|
Project: 02029-11 - LINO - 21st Avenue Extension
<br />Engineers Estimate
<br />c • Schifsky &Sons,
<br />Ryan Contracting Co.
<br />Park
<br />mos Construction Company -
<br />Item No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />31
<br />2105.501
<br />COMMON EXCAVATION (P)
<br />CU YD
<br />2500
<br />$11.00
<br />$27,500.00
<br />$10.50
<br />$26,250.00
<br />$5.00
<br />$12,500.00
<br />$43.30
<br />$108,250.00
<br />32
<br />2105.507
<br />SUBGRADE EXCAVATION
<br />CU YD
<br />220
<br />$13.00
<br />$2,860.00
<br />$10.50
<br />$2,310.00
<br />$5.00
<br />$1,100.00
<br />$7.20
<br />$1,584.00
<br />33
<br />2105.522
<br />SELECT GRANULAR BORROW (CV)
<br />CU YD
<br />3180
<br />$12.00
<br />$38,160.00
<br />$15.60
<br />$49,608.00
<br />$20.00
<br />$63,600.00
<br />$19.40
<br />$61,692.00
<br />34
<br />2105.523
<br />COMMON BORROW (CV)
<br />CU YD
<br />6000
<br />$10.00
<br />$60,000.00
<br />$10.50
<br />$63,000.00
<br />$10.00
<br />$60,000.00
<br />$0.01
<br />$60.00
<br />35
<br />2105.607
<br />POND EXCAVATION (EV)
<br />CU YD
<br />2100
<br />$11.00
<br />$23,100.00
<br />$18.00
<br />$37,800.00
<br />$10.00
<br />$21,000.00
<br />$6.90
<br />$14,490.00
<br />36
<br />2112.501
<br />SUBGRADE PREPARATION
<br />ROAD STA
<br />13
<br />$200.00
<br />$2,600.00
<br />$200.00
<br />$2,600.00
<br />$200.00
<br />$2,600.00
<br />$354.00
<br />$4,602.00
<br />37
<br />2123.610
<br />STREET SWEEPER (WITH PICKUP BROOM)
<br />HOUR
<br />20
<br />$150.00
<br />$3,000.00
<br />$100.00
<br />$2,000.00
<br />$120.00
<br />$2,400.00
<br />$150.00
<br />$3,000.00
<br />38
<br />2130.501
<br />WATER (DUST CONTROL)
<br />M GALLONS
<br />10
<br />$100.00
<br />$1,000.00
<br />$40.00
<br />$400.00
<br />$30.00
<br />$300.00
<br />$27.00
<br />$270.00
<br />39
<br />2211.501
<br />AGGREGATE BASE CLASS 5
<br />TON
<br />4200
<br />$15.00
<br />$63,000.00
<br />$12.00
<br />$50,400.00
<br />$14.00
<br />$58,800.00
<br />$15.10
<br />$63,420.00
<br />40
<br />2357.502
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />GALLON
<br />420
<br />$4.00
<br />$1,680.00
<br />$2.00
<br />$840.00
<br />$2.90
<br />$1,218.00
<br />$3.30
<br />$1,386.00
<br />41
<br />2360.501
<br />TYPE SP 12.5 WEARING COURSE MIXTURE (3,B)
<br />TON
<br />940
<br />$65.00
<br />$61,100.00
<br />$69.50
<br />$65,330.00
<br />$65.25
<br />$61,335.00
<br />$70.00
<br />$65,800.00
<br />42
<br />2360.502
<br />TYPE SP 12.5 NON WEARING COURSE MIXTURE (3,B)
<br />TON
<br />940
<br />$65.00
<br />$61,100.00
<br />$67.50
<br />$63,450.00
<br />$65.35
<br />$61,429.00
<br />$67.40
<br />$63,356.00
<br />43
<br />2506.522
<br />ADJUST FRAME & RING CASTING ( SANITARY)
<br />EACH
<br />1
<br />$500.00
<br />$500.00
<br />$609.00
<br />$609.00
<br />$500.00
<br />$500.00
<br />$252.00
<br />$252.00
<br />44
<br />2521.501
<br />6" CONCRETE WALK
<br />SQ FT
<br />1570
<br />$6.00
<br />$9,420.00
<br />$2.00
<br />$3,140.00
<br />$5.00
<br />$7,850.00
<br />$6.55
<br />$10,283.50
<br />45
<br />2521.511
<br />2.5" BITUMINOUS WALK
<br />SQ FT
<br />8400
<br />$4.00
<br />$33,600.00
<br />$2.10
<br />$17,640.00
<br />$2.30
<br />$19,320.00
<br />$2.00
<br />$16,800.00
<br />46
<br />2531.501
<br />CONCRETE CURB & GUTTER DESIGN B618
<br />LIN FT
<br />3300
<br />$12.00
<br />$39,600.00
<br />$10.71
<br />$35,343.00
<br />$12.00
<br />$39,600.00
<br />$11.20
<br />$36,960.00
<br />47
<br />2531.602
<br />CONCRETE MEDIAN NOSE DESIGN 7113
<br />EACH
<br />2
<br />$500.00
<br />$1,000.00
<br />$210.00
<br />$420.00
<br />$500.00
<br />$1,000.00
<br />$280.00
<br />$560.00
<br />48
<br />2531.604
<br />7" CONCRETE VALLEY GUTTER
<br />SQ YD
<br />20
<br />$65.00
<br />$1,300.00
<br />$54.34
<br />$1,086.80
<br />$60.00
<br />$1,200.00
<br />$50.90
<br />$1,018.00
<br />49
<br />2531.618
<br />TRUNCATED DOMES
<br />SQ FT
<br />128
<br />$35.00
<br />$4,480.00
<br />$38.85
<br />$4,972.80
<br />$38.00
<br />$4,864.00
<br />$30.60
<br />$3,916.80
<br />50
<br />2563.601
<br />TRAFFIC CONTROL
<br />LUMP SUM
<br />1
<br />$500.00
<br />$500.00
<br />$3,000.00
<br />$3,000.00
<br />$1,400.00
<br />$1,400.00
<br />$1,410.00
<br />$1,410.00
<br />51
<br />2563.602
<br />TYPE III BARRICADES
<br />EACH
<br />14
<br />$300.00
<br />$4,200.00
<br />$257.25
<br />$3,601.50
<br />$250.00
<br />$3,500.00
<br />$253.00
<br />$3,542.00
<br />52
<br />2564.531
<br />SIGN PANELS TYPE C
<br />SQ FT
<br />30
<br />$50.00
<br />$1,500.00
<br />$34.65
<br />$1,039.50
<br />$33.00
<br />$990.00
<br />$32.80
<br />$984.00
<br />53
<br />2564.602
<br />PAVEMENT MESSAGE (THRU ARROW) EPDXY
<br />EACH
<br />2
<br />$250.00
<br />$500.00
<br />$131.25
<br />$262.50
<br />$200.00
<br />$400.00
<br />$174.00
<br />$348.00
<br />54
<br />2564.602
<br />SALVAGE AND REINSTALL SIGN
<br />EACH
<br />1
<br />$100.00
<br />$100.00
<br />$262.50
<br />$262.50
<br />$100.00
<br />$100.00
<br />$101.00
<br />$101.00
<br />55
<br />2565.616
<br />REVISE SIGNAL SYSTEM
<br />SYS
<br />1
<br />$30,000.00
<br />$30,000.00
<br />$13,125.00
<br />$13,125.00
<br />$12,000.00
<br />$12,000.00
<br />$12,000.00
<br />$12,000.00
<br />56
<br />2573.502
<br />SILT FENCE, TYPE MACHINE SLICED
<br />LIN FT
<br />3500
<br />$3.00
<br />$10,500.00
<br />$2.10
<br />$7,350.00
<br />$1.45
<br />$5,075.00
<br />$1.45
<br />$5,075.00
<br />57
<br />2573.530
<br />STORM DRAIN INLET PROTECTION
<br />EACH
<br />11
<br />$160.00
<br />$1,760.00
<br />$115.50
<br />$1,270.50
<br />$100.00
<br />$1,100.00
<br />$171.00
<br />$1,881.00
<br />58
<br />2573.602
<br />TEMPORARY ROCK CONSTRUCTION ENTRANCE
<br />EACH
<br />1
<br />$1,000.00
<br />$1,000.00
<br />$892.50
<br />$892.50
<br />$500.00
<br />$500.00
<br />$9,850.00
<br />$9,850.00
<br />59
<br />2573.603
<br />BIOROLL
<br />LIN FT
<br />100
<br />$5.00
<br />$500.00
<br />$4.20
<br />$420.00
<br />$3.25
<br />$325.00
<br />$3.25
<br />$325.00
<br />60
<br />2575.502
<br />SEED MIXTURE 260
<br />POUND
<br />110
<br />$10.00
<br />$1,100.00
<br />$3.15
<br />$346.50
<br />$1.85
<br />$203.50
<br />$1.85
<br />$203.50
<br />61
<br />2575.502
<br />SEED MIXTURE 310
<br />POUND
<br />70
<br />$10.00
<br />$700.00
<br />$18.90
<br />$1,323.00
<br />$19.50
<br />$1,365.00
<br />$19.50
<br />$1,365.00
<br />62
<br />2575.505
<br />SODDING, TYPE LAWN (INCL. TOPSOIL & FERT.)
<br />SQ YD
<br />1900
<br />$4.00
<br />$7,600.00
<br />$6.83
<br />$12,977.00
<br />$3.25
<br />$6,175.00
<br />$3.25
<br />$6,175.00
<br />63
<br />2575.511
<br />MULCH MATERIAL TYPE 1
<br />TON
<br />10
<br />$250.00
<br />$2,500.00
<br />$210.00
<br />$2,100.00
<br />$150.00
<br />$1,500.00
<br />$150.00
<br />$1,500.00
<br />64
<br />2575.519
<br />DISK ANCHORING
<br />ACRE
<br />1.6
<br />$200.00
<br />$320.00
<br />$315.00
<br />$504.00
<br />$75.00
<br />$120.00
<br />$75.00
<br />$120.00
<br />65
<br />2575.523
<br />EROSION CONTROL BLANKETS CATEGORY 3
<br />SQ YD
<br />3900
<br />$5.00
<br />$19,500.00
<br />$1.16
<br />$4,524.00
<br />$1.00
<br />$3,900.00
<br />$0.99
<br />$3,861.00
<br />
|