|
TABULON OF BIDS
<br />HOLLY DRIVE IMPROVEMENTS
<br />CITY OF LINO LAKES, MINNESOTA
<br />S.A.P. 210- 109 -02
<br />TKDA COMMISSION NO 12623 -02
<br />BIDS OPENED: JULY 15, 2004, AT 10:00 AM
<br />*DENOTES ERROR IN BIDDERS CALCULATION
<br />ENGINEER'S ESTIMATE W.B. MILLER, INC.
<br />ITEM MN/DOT UNIT TOTAL UNIT TOTAL
<br />NO. SPEC. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT
<br />����
<br />ENGINEERS • ARCHITECTS • PLANNERS
<br />ARNT CONSTRUCTION CO.
<br />UNIT TOTAL
<br />PRICE AMOUNT
<br />HOLLY DRIVE IMPROVEMENTS
<br />45
<br />2504.602
<br />RELOCATE HYDRANT AND GATE VALVE
<br />1
<br />EA
<br />$ 1,600.00
<br />$ 1,600.00
<br />$ 1,260.00
<br />$ 1,260.00
<br />$ 2,060.00
<br />$ 2,060.00
<br />46
<br />2504.602
<br />HYDRANT
<br />1
<br />EA
<br />$ 2,000.00
<br />$ 2,000.00
<br />$ 2,100.00
<br />$ 2,100.00
<br />$ 1,960.00
<br />$ 1,960.00
<br />47
<br />2504.602
<br />6" GATE VALVE & BOX
<br />1
<br />EA
<br />$ 800.00
<br />$ 800.00
<br />$ 500.00
<br />$ 500.00
<br />$ 720.00
<br />$ 720.00
<br />48
<br />2504.602
<br />16° GATE VALVE & BOX
<br />1
<br />EA
<br />$ 4,000.00
<br />$ 4,000.00
<br />$ 3,650.00
<br />$ 3,650.00
<br />$ 5,200.00
<br />$ 5,200.00
<br />49
<br />2504.603
<br />6" WATERMAIN DUCTILE IRON, CL. 52
<br />2
<br />LF
<br />$ 26.00
<br />$ 52.00
<br />$ 52.00
<br />$ 104.00
<br />$ 58.00
<br />$ 116.00
<br />50
<br />2504.603
<br />16" WATERMAIN DUCTILE IRON, CL.52
<br />332
<br />LF
<br />$ 50.00
<br />$ 16,600.00
<br />$ 42.00
<br />$ 13,944.00
<br />$ 46.40
<br />$ 15,404.80
<br />51
<br />2504.604
<br />4" POLYSTYRENE INSULATION
<br />25
<br />SY
<br />$ 24.00
<br />$ 600.00
<br />$ 15.50
<br />$ 387.50
<br />$ 32.00
<br />$ 800.00
<br />52
<br />2504.608
<br />DUCTILE IRON FITTINGS
<br />643
<br />LB
<br />$ 4.00
<br />$ 2,572.00
<br />$ 1.30
<br />$ 835.90
<br />$ 3.00
<br />$ 1,929.00
<br />53
<br />2506.502
<br />CONSTRUCT CATCH BASIN, TYPE 402 OVER EXIST. 15 "RCP
<br />1
<br />EA
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 2,000.00
<br />$ 2,000.00
<br />$ 2,730.00
<br />$ 2,730.00
<br />54
<br />2506.502
<br />CONSTRUCT CATCH BASIN, TYPE 402
<br />10
<br />EA
<br />$ 1,300.00
<br />$ 13,000.00
<br />$ 1,375.00
<br />$ 13,750.00
<br />$ 1,700.00
<br />$ 17,000.00
<br />55
<br />2506.502
<br />CONSTRUCT SLOTTED VANE DRAIN
<br />8
<br />EA
<br />$ 2,500.00
<br />$ 20,000.00
<br />$ 1,200.00
<br />$ 9,600.00
<br />$ 1,040.00
<br />$ 8,320.00
<br />56
<br />2506.502
<br />CONSTRUCT 48" DIAMETER CATCH BASIN MANHOLE, TYPE
<br />406
<br />6
<br />EA
<br />$ 1,500.00
<br />$ 9,000.00
<br />$ 1,525.00
<br />$ 9,150.00
<br />$ 1,800.00
<br />$ 10,800.00
<br />57
<br />2506.502
<br />CONSTRUCT 48" DIAMETER MANHOLE, TYPE 409
<br />2
<br />EA
<br />$ 1,400.00
<br />$ 2,800.00
<br />$ 1,400.00
<br />$ 2,800.00
<br />$ 1,800.00
<br />$ 3,600.00
<br />58
<br />2506.502
<br />CONSTRUCT 48" DIAMETER MANHOLE, TYPE OUTFALL
<br />1
<br />EA
<br />$ 2,600.00
<br />$ 2,600.00
<br />$ 1,575.00
<br />$ 1,575.00
<br />$ 3,290.00
<br />$ 3,290.00
<br />59
<br />2506.502
<br />CONSTRUCT 72" DIAMETER MANHOLE, TYPE 409
<br />2
<br />EA
<br />$ 1,700.00
<br />$ 3,400.00
<br />$ 3,200.00
<br />$ 6,400.00
<br />$ 4,600.00
<br />$ 9,200.00
<br />60
<br />2506.502
<br />CONSTRUCT 96° DIAMETER MANHOLE, TYPE ST
<br />5.00
<br />EA
<br />$ 6,000.00
<br />$ 30,000.00
<br />$ 5,000.00
<br />$ 25,000.00
<br />$ 9,200.00
<br />$ 46,000.00
<br />61
<br />2506.522
<br />ADJUST FRAME AND RING CASTING (CB OR MH)
<br />6
<br />EA
<br />$ 300.00
<br />$ 1,800.00
<br />$ 275.00
<br />$ 1,650.00
<br />$ 500.00
<br />$ 3,000.00
<br />62
<br />2506.602
<br />RECONSTRUCT EXISTING MANHOLE
<br />1
<br />EA
<br />$ 1,500.00
<br />$ 1,500.00
<br />$ 650.00
<br />$ 650.00
<br />$ 1,600.00
<br />$ 1,600.00
<br />63
<br />2511.501
<br />RANDOM RIPRAP CLASS 111
<br />54
<br />CY
<br />$ 75.00
<br />$ 4,050.00
<br />$ 85.00
<br />$ 4,590.00
<br />$ 94.00
<br />$ 5,076.00
<br />64
<br />2521,501
<br />4" CONCRETE WALK
<br />1,543
<br />SF
<br />$ 10.00
<br />$ 15,430.00
<br />$ 3.10
<br />$ 4,783.30
<br />$ 3.60
<br />$ 5,554.80
<br />65
<br />2531.501
<br />CONCRETE CURB AND GUTTER DESIGN 8418
<br />7,328
<br />LF
<br />$ 9.00
<br />$ 65,952.00
<br />$ 7.85
<br />$ 57,524.80
<br />$ 7.90
<br />$ 57,891.20
<br />66
<br />2531.507
<br />6" CONCRETE DRIVEWAY PAVEMENT
<br />100
<br />SY
<br />$ 34.00
<br />$ 3,400.00
<br />$ 37.00
<br />$ 3,700.00
<br />$ 42.00
<br />$ 4,200.00
<br />67
<br />2531.618
<br />TRUNCATED DOME
<br />256
<br />SF
<br />$ 15.00
<br />$ 3,840.00
<br />$ 12.00
<br />$ 3,072.00
<br />$ 21.00
<br />$ 5,376.00
<br />*
<br />68
<br />2540.602
<br />MAIL BOX SUPPORT
<br />5
<br />EA
<br />$ 125.00
<br />$ 625.00
<br />$ 95.00
<br />$ 475.00
<br />$ 100.00
<br />$ 500.00
<br />69
<br />2563.601
<br />TRAFFIC CONTROL
<br />1
<br />LS
<br />$ 6,000.00
<br />$ 6,000.00
<br />$ 2,500.00
<br />$ 2,500.00
<br />$ 3,800.00
<br />$ 3,800.00
<br />70
<br />2564.531
<br />SIGN PANELS TYPE C (F &I)
<br />94
<br />SF
<br />$ 25.00
<br />$ 2,350.00
<br />$ 23.00
<br />$ 2,162.00
<br />$ 20.00
<br />$ 1,880.00
<br />71
<br />2564.531
<br />SIGN PANELS TYPE D (F &I)
<br />17
<br />SF
<br />$ 30.00
<br />$ 510.00
<br />$ 30.00
<br />$ 510.00
<br />$ 18.00
<br />$ 306.00
<br />72
<br />2564.536
<br />INSTALL SALVAGED SIGN (INCL. POST & ASSEMBLY)
<br />11
<br />EA
<br />$ 80.00
<br />$ 880.00
<br />$ 100.00
<br />$ 1,100.00
<br />$ 50.00
<br />$ 550.00
<br />73
<br />2564.603
<br />PVMT MARK. 24" STOP LINE WHITE, POLY PREFORMED
<br />142
<br />LF
<br />$ 20.00
<br />$ 2,840.00
<br />$ 15.25
<br />$ 2,165.50
<br />$ 15.30
<br />$ 2,172.60
<br />74
<br />2564.603
<br />PVMT MARK. 4" DOUBLE SOLID LINE YELLOW, PAINT
<br />3,900
<br />LF
<br />$ 0.20
<br />$ 780.00
<br />$ - 0.35
<br />$ 1,365.00
<br />$ 0.34
<br />$ 1,326.00
<br />75
<br />2564.618
<br />ZEBRA CROSSWALK WHITE, POLY PREFORMED
<br />288
<br />SF
<br />$ 7.00
<br />$ 2,016.00
<br />$ 14.00
<br />$ 4,032.00
<br />$ 14.00
<br />$ 4,032.00
<br />76
<br />2571.502
<br />DECIDUOUS TREE (2" CAL, B &B) (HACKBERRY)
<br />30
<br />TR
<br />$ 350.00
<br />$ 10,500.00
<br />$ 285.00
<br />$ 8,550.00
<br />$ 312.00
<br />$ 9,360.00
<br />77
<br />2571.502
<br />DECIDUOUS TREE (2" CAL, B &B) (RED OAK)
<br />30
<br />TR
<br />$ 350.00
<br />$ 10,500.00
<br />$ 285.00
<br />$ 8,550.00
<br />$ 312.00
<br />$ 9,360.00
<br />78
<br />2571.502
<br />DECIDUOUS TREE (2" CAL, B &B) (SUGAR MAPLE)
<br />30
<br />TR
<br />$ 350.00
<br />$ 10,500.00
<br />$ 285.00
<br />$ 8,550.00
<br />$ 312.00
<br />$ 9,360.00
<br />79
<br />2573.502
<br />SILT FENCE, TYPE PREASSEMBLED
<br />4,360
<br />LF
<br />$ 3.00
<br />$ 13,080.00
<br />$ 2.25
<br />$ 9,810.00
<br />$ 1.50
<br />$ 6,540.00
<br />80
<br />2573.602
<br />STORM SEWER INLET PROTECTION
<br />28.00
<br />EA
<br />$ 100.00
<br />$ 2,800.00
<br />$ 110.00
<br />$ 3,080.00
<br />$ 20.00
<br />$- 560.00
<br />81
<br />2573.602
<br />HAY BALE DITCH CHECK
<br />90
<br />LF
<br />$ 3.00
<br />$ 270.00
<br />$ 5.25
<br />$ 472.50
<br />$ 6.00
<br />$ 540.00
<br />82
<br />2575.505
<br />SODDING TYPE SALT RESISTANT
<br />11,490
<br />SY
<br />$ 3.00
<br />$ 34,470.00
<br />$ 2.35
<br />$ 27,001.50
<br />$ 2.80
<br />$ 32,172.00
<br />83
<br />2575.604
<br />EROSION CONTROL BLANKET, CATEGORY 1 (WOOD FIBER
<br />BLANKET)
<br />3,809
<br />SY
<br />$ 2.00
<br />$ 7,618.00
<br />$ 1.60
<br />$ 6,094.40
<br />$ 2.00
<br />$ 7,618.00
<br />84
<br />2575.605
<br />SEEDING (INCL. SEED MIX 50B OR 60B, FERTILIZER, MULCH &
<br />DISC ANCHORING)
<br />ACRE
<br />$ 1,200.00
<br />$
<br />$ 3,000.00
<br />$
<br />$ 1,800.00
<br />$ -
<br />TOTAL BID AMOUNT
<br />$ 911,004.00
<br />$ 824,186.70
<br />$ 856,275.56
<br />
|