|
TABULWON OF BIDS
<br />HOLLY DRIVE IMPROVEMENTS
<br />CITY OF LINO LAKES, MINNESOTA
<br />S.A.P. 210 - 109 -02
<br />TKDA COMMISSION NO 12623 -02
<br />BIDS OPENED: JULY 15, 2004, AT 10:00 AM
<br />*DENOTES ERROR IN BIDDERS CALCULATION
<br />ENGINEER'S ESTIMATE W.B. MILLER, INC.
<br />ITEM MN/DOT UNIT TOTAL UNIT TOTAL
<br />NO. SPEC. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT
<br />N
<br />���
<br />ENGINEERS - ARCHITECTS • PLANNERS
<br />ARNT CONSTRUCTION CO.
<br />UNIT TOTAL
<br />PRICE AMOUNT
<br />HOLLY DRIVE IMPROVEMENTS
<br />1
<br />2011.602
<br />REMOVE & RESET EXISTING PROPERTY IRONS
<br />21
<br />EA
<br />$ 200.00
<br />$ 4,200.00
<br />$ 110.00
<br />$ 2,310.00
<br />$ 62.00
<br />$ 1,302.00
<br />"
<br />2
<br />2021.501
<br />MOBILIZATION
<br />1
<br />LS
<br />$ 40,000.00
<br />$ 40,000.00
<br />$ 16,000.00
<br />$ 16,000.00
<br />$ 18,000.00
<br />$ 18,000.00
<br />3
<br />2101.502
<br />CLEARING
<br />200
<br />TR
<br />$ 75.00
<br />$ 15,000.00
<br />$ 160.00
<br />$ 32,000.00
<br />$ 80.00
<br />$ 16,000.00
<br />4
<br />2101.507
<br />GRUBBING
<br />215
<br />TR
<br />$ 60.00
<br />$ 12,900.00
<br />$ 105.00
<br />$ 22,575.00
<br />$ 35.00
<br />$ 7,525.00
<br />5
<br />2104.501
<br />REMOVE PIPE CULVERT (CMP,CPP)
<br />258
<br />LF
<br />$ 11.00
<br />$ 2,838.00
<br />$ 3.70
<br />$ 954.60
<br />$ 14.00
<br />$ 3,612.00
<br />6
<br />2104.501
<br />REMOVE PIPE CULVERT (RCP)
<br />308
<br />LF
<br />$ 12.00
<br />$ 3,696.00
<br />$ 4.75
<br />$ 1,463.00
<br />$ 15.00
<br />$ 4,620.00
<br />7
<br />2104.501
<br />REMOVE SEWER PIPE (STORM)
<br />39
<br />LF
<br />$ 12.00
<br />$ 468.00
<br />$ 4.75
<br />$ 185.25
<br />$ 16.00
<br />$ 624.00
<br />8
<br />2104.501
<br />REMOVE CONCRETE CURB & GUTTER
<br />154
<br />LF
<br />$ 4.00
<br />$ 616.00
<br />$ 4.25
<br />$. 654.50
<br />$ 2.00
<br />$ 308.00
<br />9
<br />2104.503
<br />REMOVE CONCRETE DRIVEWAY PAVEMENT
<br />772
<br />SF
<br />$ 2.00
<br />$ 1,544.00
<br />$ 5.25
<br />$ 4,053.00
<br />$ 0.50
<br />$ 386.00
<br />10
<br />2104.505
<br />REMOVE BITUMINOUS SURFACING (STREET & DRIVEWAY)
<br />11,527
<br />SY
<br />$ 2.00
<br />$ 23,054.00
<br />$ 9.45
<br />$ 108,930.15
<br />$ 1.25
<br />$ 14,408.75
<br />11
<br />2104.509
<br />REMOVE CATCH BASIN
<br />2
<br />EA
<br />$ 400.00
<br />$ 800.00
<br />$ 105.00
<br />$ 210.00
<br />$ 350.00
<br />$ 700.00
<br />12
<br />2104:511
<br />SAWCUT CONCRETE PAVEMENT (FULL DEPTH)
<br />42
<br />LF
<br />$ 4.00
<br />$ 168.00
<br />$ 4.20
<br />$ 176.40
<br />$ 3.00
<br />$ 126.00
<br />13
<br />2104.513
<br />SAWCUT BITUMINOUS PAVEMENT (FULL DEPTH)
<br />292
<br />LF
<br />$ 3.00
<br />$ 876.00
<br />$ 3.65
<br />$ 1,065.80
<br />$ 3.00
<br />$ 876.00
<br />14
<br />2104.521
<br />SALVAGE & REINSTALL WIRE FENCE
<br />130
<br />LF
<br />$ 40.00
<br />$ 5,200.00
<br />$ 4.25
<br />$ 552.50
<br />$ 10.00
<br />$ 1,300.00
<br />15
<br />2104.521
<br />SALVAGE & REINSTALL WOOD FENCE
<br />106
<br />LF
<br />$ 30.00
<br />$ 3,180.00
<br />$ 12.50
<br />$ 1,325.00
<br />$ 15.00
<br />$ 1,590.00
<br />16
<br />2104.523
<br />SALVAGE & RELOCATE MAIL BOX WITH SUPPORT
<br />5
<br />EA
<br />$ 150.00
<br />$ 750.00
<br />$ 95.00
<br />$ 475.00
<br />$ 85.00
<br />$ 425.00
<br />17
<br />2104.523
<br />SALVAGE SIGN (INCL. POST & ASSEMBLY)
<br />11
<br />EA
<br />$ 30.00
<br />$ 330.00
<br />$ 78.00
<br />$ 858.00
<br />$ 25.00
<br />$ 275.00
<br />18
<br />2105.501
<br />COMMON EXCAVATION (P)
<br />6,742
<br />CY
<br />$ 7.00
<br />$ 47,194.00
<br />$ 7.85
<br />$ 52,924.70
<br />$ 6.86
<br />$ 46,250.12
<br />19
<br />2105.501
<br />POND EXCAVATION (P)
<br />132
<br />CY
<br />$ 6.00
<br />$ 792.00
<br />$ 1025
<br />$ 1,353.00
<br />$ 8.00
<br />$ 1,056.00
<br />20
<br />2105.507
<br />SUBGRADE EXCAVATION
<br />4,000.00
<br />CY
<br />$ 7.00
<br />$ 28,000.00
<br />$ 6.30
<br />$ 25,200.00
<br />$ 6.86
<br />$ 27,440.00
<br />21
<br />2105.522
<br />SELECT GRANULAR BORROW (CV)
<br />4,000
<br />CY
<br />$ 13.00
<br />$ 52,000.00
<br />$ 12.00
<br />$ 48,000.00
<br />$ 13.66
<br />$ 54,640.00
<br />22
<br />2105.525
<br />TOPSOIL BORROW (LV)
<br />1,036
<br />CY
<br />$ 10.00
<br />$ 10,360.00
<br />$ 10.50
<br />$ 10,878.00
<br />$ 0.01
<br />$ 10.36
<br />23
<br />2123.61
<br />EXPLORATORY DIGGING
<br />5
<br />HR
<br />$ 300.00
<br />$ 1,500.00
<br />$ 110.00
<br />$ 550.00
<br />$ 200.00
<br />$ 1,000.00
<br />24
<br />2211.501
<br />AGGREGATE BASE, CLASS 5 FOR STREET, TRAIL, & DRIVEWAY (100% CRUSHED)
<br />9,485
<br />TN
<br />$ 12.00
<br />$ 113,820.00
<br />$ 0.10
<br />$ 948.50
<br />$ 1036
<br />$ 98264.60
<br />25
<br />2350.501
<br />TYPE LV 4 WEARING COURSE MIXTURE FOR STREET (C)
<br />1,765
<br />TN
<br />$ 36.00
<br />$ 63,540.00
<br />$ 40.25
<br />$ 71,041.25
<br />$ 39.60
<br />$ 69,894.00
<br />26
<br />2350.501
<br />TYPE LV 4 WEARING COURSE MIXTURE FOR TRAIL (C)
<br />549
<br />TN
<br />$ 39.00
<br />$ 21,411.00
<br />$ 47.00
<br />$ 25,803.00
<br />$ 48.60
<br />$ 26,681.40
<br />27
<br />2350.502
<br />TYPE LV 3 NON - WEARING COURSE MIXTURE FOR STREET (C)
<br />1,765
<br />TN
<br />$ 35.00
<br />$ 61,775.00
<br />$ 39.25
<br />$ 69,276.25
<br />$ 38.90
<br />$ 68,658.50
<br />28
<br />2350.503
<br />TYPE LV 4 WEARING COURSE MIXTURE FOR DRIVEWAYS (C) (2" THICK)
<br />291
<br />SY
<br />$ 15.00
<br />$ 4,365.00
<br />$ 11.50
<br />$ 3346.50
<br />$ 1028
<br />$ 2,991.48
<br />29
<br />2357.502
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />685
<br />GAL
<br />$ 2.00
<br />$ 1370.00
<br />$ 130
<br />$ 1,027.50
<br />$ 125
<br />$ 856.25
<br />30
<br />2451.609
<br />1.5" CRUSHED ROCK (TRENCH STABILIZATION)
<br />77
<br />TN
<br />$ 9.00
<br />$ 693.00
<br />$ 26.50
<br />$ 2,040.50
<br />$ 50.00
<br />$ 3,850.00
<br />31
<br />2501.515
<br />15" RC PIPE APRON W/ TRASH GUARD
<br />8
<br />EA
<br />$ 800.00
<br />$ 6,400.00
<br />$ 1,175.00
<br />$ 9,400.00
<br />$ 770.00
<br />$ 6,160.00
<br />32
<br />2501.515
<br />18" RC PIPE APRON W/ TRASH GUARD
<br />4
<br />EA
<br />$ 900.00
<br />$ 3,600.00
<br />$ 1,230.00
<br />$ 4,920.00
<br />$ 875.00
<br />$ 3,500.00
<br />33
<br />2501.515
<br />21" RC PIPE APRON W/ TRASH GUARD
<br />1
<br />EA
<br />$ 1,000.00
<br />$ 1,000.00
<br />$ 1,560.00
<br />$ 1,560.00
<br />$ 1,225.00
<br />$ 1,225.00
<br />34
<br />2501.515
<br />27" RC PIPE APRON W/ TRASH GUARD
<br />1
<br />EA
<br />$ 1,100.00
<br />$ 1,100.00
<br />$ 2,000.00
<br />$ 2,000.00
<br />$ 1,750.00
<br />$ 1,750.00
<br />35
<br />2502.602
<br />10" PVC CLEANOUT INCL. CASTING ASSEMBLY
<br />4
<br />EA
<br />$ 400.00
<br />$ 1,600.00
<br />$ 470.00
<br />$ 1,880.00
<br />$ 620.00
<br />$ 2,480.00
<br />36
<br />2502.602
<br />12" PVC CLEANOUT INCL. CASTING ASSEMBLY
<br />1
<br />EA
<br />$ 450.00
<br />$ 450.00
<br />$ 630.00
<br />$ 630.00
<br />$ 775.00
<br />$ 775.00
<br />37
<br />2503.511
<br />10" PVC PIPE SEWER, SDR26
<br />928
<br />LF
<br />$ 25.00
<br />$ 23,200.00
<br />$ 13.50
<br />$ 12,528.00
<br />$ 20.60
<br />$ 19,116.80
<br />38
<br />2503.511
<br />12" PVC PIPE SEWER, SDR26
<br />162
<br />LF
<br />$ 27.00
<br />$ 4,374.00
<br />$ 16.75
<br />$ 2,713.50
<br />$ 25.75
<br />$ 4,171.50
<br />39
<br />2503.541
<br />15" RC PIPE SEWER, DESIGN 3006 CLASS V
<br />508
<br />LF
<br />$ 25.00
<br />$ 12,700.00
<br />$ 18.80
<br />$ 9,550.40
<br />$ 27.80
<br />$ 14,122.40
<br />40
<br />2503.541
<br />18" RC PIPE SEWER, DESIGN 3006 CLASS V
<br />635.00
<br />LF
<br />$ 27.00
<br />$ 17,145.00
<br />$ 21.00
<br />$ 13,335.00
<br />$ 32.00
<br />$ 20,320.00
<br />41
<br />2503.541
<br />21" RC PIPE SEWER, DESIGN 3006 CLASS III
<br />60
<br />LF
<br />$ 29.00
<br />$ 1,740.00
<br />$ 23.50
<br />$ 1,410.00
<br />$ 42.00
<br />$ 2,520.00
<br />42
<br />2503.541
<br />27" RC PIPE SEWER, DESIGN 3006 CLASSIII
<br />35
<br />LF
<br />$ 32.00
<br />$ 1,120.00
<br />$ 32.80
<br />$ 1,148.00
<br />$ 52.00
<br />$ 1,820.00
<br />43
<br />2504.602
<br />ADJUST VALVE BOX
<br />4
<br />EA
<br />$ 250.00
<br />$ 1,000.00
<br />$ 110.00
<br />$ 440.00
<br />$ 300.00
<br />$ 1,200.00
<br />44
<br />2504.602
<br />CONNECT TO EXISTING WATERMAIN
<br />1
<br />EA
<br />$ 900.00
<br />$ 900.00
<br />$ 1,050.00
<br />$ 1,050.00
<br />$ 1,540.00
<br />$ 1,540.00
<br />
|