Project: 02029-11 - LINO - 21st Avenue Extension
<br />Engineers Estimate
<br />Kuechle Underground
<br />R cL. Larson Excavating,
<br />Geislinger and Sons, Inc.
<br />Item No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />31
<br />2105.501
<br />COMMON EXCAVATION (P)
<br />CU YD
<br />2500
<br />$11.00
<br />$27,500.00
<br />$4.70
<br />$11,750.00
<br />$13.50
<br />$33,750.00
<br />$7.00
<br />$17,500.00
<br />32
<br />2105.507
<br />SUBGRADE EXCAVATION
<br />CU YD
<br />220
<br />$13.00
<br />$2,860.00
<br />$5.02
<br />$1,104.40
<br />$14.00
<br />$3,080.00
<br />$7.00
<br />$1,540.00
<br />33
<br />2105.522
<br />SELECT GRANULAR BORROW (CV)
<br />CU YD
<br />3180
<br />$12.00
<br />$38,160.00
<br />$17.00
<br />$54,060.00
<br />$18.00
<br />$57,240.00
<br />$20.00
<br />$63,600.00
<br />34
<br />2105.523
<br />COMMON BORROW (CV)
<br />CU YD
<br />6000
<br />$10.00
<br />$60,000.00
<br />$16.00
<br />$96,000.00
<br />$18.00
<br />$108,000.00
<br />$20.00
<br />$120,000.00
<br />35
<br />2105.607
<br />POND EXCAVATION (EV)
<br />CU YD
<br />2100
<br />$11.00
<br />$23,100.00
<br />$4.20
<br />$8,820.00
<br />$6.50
<br />$13,650.00
<br />$7.00
<br />$14,700.00
<br />36
<br />2112.501
<br />SUBGRADE PREPARATION
<br />ROAD STA
<br />13
<br />$200.00
<br />$2,600.00
<br />$210.00
<br />$2,730.00
<br />$450.00
<br />$5,850.00
<br />$300.00
<br />$3,900.00
<br />37
<br />2123.610
<br />STREET SWEEPER (WITH PICKUP BROOM)
<br />HOUR
<br />20
<br />$150.00
<br />$3,000.00
<br />$130.00
<br />$2,600.00
<br />$125.00
<br />$2,500.00
<br />$110.00
<br />$2,200.00
<br />38
<br />2130.501
<br />WATER (DUST CONTROL)
<br />M GALLONS
<br />10
<br />$100.00
<br />$1,000.00
<br />$80.00
<br />$800.00
<br />$45.00
<br />$450.00
<br />$50.00
<br />$500.00
<br />39
<br />2211.501
<br />AGGREGATE BASE CLASS 5
<br />TON
<br />4200
<br />$15.00
<br />$63,000.00
<br />$14.00
<br />$58,800.00
<br />$18.00
<br />$75,600.00
<br />$12.00
<br />$50,400.00
<br />40
<br />2357.502
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />GALLON
<br />420
<br />$4.00
<br />$1,680.00
<br />$2.90
<br />$1,218.00
<br />$3.00
<br />$1,260.00
<br />$2.50
<br />$1,050.00
<br />41
<br />2360.501
<br />TYPE SP 12.5 WEARING COURSE MIXTURE (3,B)
<br />TON
<br />940
<br />$65.00
<br />$61,100.00
<br />$66.00
<br />$62,040.00
<br />$68.50
<br />$64,390.00
<br />$70.00
<br />$65,800.00
<br />42
<br />2360.502
<br />TYPE SP 12.5 NON WEARING COURSE MIXTURE (3,B)
<br />TON
<br />940
<br />$65.00
<br />$61,100.00
<br />$66.00
<br />$62,040.00
<br />$68.50
<br />$64,390.00
<br />$66.00
<br />$62,040.00
<br />43
<br />2506.522
<br />ADJUST FRAME & RING CASTING ( SANITARY)
<br />EACH
<br />1
<br />$500.00
<br />$500.00
<br />$500.00
<br />$500.00
<br />$300.00
<br />$300.00
<br />$500.00
<br />$500.00
<br />44
<br />2521.501
<br />6" CONCRETE WALK
<br />SQ FT
<br />1570
<br />$6.00
<br />$9,420.00
<br />$5.58
<br />$8,760.60
<br />$6.00
<br />$9,420.00
<br />$6.00
<br />$9,420.00
<br />45
<br />2521.511
<br />2.5" BITUMINOUS WALK
<br />SQ FT
<br />8400
<br />$4.00
<br />$33,600.00
<br />$3.46
<br />$29,064.00
<br />$2.00
<br />$16,800.00
<br />$2.00
<br />$16,800.00
<br />46
<br />2531.501
<br />CONCRETE CURB & GUTTER DESIGN B618
<br />LIN FT
<br />3300
<br />$12.00
<br />$39,600.00
<br />$10.00
<br />$33,000.00
<br />$10.00
<br />$33,000.00
<br />$10.00
<br />$33,000.00
<br />47
<br />2531.602
<br />CONCRETE MEDIAN NOSE DESIGN 7113
<br />EACH
<br />2
<br />$500.00
<br />$1,000.00
<br />$500.00
<br />$1,000.00
<br />$500.00
<br />$1,000.00
<br />$300.00
<br />$600.00
<br />48
<br />2531.604
<br />7" CONCRETE VALLEY GUTTER
<br />SQ YD
<br />20
<br />$65.00
<br />$1,300.00
<br />$61.00
<br />$1,220.00
<br />$56.00
<br />$1,120.00
<br />$50.00
<br />$1,000.00
<br />49
<br />2531.618
<br />TRUNCATED DOMES
<br />SQ FT
<br />128
<br />$35.00
<br />$4,480.00
<br />$31.00
<br />$3,968.00
<br />$32.00
<br />$4,096.00
<br />$32.00
<br />$4,096.00
<br />50
<br />2563.601
<br />TRAFFIC CONTROL
<br />LUMP SUM
<br />1
<br />$500.00
<br />$500.00
<br />$1,400.00
<br />$1,400.00
<br />$1,500.00
<br />$1,500.00
<br />$2,000.00
<br />$2,000.00
<br />51
<br />2563.602
<br />TYPE III BARRICADES
<br />EACH
<br />14
<br />$300.00
<br />$4,200.00
<br />$250.00
<br />$3,500.00
<br />$265.00
<br />$3,710.00
<br />$300.00
<br />$4,200.00
<br />52
<br />2564.531
<br />SIGN PANELS TYPE C
<br />SQ FT
<br />30
<br />$50.00
<br />$1,500.00
<br />$33.00
<br />$990.00
<br />$34.00
<br />$1,020.00
<br />$33.00
<br />$990.00
<br />53
<br />2564.602
<br />PAVEMENT MESSAGE (THRU ARROW) EPDXY
<br />EACH
<br />2
<br />$250.00
<br />$500.00
<br />$125.00
<br />$250.00
<br />$125.00
<br />$250.00
<br />$125.00
<br />$250.00
<br />54
<br />2564.602
<br />SALVAGE AND REINSTALL SIGN
<br />EACH
<br />1
<br />$100.00
<br />$100.00
<br />$100.00
<br />$100.00
<br />$110.00
<br />$110.00
<br />$100.00
<br />$100.00
<br />55
<br />2565.616
<br />REVISE SIGNAL SYSTEM
<br />SYS
<br />1
<br />$30,000.00
<br />$30,000.00
<br />$12,000.00
<br />$12,000.00
<br />$12,500.00
<br />$12,500.00
<br />$13,000.00
<br />$13,000.00
<br />56
<br />2573.502
<br />SILT FENCE, TYPE MACHINE SLICED
<br />LIN FT
<br />3500
<br />$3.00
<br />$10,500.00
<br />$1.45
<br />$5,075.00
<br />$1.50
<br />$5,250.00
<br />$2.00
<br />$7,000.00
<br />57
<br />2573.530
<br />STORM DRAIN INLET PROTECTION
<br />EACH
<br />11
<br />$160.00
<br />$1,760.00
<br />$50.00
<br />$550.00
<br />$250.00
<br />$2,750.00
<br />$150.00
<br />$1,650.00
<br />58
<br />2573.602
<br />TEMPORARY ROCK CONSTRUCTION ENTRANCE
<br />EACH
<br />1
<br />$1,000.00
<br />$1,000.00
<br />$350.00
<br />$350.00
<br />$1,000.00
<br />$1,000.00
<br />$1,500.00
<br />$1,500.00
<br />59
<br />2573.603
<br />BIOROLL
<br />LIN FT
<br />100
<br />$5.00
<br />$500.00
<br />$3.25
<br />$325.00
<br />$3.50
<br />$350.00
<br />$4.00
<br />$400.00
<br />60
<br />2575.502
<br />SEED MIXTURE 260
<br />POUND
<br />110
<br />$10.00
<br />$1,100.00
<br />$1.85
<br />$203.50
<br />$2.00
<br />$220.00
<br />$2.50
<br />$275.00
<br />61
<br />2575.502
<br />SEED MIXTURE 310
<br />POUND
<br />70
<br />$10.00
<br />$700.00
<br />$20.00
<br />$1,400.00
<br />$20.00
<br />$1,400.00
<br />$18.50
<br />$1,295.00
<br />62
<br />2575.505
<br />SODDING, TYPE LAWN (INCL. TOPSOIL & FERT.)
<br />SQ YD
<br />1900
<br />$4.00
<br />$7,600.00
<br />$3.25
<br />$6,175.00
<br />$3.50
<br />$6,650.00
<br />$4.00
<br />$7,600.00
<br />63
<br />2575.511
<br />MULCH MATERIAL TYPE 1
<br />TON
<br />10
<br />$250.00
<br />$2,500.00
<br />$150.00
<br />$1,500.00
<br />$160.00
<br />$1,600.00
<br />$200.00
<br />$2,000.00
<br />64
<br />2575.519
<br />DISK ANCHORING
<br />ACRE
<br />1.6
<br />$200.00
<br />$320.00
<br />$75.00
<br />$120.00
<br />$80.00
<br />$128.00
<br />$100.00
<br />$160.00
<br />65
<br />2575.523
<br />EROSION CONTROL BLANKETS CATEGORY 3
<br />SQ YD
<br />3900
<br />$5.00
<br />$19,500.00
<br />$1.00
<br />$3,900.00
<br />$1.05
<br />$4,095.00
<br />$2.00
<br />$7,800.00
<br />
|