CITY OF LINO LAKES
<br />TWILIGHT ACRES/TWILIGHT ACRES 2ND
<br />UTILITY IMPROVEMENTS
<br />COMMISSION NO. 12278-02
<br />BIDS OPENED: September 7, 2001 10:00 AM
<br />'DENOTES ERROR IN BIDDERS CALCULATION
<br />ITEM
<br />NO. DESCRIPTION QUANTITY UNIT
<br />TOLTZ, KING, DUVALL, ANDERSON
<br />AND ASSOCIATES, INCORPORATED
<br />ENGINEERS -ARCHITECTS -PLANNERS
<br />TABULATION OF BIDS
<br />ENGINEER'S ESTIMATE
<br />Base Bid Alternate Bid
<br />UNIT TOTAL UNIT TOTAL
<br />PRICE AMOUNT PRICE AMOUNT
<br />VOLK SEWER & WATER
<br />Base Bid Alternate Bid
<br />UNIT TOTAL UNIT TOTAL
<br />PRICE AMOUNT PRICE AMOUNT
<br />___I
<br />1
<br />2
<br />3
<br />4
<br />5
<br />TWILIGHT ACRES
<br />CLEAR &GRUB TREE
<br />8" PVC, C900 SANITARY SEWER
<br />CONSTRUCT 4' DIA. MANHOLE TYPE 301(0 - 10' DEPTH)
<br />14.00
<br />2,340.00
<br />12.00
<br />EA
<br />LF
<br />EA
<br />LF
<br />EA
<br />LF
<br />$ 200.00
<br />$ 24.00_
<br />$ 1,800.00
<br />$ 2,800.00
<br />$ 56,160.00
<br />$ 500.00
<br />$ 20.95
<br />$ 200.00
<br />$ 24.00
<br />$ 2,800.00
<br />$ 56,160.00
<br />$ 7,000.00
<br />$ 49,023.00
<br />$ 500.00
<br />$ 7,000.00
<br />_
<br />$ 20.95
<br />$ 49,023.00
<br />$ 21,600.00
<br />$ 1,800.00
<br />$ 21,600.00
<br />$ 1,400.00
<br />$ 16,800.00
<br />$ 1,400.00
<br />$ 16,800.00
<br />EXTRA DEPTH OF 4' DIA. MH
<br />14.70
<br />1.00
<br />7.26
<br />$ 100.00
<br />$ 1,470.00
<br />$ 100.00
<br />$ 1,470.00
<br />$ 80.00
<br />$ 1,176.00
<br />$ 80.00
<br />$ 1,176.00
<br />8" DIP OUTSIDE DROP CONNECTION (0-2')_
<br />$ 1,200.00
<br />$ 1,200.00
<br />$ 1,200.00
<br />$ 1,200.00
<br />$ 2,500.00
<br />$ 2,500.00
<br />$ 2,500.00
<br />$ 2,500.00
<br />6
<br />EXTRA DEPTH 8" DIP OUTSIDE DROP CONNECTION
<br />$ 50.00
<br />$ 363.00
<br />$ 50.00
<br />$ 363.00
<br />$ 100.00
<br />$ 726.00
<br />$ 100.00
<br />$ 726.00
<br />7
<br />4' ON 8' PVC, C-900 WYE BRANCH
<br />25.00
<br />EA
<br />$ 350.00
<br />$ 15.00
<br />$ 4.00
<br />$ 15.00
<br />$ 8,750.00
<br />$ 350.00
<br />$ 8,750.00
<br />$ 275.00
<br />$ 6,875.00
<br />$ 275.00
<br />$ 6,875.00
<br />8
<br />4' PVC, C-900 SAN. SEW. SERVICE PIPE
<br />315.00
<br />LF
<br />$ 4,725.00
<br />$ 15.00
<br />$ 4,725.00
<br />$ 15.00
<br />$ 4,725.00
<br />$ 15.00
<br />$ 4,725.00
<br />9
<br />_ 10
<br />11
<br />4" RIGID POLYSTYRENE INSULATION
<br />8,788.00
<br />_ _ 80.00
<br />2,340.00
<br />SF
<br />LF
<br />LF
<br />$ 35,152.00
<br />$ 1,200.00
<br />$ 4.00
<br />$ 35,152.00
<br />$ 1,200.00
<br />$ 1.85
<br />$ 16,257.80
<br />$ 1.85
<br />$ 16,257.80
<br />_
<br />_
<br />-
<br />_
<br />_
<br />_
<br />_
<br />TRENCHSTABILIZATION ROCK
<br />TELEVISE SANITARY SEWER MAINS
<br />$ 15.00
<br />$ 5.00
<br />$ 0.55
<br />$ 400.00
<br />$ 5.00
<br />$ 400.00
<br />$ 2.00
<br />$ 5.00
<br />$ 4,680.00
<br />$ 500.00
<br />$ 2.00
<br />$ 5.00
<br />$ 4,680.00
<br />$ 500.00
<br />$ 1,287.00
<br />$ 0.55
<br />$ 1,287.00
<br />12
<br />REMOVE CONCRETE DRIVEWAY
<br />100.00
<br />1,600.00
<br />SY
<br />SY
<br />$ 10.00
<br />$ 5.00
<br />$ 15.00
<br />$ 1,000.00
<br />$ 10.00
<br />$ 1,000.00
<br />13
<br />14
<br />15
<br />REMOVE BITUMINOUS PAVEMENT
<br />$ 3.00
<br />$ 4,800.00
<br />$ 3.00
<br />$ 4,800.00
<br />$ 8,000.00
<br />$ 9,900.00
<br />$ 5.00
<br />$ 8,000.00
<br />AGGREGATE BASE CLASS 5
<br />660.00
<br />TN
<br />$ 10.00
<br />$ 6,600.00
<br />$ 10.00
<br />$ 6,600.00
<br />$ 15.00
<br />$ 9,900.00
<br />2350 TYPE LV 2 OR 3 NON WEAR COURSE
<br />120.00
<br />TN
<br />TN
<br />GA
<br />SY
<br />SY
<br />LF
<br />$ 34.00
<br />$ 40.00
<br />$ 2.50
<br />$ 35.00
<br />$ 3.00
<br />$ 4,080.00
<br />$ 6,000.00
<br />$ 34.00
<br />$ 4,080.00
<br />$ 93.50
<br />$ 93.50
<br />$ 11,220.00
<br />$ 14,025.00
<br />$ 93.50
<br />$ 93.50
<br />$ 11,220.00
<br />$ 14,025.00
<br />_ 16
<br />17
<br />___ 18
<br />19
<br />2350 TYPE LV 4 WEARING COURSE
<br />150.00
<br />$ 40.00
<br />$ 6,000.00
<br />CRS -1 BITUMINOUS MATERIAL FOR TACK
<br />55.00
<br />$ 137.50
<br />$ 2.50
<br />$ 35.00
<br />$ 3.00
<br />$ 137.50
<br />$ 3,500.00
<br />$ 3.68
<br />$ 56.25
<br />$ 202.40
<br />$ 5,625.00
<br />$ 3.68
<br />$ 202.40
<br />6" CONCRETE DRIVE
<br />100.00
<br />3,400.00
<br />$ .3,500.00
<br />$ 10,200.00
<br />$ 56.25
<br />$ 5,625.00
<br />SODDING
<br />$ 10,200.00
<br />$ 2.86
<br />$ 9,724.00
<br />$ 180.00
<br />$ 2.86
<br />, $ 9,724.00
<br />20
<br />SILT FENCE
<br />60.00
<br />$ 3.00
<br />$ .180.00
<br />$ 3.00
<br />$ 180.00
<br />$ 3.00
<br />$ 3.00 '
<br />$ 180.00
<br />SUBTOTAL
<br />$ 174,097.50
<br />$ 174,097.50
<br />$ 166,646.20
<br />$ 166,646.20
<br />TWILIGHT ACRES 2ND
<br />1
<br />8" PVC, C900 SANITARY SEWER
<br />1,511.00
<br />LF
<br />$ 24.00
<br />$ 36,264.00
<br />$ 24.00
<br />$ 36,264.00
<br />$ 20.95
<br />$ 31,655.45
<br />$ 20.95
<br />$ 31,655.45
<br />2
<br />CONSTRUCT 4' DIA. MANHOLE TYPE 301(0 - 10' DEPTH)
<br />11.00
<br />6.45
<br />EA
<br />LF
<br />$ 1,800.00
<br />$ 100.00
<br />$ 19,800.00
<br />$ 645.00
<br />$ 1,800.00
<br />$ 100.00
<br />$ 19,800.00
<br />$ 645.00
<br />$ 1,400.00
<br />$ 80.00
<br />$ 15,400.00
<br />$ 516.00
<br />$ 2,500.0c7
<br />$ 1,400.00
<br />$ 80.00
<br />i
<br />$ 15,400.00
<br />' $ 516.00
<br />3
<br />EXTRA DEPTH OF 4' DIA. MH
<br />4
<br />8' DIP OUTSIDE DROP CONNECTION (0-2')
<br />1.00
<br />EA
<br />$ 1,200.00
<br />$ 1,200.00
<br />$ 1,200.00
<br />$ 1,200.00
<br />$ 2,500.00
<br />$ 2,500.00
<br />$ 2,500.00
<br />5
<br />EXTRA DEPTH 8' DIP OUTSIDE DROP CONNECTION
<br />6.97
<br />LF
<br />$ 50.00
<br />$ 348.50
<br />$ 50.00
<br />$ 348.50
<br />$ 100.00
<br />$ 697.00
<br />$ 100.00
<br />$ 697.00
<br />6
<br />4' ON 8' PVC, C-900 WYE BRANCH
<br />7.00
<br />EA
<br />$ 350.00
<br />' $ 2,450.00
<br />$ 350.00
<br />$ 2,450.00
<br />$ 275.00
<br />$ 1,925.00
<br />$ 275.00
<br />$ 1,925.00
<br />7
<br />4' PVC, C-900 SAN. SEW. SERVICE PIPE
<br />66.00
<br />6,160.00
<br />1,511.00
<br />LF
<br />SF
<br />LF
<br />LF
<br />EA
<br />$ 15.00
<br />$ 4.00
<br />$ 990.00
<br />$ 15.00
<br />$ 990.00
<br />$ 15.00
<br />$ 990.00
<br />$ 15.00
<br />$ 990.00
<br />8
<br />4' RIGID POLYSTYRENE INSULATION '
<br />$ 24,640.0_0_ __
<br />$ 3,022.00
<br />$ 4.00
<br />$ 24,640.00
<br />$ 3,022.00
<br />$ 1.85
<br />$ 0.55
<br />$ 11,396.00
<br />$ 831.05
<br />$ 1.85
<br />$ 0.55
<br />$ 11,396.00
<br />$
<br />9
<br />TELEVISE SANITARY SEWER MAINS
<br />_
<br />$ 2.00
<br />$ 5.00
<br />$ 200.00
<br />$ 2,000.00
<br />$ 2.00
<br />10
<br />11
<br />REMOVE 24' CMP STORM PIPE
<br />12.00
<br />, $ 60.00
<br />$ 5.00
<br />$ 60.00
<br />$ 10.00
<br />$ 120.00
<br />$ 700.00
<br />$ 5,000.00
<br />$ 10.00
<br />_831.05
<br />$ 120.00
<br />REMOVE CATCH BASIN/MANHOLE
<br />2.00
<br />$ 400.00
<br />$ 200.00
<br />$ 400.00
<br />$ 350.00
<br />$ 2,500.00
<br />$ 350.00
<br />$ 700.00
<br />12
<br />CURB OPENING CATCH BASIN (MnDOT 4021E1_
<br />2.00
<br />12.00
<br />EA
<br />LF
<br />$ 4,000.00
<br />$ 2,000.00
<br />$ 4,000.00
<br />$ 2,500.00
<br />$ 5,000.00
<br />13
<br />24' CMP STORM SEWER PIPE
<br />$ 10.00
<br />$ 120.00
<br />$ 10.00
<br />$ 120.00
<br />$ 25.00
<br />$ 300.00
<br />$ 25.00
<br />$ 300.00
<br />14
<br />CONNECT TO EXISTING STORM SEWER PIPE
<br />3.00
<br />EA
<br />$ 200.00
<br />$ 600.00
<br />$ 200.00
<br />$ 600.00
<br />$ 450.00
<br />$ 1,350.00
<br />$ 450.00
<br />$ 1,350.00
<br />15
<br />REMOVE BITUMINOUS PAVEMENT
<br />340.00
<br />SY$
<br />3.00
<br />$ 1,020.00
<br />$ 1,600.00
<br />$ 850.00
<br />$ 1,400.00
<br />$ 25.00
<br />$ 5,000.00
<br />$ 450.00
<br />$ 3.00
<br />$ 1,020.00
<br />$ 5.00
<br />$ 1,700.00
<br />$ 5.00
<br />$ 1,700.00
<br />16
<br />AGGREGATE BASE CLASS 5
<br />160.00
<br />TN
<br />$ 10.00
<br />$ 10.00
<br />$ 1,600.00
<br />$ 15.00
<br />$ 2,400.00
<br />$ 15.00
<br />$ 2,400.00
<br />_17
<br />18
<br />2350 TYPE LV 2 OR 3 NON WEAR. COURSE
<br />25.00
<br />TN
<br />$ 34.00
<br />$ 34.00
<br />$ 850.00
<br />$ 93.50
<br />$ 2,337.50
<br />$ 93.50
<br />$ 2,337.50
<br />-
<br />2350 TYPE LV 4 WEARING COURSE
<br />35.00
<br />TN
<br />$ 40.00
<br />$ 2.50
<br />$ 2.00
<br />$ 40.00
<br />$ 1,400.00
<br />$ 25.00
<br />$ 9.3.50
<br />$ 3.68
<br />$ 2.86
<br />$ 3,272.50
<br />$ 36.80
<br />$ 93_.50
<br />$ 3.68
<br />$ 3,272.50
<br />�$ 36.80
<br />19
<br />20
<br />CRS -1 BITUMINOUS MATERIAL FOR TACK
<br />10.00
<br />GA
<br />$ 2.50
<br />SODDING
<br />2,500.00
<br />SY
<br />$ 2.00
<br />$ 5,000.00
<br />$ 7,150.00
<br />$ 2.86
<br />$ 7,150.00
<br />21
<br />SILT FENCE
<br />150.00
<br />LF
<br />$ 3.00
<br />$ 3.00
<br />$ 450.00
<br />$ 3.00
<br />$ 450.00
<br />$ 3.00
<br />$ 450.00
<br />SUBTOTAL
<br />$ 104,884.50
<br />$ 104,884.50_
<br />$ 278,982.00
<br />_
<br />$ 90,727.30
<br />$ 257,373.50
<br />$ 90,727.30
<br />$ 257,373.50
<br />GRAND TOTAL
<br />$ 278,982.00
<br />J
<br />
|