|
Project: 02029-11 - LINO - 21st Avenue Extension
<br />Engineers Estimate
<br />A-1 Excavating, Inc.
<br />Latour Construction
<br />Arnt Construction Company
<br />Item No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />56
<br />2573.502
<br />SILT FENCE, TYPE MACHINE SLICED
<br />LIN FT
<br />3500
<br />$3.00
<br />$10,500.00
<br />$1.40
<br />$4,900.00
<br />$1.50
<br />$5,250.00
<br />$1.80
<br />$6,300.00
<br />57
<br />2573.530
<br />STORM DRAIN INLET PROTECTION
<br />EACH
<br />11
<br />$160.00
<br />$1,760.00
<br />$80.00
<br />$880.00
<br />$147.00
<br />$1,617.00
<br />$50.00
<br />$550.00
<br />58
<br />2573.602
<br />TEMPORARY ROCK CONSTRUCTION ENTRANCE
<br />EACH
<br />1
<br />$1,000.00
<br />$1,000.00
<br />$400.00
<br />$400.00
<br />$1,236.00
<br />$1,236.00
<br />$800.00
<br />$800.00
<br />59
<br />2573.603
<br />BIOROLL
<br />LIN FT
<br />100
<br />$5.00
<br />$500.00
<br />$5.50
<br />$550.00
<br />$3.35
<br />$335.00
<br />$3.70
<br />$370.00
<br />60
<br />2575.502
<br />SEED MIXTURE 260
<br />POUND
<br />110
<br />$10.00
<br />$1,100.00
<br />$6.00
<br />$660.00
<br />$1.90
<br />$209.00
<br />$2.36
<br />$259.60
<br />61
<br />2575.502
<br />SEED MIXTURE 310
<br />POUND
<br />70
<br />$10.00
<br />$700.00
<br />$7.00
<br />$490.00
<br />$20.00
<br />$1,400.00
<br />$19.00
<br />$1,330.00
<br />62
<br />2575.505
<br />SODDING, TYPE LAWN (INCL. TOPSOIL & FERT.)
<br />SQ YD
<br />1900
<br />$4.00
<br />$7,600.00
<br />$3.40
<br />$6,460.00
<br />$3.35
<br />$6,365.00
<br />$4.40
<br />$8,360.00
<br />63
<br />2575.511
<br />MULCH MATERIAL TYPE 1
<br />TON
<br />10
<br />$250.00
<br />$2,500.00
<br />$210.00
<br />$2,100.00
<br />$150.00
<br />$1,500.00
<br />$210.00
<br />$2,100.00
<br />64
<br />2575.519
<br />DISK ANCHORING
<br />ACRE
<br />1.6
<br />$200.00
<br />$320.00
<br />$100.00
<br />$160.00
<br />$77.00
<br />$123.20
<br />$100.00
<br />$160.00
<br />65
<br />2575.523
<br />EROSION CONTROL BLANKETS CATEGORY 3
<br />SQ YD
<br />3900
<br />$5.00
<br />$19,500.00
<br />$1.20
<br />$4,680.00
<br />$1.00
<br />$3,900.00
<br />$1.00
<br />$3,900.00
<br />66
<br />2575.605
<br />SEEDING (INCL. TOPSOIL & FERTILIZER)
<br />ACRE
<br />2.4
<br />$2,500.00
<br />$6,000.00
<br />$2,800.00
<br />$6,720.00
<br />$360.00
<br />$864.00
<br />$210.00
<br />$504.00
<br />67
<br />2582.501
<br />PAVEMENT MESSAGE (LEFT ARROW) PAINT
<br />EACH
<br />2
<br />$200.00
<br />$400.00
<br />$100.00
<br />$200.00
<br />$72.00
<br />$144.00
<br />$70.00
<br />$140.00
<br />68
<br />2582.501
<br />PAVEMENT MESSAGE (RIGHT ARROW) PAINT
<br />EACH
<br />3
<br />$200.00
<br />$600.00
<br />$100.00
<br />$300.00
<br />$72.00
<br />$216.00
<br />$70.00
<br />$210.00
<br />69
<br />2582.501
<br />PAVEMENT MESSAGE (THRU ARROW) PAINT
<br />EACH
<br />2
<br />$200.00
<br />$400.00
<br />$100.00
<br />$200.00
<br />$72.00
<br />$144.00
<br />$70.00
<br />$140.00
<br />70
<br />2582.501
<br />PAVEMENT MESSAGE (RIGHT ARROW) EPDXY
<br />EACH
<br />3
<br />$250.00
<br />$750.00
<br />$150.00
<br />$450.00
<br />$129.00
<br />$387.00
<br />$125.00
<br />$375.00
<br />71
<br />2582.501
<br />PAVEMENT MESSAGE (LEFT ARROW) EPDXY
<br />EACH
<br />2
<br />$250.00
<br />$500.00
<br />$150.00
<br />$300.00
<br />$129.00
<br />$258.00
<br />$125.00
<br />$250.00
<br />72
<br />2582.502
<br />4" SOLID LINE WHITE -PAINT
<br />LIN FT
<br />530
<br />$0.75
<br />$397.50
<br />$0.50
<br />$265.00
<br />$0.50
<br />$265.00
<br />$0.45
<br />$238.50
<br />73
<br />2582.502
<br />4" SOLID LINE YELLOW -PAINT
<br />LIN FT
<br />400
<br />$0.75
<br />$300.00
<br />$0.50
<br />$200.00
<br />$0.50
<br />$200.00
<br />$0.46
<br />$184.00
<br />74
<br />2582.502
<br />4" DOUBLE SOLID LINE YELLOW -PAINT
<br />LIN FT
<br />1860
<br />$1.50
<br />$2,790.00
<br />$1.00
<br />$1,860.00
<br />$0.95
<br />$1,767.00
<br />$0.92
<br />$1,711.20
<br />75
<br />2582.502
<br />4" DOUBLE SOLID LINE WHITE-EPDXY
<br />LIN FT
<br />530
<br />$1.00
<br />$530.00
<br />$0.75
<br />$397.50
<br />$0.60
<br />$318.00
<br />$0.60
<br />$318.00
<br />76
<br />2582.502
<br />4" DOUBLE SOLID LINE YELLOW-EPDXY
<br />LIN FT
<br />200
<br />$1.00
<br />$200.00
<br />$0.75
<br />$150.00
<br />$0.60
<br />$120.00
<br />$0.60
<br />$120.00
<br />77
<br />2582.502
<br />4" DOUBLE SOLID LINE YELLOW-EPDXY
<br />LIN FT
<br />1860
<br />$2.00
<br />$3,720.00
<br />$0.75
<br />$1,395.00
<br />$0.60
<br />$1,116.00
<br />$0.60
<br />$1,116.00
<br />Total Surface Improvements:
<br />$575,132.50
<br />$454,620.00
<br />$484,395.22
<br />$495,842.10
<br />Watermain
<br />Improvements
<br />78
<br />2021.501
<br />MOBILIZATION
<br />LUMP SUM
<br />1
<br />$7,500.00
<br />$7,500.00
<br />$1,800.00
<br />$1,800.00
<br />$0.01
<br />$0.01
<br />$4,400.00
<br />$4,400.00
<br />79
<br />2104.523
<br />SALVAGE GATE VALVE & BOX
<br />EACH
<br />2
<br />$200.00
<br />$400.00
<br />$200.00
<br />$400.00
<br />$160.00
<br />$320.00
<br />$420.00
<br />$840.00
<br />80
<br />2104.523
<br />SALVAGE HYDRANT
<br />EACH
<br />2
<br />$200.00
<br />$400.00
<br />$250.00
<br />$500.00
<br />$370.00
<br />$740.00
<br />$705.00
<br />$1,410.00
<br />81
<br />2451.609
<br />GRANULAR FOUNDATION AND/OR BEDDING
<br />TON
<br />10
<br />$12.00
<br />$120.00
<br />$24.00
<br />$240.00
<br />$25.00
<br />$250.00
<br />$30.50
<br />$305.00
<br />82
<br />2504.602
<br />CONNECT TO EXISTING WATER MAIN
<br />EACH
<br />2
<br />$2,000.00
<br />$4,000.00
<br />$600.00
<br />$1,200.00
<br />$900.00
<br />$1,800.00
<br />$1,520.00
<br />$3,040.00
<br />83
<br />2504.602
<br />HYDRANT
<br />6" GATE VALVE AND BOX
<br />EACH
<br />EACH
<br />4
<br />4
<br />$4,500.00
<br />$1,500.00
<br />$18,000.00
<br />$6,000.00
<br />$3,350.00
<br />$1,325.00
<br />$13,400.00
<br />$5,300.00
<br />$3,600.00
<br />$1,220.00
<br />$14,400.00
<br />$4,880.00
<br />$3,298.00
<br />$1,400.00
<br />$13,192.00
<br />$5,600.00
<br />84
<br />2504.602
<br />85
<br />2504.602
<br />8" GATE VALVE AND BOX
<br />EACH
<br />5
<br />$1,750.00
<br />$8,750.00
<br />$1,775.00
<br />$8,875.00
<br />$1,945.00
<br />$9,725.00
<br />$1,960.00
<br />$9,800.00
<br />86
<br />2504.602
<br />16" GATE VALVE AND BOX
<br />EACH
<br />2
<br />$10,000.00
<br />$20,000.00
<br />$6,475.00
<br />$12,950.00
<br />$8,300.00
<br />$16,600.00
<br />$7,200.00
<br />$14,400.00
<br />87
<br />2504.602
<br />INSTALL SALVAGED HYDRANT
<br />EACH
<br />1
<br />$1,000.00
<br />$1,000.00
<br />$450.00
<br />$450.00
<br />$670.00
<br />$670.00
<br />$815.00
<br />$815.00
<br />88
<br />2504.602
<br />INSTALL SALVAGED GATE VALVE AND BOX
<br />EACH
<br />1
<br />$1,000.00
<br />$1,000.00
<br />$200.00
<br />$200.00
<br />$170.00
<br />$170.00
<br />$460.00
<br />$460.00
<br />
|