|
r
<br />i
<br />Project: 02029-11 - LINO - 21st Avenue Extension
<br />Engineers Estimate
<br />Kuechle Underground
<br />R. L. Larson Excavating, Inc.
<br />Geislinger and Sons, Inc.
<br />Item No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />66
<br />2575.605
<br />SEEDING (INCL. TOPSOIL & FERTILIZER)
<br />ACRE
<br />2.4
<br />$2,500.00
<br />$6,000.00
<br />$350.00
<br />$840.00
<br />$400.00
<br />8960.00
<br />$200.00
<br />$480.00
<br />67
<br />2582.501
<br />PAVEMENT MESSAGE (LEFT ARROW) PAINT
<br />EACH
<br />2
<br />$200.00
<br />$400.00
<br />$70.00
<br />$140.00
<br />$75.00
<br />$150.00
<br />$70.00
<br />$140.00
<br />68
<br />2582.501
<br />PAVEMENT MESSAGE (RIGHT ARROW) PAINT
<br />EACH
<br />3
<br />$200.00
<br />$600.00
<br />$70.00
<br />$210.00
<br />$75.00
<br />$225.00
<br />$70.00
<br />$210.00
<br />69
<br />2582.501
<br />PAVEMENT MESSAGE (THRU ARROW) PAINT
<br />EACH
<br />2
<br />$200.00
<br />$400.00
<br />$70.00
<br />$140.00
<br />$75.00
<br />$150.00
<br />$70.00
<br />$140.00
<br />70
<br />2582.501
<br />PAVEMENT MESSAGE (RIGHT ARROW) EPDXY
<br />EACH
<br />3
<br />$250.00
<br />$750.00
<br />$125.00
<br />$375.00
<br />$130.00
<br />$390.00
<br />$125.00
<br />$375.00
<br />71
<br />2582.501
<br />PAVEMENT MESSAGE (LEFT ARROW) EPDXY
<br />EACH
<br />2
<br />$250.00
<br />$500.00
<br />$125.00
<br />8250.00
<br />$130.00
<br />$260.00
<br />$125.00
<br />$250.00
<br />72
<br />2582.502
<br />4" SOLID LINE WHITE -PAINT
<br />LIN FT
<br />530
<br />$0.75
<br />$397.50
<br />$0.45
<br />$238.50
<br />$0.50
<br />$265.00
<br />$0.50
<br />$265.00
<br />73
<br />2582.502
<br />4" SOLID LINE YELLOW -PAINT
<br />LIN FT
<br />400
<br />$0.75
<br />$300.00
<br />$0.46
<br />$184.00
<br />$0.50
<br />$200.00
<br />$0.50
<br />$200.00
<br />74
<br />2582.502
<br />4" DOUBLE SOLID LINE YELLOW -PAINT
<br />LIN FT
<br />1860
<br />$1.50
<br />$2,790.00
<br />$0.92
<br />$1,711.20
<br />$1.00
<br />$1,860.00
<br />$1.00
<br />$1,860.00
<br />75
<br />2582.502
<br />4" DOUBLE SOLID LINE WHITE-EPDXY
<br />LIN FT
<br />530
<br />$1.00
<br />$530.00
<br />$0.60
<br />$318.00
<br />$0.65
<br />$344.50
<br />$0.60
<br />$318.00
<br />76
<br />2582.502
<br />4" DOUBLE SOLID LINE YELLOW-EPDXY
<br />LIN FT
<br />200
<br />$1.00
<br />$200.00
<br />$0.60
<br />$120.00
<br />$0.65
<br />$130.00
<br />$0.60
<br />$120.00
<br />77
<br />2582.502
<br />4" DOUBLE SOLID LINE YELLOW-EPDXY
<br />LIN FT
<br />1860
<br />$2.00
<br />$3,720.00
<br />$0.60
<br />$1,116.00
<br />$0.65
<br />$1,209.00
<br />$0.60
<br />$1,116.00
<br />Total Surface Improvements:
<br />$575,132.50
<br />$507,718.70
<br />$606,472.50
<br />$558,890.00
<br />Watermain Improvements
<br />78
<br />2021.501
<br />MOBILIZATION
<br />LUMP SUM
<br />1
<br />$7,500.00
<br />$7,500.00
<br />$10,000.00
<br />$10,000.00
<br />$1,000.00
<br />$1,000.00
<br />$15,000.00
<br />$15,000.00
<br />79
<br />2104.523
<br />SALVAGE GATE VALVE & BOX
<br />EACH
<br />2
<br />$200.00
<br />$400.00
<br />$125.00
<br />$250.00
<br />$200.00
<br />$400.00
<br />$250.00
<br />$500.00
<br />80
<br />2104.523
<br />SALVAGE HYDRANT
<br />EACH
<br />2
<br />$200.00
<br />$400.00
<br />$250.00
<br />$500.00
<br />$400.00
<br />$800.00
<br />$1,000.00
<br />$2,000.00
<br />81
<br />2451.609
<br />GRANULAR FOUNDATION AND/OR BEDDING
<br />TON
<br />10
<br />$12.00
<br />$120.00
<br />$27.00
<br />$270.00
<br />$30.00
<br />$300.00
<br />$23.00
<br />$230.00
<br />82
<br />2504.602
<br />CONNECT TO EXISTING WATER MAIN
<br />EACH
<br />2
<br />$2,000.00
<br />$4,000.00
<br />$1,400.00
<br />$2,800.00
<br />$1,000.00
<br />$2,000.00
<br />$3,500.00
<br />$7,000.00
<br />83
<br />2504.602
<br />HYDRANT
<br />EACH
<br />4
<br />$4,500.00
<br />$18,000.00
<br />$4,200.00
<br />$16,800.00
<br />$3,800.00
<br />$15,200.00
<br />$4,500.00
<br />$18,000.00
<br />84
<br />2504.602
<br />6" GATE VALVE AND BOX
<br />EACH
<br />4
<br />$1,500.00
<br />$6,000.00
<br />$1,500.00
<br />$6,000.00
<br />$1,300.00
<br />$5,200.00
<br />$2,000.00
<br />$8,000.00
<br />85
<br />2504.602
<br />8" GATE VALVE AND BOX
<br />EACH
<br />5
<br />$1,750.00
<br />$8,750.00
<br />$2,300.00
<br />$11,500.00
<br />$1,800.00
<br />$9,000.00
<br />$2,500.00
<br />$12,500.00
<br />86
<br />2504.602
<br />16" GATE VALVE AND BOX
<br />EACH
<br />2
<br />$10,000.00
<br />$20,000.00
<br />$7,500.00
<br />$15,000.00
<br />$6,500.00
<br />$13,000.00
<br />$7,500.00
<br />$15,000.00
<br />87
<br />2504.602
<br />INSTALL SALVAGED HYDRANT
<br />EACH
<br />1
<br />$1,000.00
<br />$1,000.00
<br />$930.00
<br />$930.00
<br />$800.00
<br />$800.00
<br />$1,750.00
<br />$1,750.00
<br />88
<br />2504.602
<br />INSTALL SALVAGED GATE VALVE AND BOX
<br />EACH
<br />1
<br />$1,000.00
<br />$1,000.00
<br />$490.00
<br />$490.00
<br />$100.00
<br />$100.00
<br />$1,000.00
<br />$1,000.00
<br />89
<br />2504.603
<br />6" WATER MAIN -DUCT IRON CL 52
<br />LIN FT
<br />124
<br />$32.00
<br />$3,968.00
<br />$37.00
<br />$4,588.00
<br />$34.50
<br />$4,278.00
<br />$42.00
<br />$5,208.00
<br />90
<br />2504.603
<br />8" WATER MAIN -DUCT IRON CL 52
<br />LIN FT
<br />120
<br />$35.00
<br />$4,200.00
<br />$44.00
<br />$5,280.00
<br />$42.00
<br />$5,040.00
<br />$50.00
<br />$6,000.00
<br />91
<br />2504.603
<br />8" WATER MAIN -PVC C900
<br />LIN FT
<br />450
<br />$32.00
<br />$14,400.00
<br />$29.00
<br />$13,050.00
<br />$30.00
<br />$13,500.00
<br />$30.00
<br />$13,500.00
<br />92
<br />2504.603
<br />16" WATER MAIN -DUCT IRON CL 52
<br />LIN FT
<br />1300
<br />$45.00
<br />$58,500.00
<br />$79.00
<br />$102,700.00
<br />$74.00
<br />$96,200.00
<br />$69.00
<br />$89,700.00
<br />93
<br />2504.608
<br />DUCTILE IRON FITTINGS
<br />POUND
<br />4600
<br />$4.00
<br />$18,400.00
<br />$5.09
<br />$23,414.00
<br />$3.75
<br />$17,250.00
<br />$4.00
<br />$18,400.00
<br />Total Watermain Improvements:
<br />$166,638.00
<br />$213,572.00
<br />$184,068.00
<br />$213,788.00
<br />Total Sanitary Sewer Improvements:
<br />$136,345.00
<br />$291,415.00
<br />$242,950.00
<br />$230,350.00
<br />Total Storm Sewer Improvements:
<br />$99,520.00
<br />$104,600.00
<br />$90,805.00
<br />$141,130.00
<br />Total Surface Improvements:
<br />$575,132.50
<br />$507,718.70
<br />$606,472.50
<br />$558,890.00
<br />
|