />CU YD
<br />$10.00
<br />685
<br />$6,850
<br />685
<br />$6,850
<br />2501.515
<br />12" RC PIPE APRON
<br />EACH
<br />$450.00
<br />1
<br />$450
<br />1
<br />$450
<br />2501.515
<br />18" RC PIPE APRON
<br />EACH
<br />$550.00
<br />3
<br />$1,650
<br />3
<br />$1,650
<br />2501.515
<br />24" RC PIPE APRON
<br />EACH
<br />$675.00
<br />2
<br />$1,350
<br />2
<br />$1,350
<br />Z: \WORD \Projects \Lake Drive & 35W Site \Report\Exhibit A.xis
<br />Pagel
<br />
|