|
Project: 02029-11 - LINO - 21st Avenue Extension
<br />Engineers Estimate
<br />A-1 Excavating, Inc.
<br />Latour Construction
<br />Arnt Construction Company
<br />Item No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />23
<br />2511.501
<br />RANDOM RIPRAP CLASS III - GROUTED
<br />CU YD
<br />30
<br />$150.00
<br />$4,500.00
<br />$85.00
<br />$2,550.00
<br />$89.00
<br />$2,670.00
<br />$106.00
<br />$3,180.00
<br />24
<br />2511.515
<br />GEOTEXTILE FABRIC TYPE III
<br />SQ YD
<br />80
<br />$5.00
<br />$400.00
<br />$7.00
<br />$560.00
<br />$2.70
<br />$216.00
<br />$4.00
<br />$320.00
<br />Total Storm Sewer Improvements:
<br />$99,520.00
<br />$88,550.00
<br />$70,147.01
<br />$82,150.00
<br />Surface Improvements
<br />25
<br />2021.501
<br />MOBILIZATION
<br />LUMP SUM
<br />1
<br />$25,800.00
<br />$25,800.00
<br />$11,500.00
<br />$11,500.00
<br />$14,800.00
<br />$14,800.00
<br />$26,000.00
<br />$26,000.00
<br />26
<br />2101.501
<br />CLEARING
<br />ACRE
<br />1.41
<br />$3,500.00
<br />$4,935.00
<br />$500.00
<br />$705.00
<br />$2,680.00
<br />$3,778.80
<br />$3,000.00
<br />$4,230.00
<br />27
<br />2101.506
<br />GRUBBING
<br />ACRE
<br />1.41
<br />$3,000.00
<br />$4,230.00
<br />$500.00
<br />$705.00
<br />$1,442.00
<br />$2,033.22
<br />$1,000.00
<br />$1,410.00
<br />28
<br />2104.501
<br />REMOVE CONCRETE CURB AND GUTTER
<br />LIN FT
<br />240
<br />$5.00
<br />$1,200.00
<br />$2.00
<br />$480.00
<br />$5.50
<br />$1,320.00
<br />$1.00
<br />$240.00
<br />29
<br />2104.505
<br />REMOVE BITUMINOUS PAVEMENT
<br />SQ YD
<br />850
<br />$5.00
<br />$4,250.00
<br />$1.00
<br />$850.00
<br />$2.40
<br />$2,040.00
<br />$1.60
<br />$1,360.00
<br />30
<br />2104.513
<br />SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
<br />LIN FT
<br />170
<br />$5.00
<br />$850.00
<br />$2.00
<br />$340.00
<br />$5.10
<br />$867.00
<br />$4.00
<br />$680.00
<br />31
<br />2105.501
<br />COMMON EXCAVATION (P)
<br />CU YD
<br />2500
<br />$11.00
<br />$27,500.00
<br />$3.30
<br />$8,250.00
<br />$5.90
<br />$14,750.00
<br />$12.16
<br />$30,400.00
<br />32
<br />2105.507
<br />SUBGRADE EXCAVATION
<br />CU YD
<br />220
<br />$13.00
<br />$2,860.00
<br />$3.80
<br />$836.00
<br />$6.70
<br />$1,474.00
<br />$12.16
<br />$2,675.20
<br />33
<br />2105.522
<br />SELECT GRANULAR BORROW (CV)
<br />CU YD
<br />3180
<br />$12.00
<br />$38,160.00
<br />$14.80
<br />$47,064.00
<br />$13.70
<br />$43,566.00
<br />$13.40
<br />$42,612.00
<br />34
<br />2105.523
<br />COMMON BORROW (CV)
<br />CU YD
<br />6000
<br />$10.00
<br />$60,000.00
<br />$11.70
<br />$70,200.00
<br />$12.60
<br />$75,600.00
<br />$11.32
<br />$67,920.00
<br />35
<br />2105.607
<br />POND EXCAVATION (EV)
<br />CU YD
<br />2100
<br />$11.00
<br />$23,100.00
<br />$3.80
<br />$7,980.00
<br />$4.60
<br />$9,660.00
<br />$12.16
<br />$25,536.00
<br />36
<br />2112.501
<br />SUBGRADE PREPARATION
<br />ROAD STA
<br />13
<br />$200.00
<br />$2,600.00
<br />$75.00
<br />$975.00
<br />$412.00
<br />$5,356.00
<br />$200.00
<br />$2,600.00
<br />37
<br />2123.610
<br />STREET SWEEPER (WITH PICKUP BROOM)
<br />HOUR
<br />20
<br />$150.00
<br />$3,000.00
<br />$75.00
<br />$1,500.00
<br />$124.00
<br />$2,480.00
<br />$20.00
<br />$400.00
<br />38
<br />2130.501
<br />WATER (DUST CONTROL)
<br />M GALLONS
<br />10
<br />$100.00
<br />$1,000.00
<br />$21.00
<br />$210.00
<br />$40.00
<br />$400.00
<br />$1.00
<br />$10.00
<br />39
<br />2211.501
<br />AGGREGATE BASE CLASS 5
<br />TON
<br />4200
<br />$15.00
<br />$63,000.00
<br />$13.00
<br />$54,600.00
<br />$12.00
<br />$50,400.00
<br />$9.90
<br />$41,580.00
<br />40
<br />2357.502
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />GALLON
<br />420
<br />$4.00
<br />$1,680.00
<br />$2.50
<br />$1,050.00
<br />$4.10
<br />$1,722.00
<br />$4.00
<br />$1,680.00
<br />41
<br />2360.501
<br />TYPE SP 12.5 WEARING COURSE MIXTURE (3,B)
<br />TON
<br />940
<br />$65.00
<br />$61,100.00
<br />$70.00
<br />$65,800.00
<br />$69.80
<br />$65,612.00
<br />$70.00
<br />$65,800.00
<br />42
<br />2360.502
<br />TYPE SP 12.5 NON WEARING COURSE MIXTURE (3,B)
<br />TON
<br />940
<br />$65.00
<br />$61,100.00
<br />$70.00
<br />$65,800.00
<br />$67.00
<br />$62,980.00
<br />$68.00
<br />$63,920.00
<br />43
<br />2506.522
<br />ADJUST FRAME & RING CASTING ( SANITARY)
<br />EACH
<br />1
<br />$500.00
<br />$500.00
<br />$175.00
<br />$175.00
<br />$480.00
<br />$480.00
<br />$610.00
<br />$610.00
<br />44
<br />2521.501
<br />6" CONCRETE WALK
<br />SQ FT
<br />1570
<br />$6.00
<br />$9,420.00
<br />$5.25
<br />$8,242.50
<br />$5.90
<br />$9,263.00
<br />$6.28
<br />$9,859.60
<br />45
<br />2521.511
<br />2.5" BITUMINOUS WALK
<br />SQ FT
<br />8400
<br />$4.00
<br />$33,600.00
<br />$2.20
<br />$18,480.00
<br />$3.00
<br />$25,200.00
<br />$2.26
<br />$18,984.00
<br />46
<br />2531.501
<br />CONCRETE CURB & GUTTER DESIGN B618
<br />LIN FT
<br />3300
<br />$12.00
<br />$39,600.00
<br />$9.60
<br />$31,680.00
<br />$11.40
<br />$37,620.00
<br />$9.90
<br />$32,670.00
<br />47
<br />2531.602
<br />CONCRETE MEDIAN NOSE DESIGN 7113
<br />EACH
<br />2
<br />$500.00
<br />$1,000.00
<br />$325.00
<br />$650.00
<br />$460.00
<br />$920.00
<br />$474.00
<br />$948.00
<br />48
<br />2531.604
<br />7" CONCRETE VALLEY GUTTER
<br />SQ YD
<br />20
<br />$65.00
<br />$1,300.00
<br />$65.00
<br />$1,300.00
<br />$56.00
<br />$1,120.00
<br />$58.00
<br />$1,160.00
<br />49
<br />2531.618
<br />TRUNCATED DOMES
<br />SQ FT
<br />128
<br />$35.00
<br />$4,480.00
<br />$35.00
<br />$4,480.00
<br />$31.00
<br />$3,968.00
<br />$32.00
<br />$4,096.00
<br />50
<br />2563.601
<br />TRAFFIC CONTROL
<br />LUMP SUM
<br />1
<br />$500.00
<br />$500.00
<br />$1,500.00
<br />$1,500.00
<br />$1,400.00
<br />$1,400.00
<br />$1,400.00
<br />$1,400.00
<br />51
<br />2563.602
<br />TYPE III BARRICADES
<br />EACH
<br />14
<br />$300.00
<br />$4,200.00
<br />$150.00
<br />$2,100.00
<br />$250.00
<br />$3,500.00
<br />$250.00
<br />$3,500.00
<br />52
<br />2564.531
<br />SIGN PANELS TYPE C
<br />SQ FT
<br />30
<br />$50.00
<br />$1,500.00
<br />$35.00
<br />$1,050.00
<br />$33.00
<br />$990.00
<br />$32.50
<br />$975.00
<br />53
<br />2564.602
<br />PAVEMENT MESSAGE (THRU ARROW) EPDXY
<br />EACH
<br />2
<br />$250.00
<br />$500.00
<br />$150.00
<br />$300.00
<br />$129.00
<br />$258.00
<br />$125.00
<br />$250.00
<br />54
<br />2564.602
<br />SALVAGE AND REINSTALL SIGN
<br />EACH
<br />1
<br />$100.00
<br />$100.00
<br />$100.00
<br />$100.00
<br />$103.00
<br />$103.00
<br />$100.00
<br />$100.00
<br />55
<br />2565.616
<br />REVISE SIGNAL SYSTEM
<br />SYS
<br />1
<br />$30,000.00
<br />$30,000.00
<br />$12,000.00
<br />$12,000.00
<br />$13,000.00
<br />$13,000.00
<br />$12,800.00
<br />$12,800.00
<br />
|