CITY OF LINO LAKES
<br />TWILIGHT ACRES/TWILIGHT ACRES 2ND
<br />UTILITY IMPROVEMENTS
<br />COMMISSION NO. 12278-02
<br />BIDS OPENED: September 7, 2001 10:00 AM
<br />'DENOTES ERROR IN BIDDERS CALCULATION
<br />ITEM
<br />NO. DESCRIPTION QUANTITY UNIT
<br />TOLTZ, KING, DUVALL, ANDERSON
<br />AND ASSOCIATES, INCORPORATED
<br />ENGINEERS -ARCHITECTS -PLANNERS
<br />TABULATION OF BIDS
<br />PENN CONTRACTING, INC.
<br />Base Bid Alternate Bid
<br />UNIT TOTAL UNIT TOTAL
<br />PRICE AMOUNT PRICE AMOUNT
<br />KENKO, INC.
<br />Base Bid Alternate
<br />UNIT TOTAL UNIT
<br />PRICE AMOUNT PRICE
<br />Bid
<br />TOTAL
<br />AMOUNT
<br />TWILIGHT ACRES
<br />14.00
<br />EA
<br />LF
<br />EA
<br />LF
<br />EA
<br />LF
<br />$ 350.00
<br />$ 28.30
<br />$ 4,900.00
<br />$ 66,222.00
<br />$ 350.00
<br />$ 4,900.00
<br />_
<br />$ 35.00
<br />$ 42.00
<br />$ 490.00
<br />$ 35.00
<br />$ 490.00
<br />1
<br />2
<br />CLEAR & GRUB TREE
<br />$ 98,280.00
<br />$ 42.00
<br />$ 98,280.00
<br />8" PVC, C900 SANITARY SEWER
<br />2,340.00
<br />$ 28.30
<br />$ 66,222.00
<br />3
<br />CONSTRUCT 4' DIA. MANHOLE TYPE 301(0 - 10' DEPTH)
<br />12.00
<br />14.70
<br />1.00
<br />7.26
<br />$ 1,620.00
<br />$ 19,440.00
<br />$ 1,620.00
<br />$ 19,440.00
<br />$ 1,350.00
<br />$ 160.00
<br />$ 1,300.00
<br />$ 16,200.00
<br />$ 1,350.00
<br />$ 16,200.00
<br />4_
<br />5
<br />EXTRA DEPTH OF 4' DIA. MH
<br />-
<br />8" DIP OUTSIDE DROP CONNECTION (0-2')
<br />$ 170.00
<br />$ 778.00
<br />$ 2,499.00
<br />$ 170.00
<br />$ _ 2,499.00
<br />$ 778.00
<br />$ 2,352.00
<br />$ 160.00
<br />$ 2,352.00
<br />$ 778.00
<br />L$ 778.00
<br />$ 1,300.00
<br />$ 1,300.00
<br />1,300.00
<br />6
<br />EXTRA DEPTH 8" DIP OUTSIDE DROP CONNECTION
<br />$ 110.00
<br />$ 798.60
<br />$ 110.00
<br />$ 798.60
<br />$ 50.00
<br />$ 363.00
<br />$ 50.00
<br />$ 363.00
<br />7
<br />4' ON 8" PVC, C-900 WYE BRANCH
<br />25.00
<br />EA
<br />$ 249.00
<br />$ 6,225.00
<br />$ 249.00
<br />$ 6,225.00
<br />$ 275.00
<br />$ 6,875.00
<br />$ 275.00
<br />$ 6,875.00
<br />8
<br />4" PVC, C-900 SAN. SEW. SERVICE PIPE
<br />315.0
<br />8,788.00
<br />80.00
<br />LF
<br />SF
<br />LF
<br />LF
<br />SY
<br />SY
<br />TN
<br />$ 12.00
<br />$ 2.75
<br />$ 7.50
<br />$ 3,780.00
<br />$ 12.00
<br />$ 2.75
<br />$ 3,780.00
<br />$ 24,167.00
<br />$ 12.00
<br />$ 1.50
<br />$ 3,780.00
<br />$ 13,182.00
<br />$ 12.00
<br />$ 3,780.00
<br />$ 1.50
<br />$ 13,182.00
<br />9
<br />4" RIGID POLYSTYRENE INSULATION
<br />$ 24,167.00
<br />10
<br />11
<br />TRENCH STABILIZATION ROCK
<br />$ 600.00
<br />$ 7.50
<br />$ 600.00
<br />$ 10.00
<br />$ 800.00
<br />$ 10.00
<br />$ 800.00
<br />TELEVISE SANITARY SEWER MAINS
<br />2,340.00
<br />$ 0.50
<br />$ 1,170.00
<br />$ 0.50
<br />$ 1,170.00
<br />$ 0.50
<br />$ 1,170.00
<br />$ 0.50
<br />$ 1,170.00
<br />12
<br />REMOVE CONCRETE DRIVEWAY
<br />100.00
<br />1,600.00
<br />$ 3.00
<br />$ 300.00
<br />$ 3.00
<br />$ 300.00
<br />$ 20.00
<br />$ 2,000.00
<br />$ 6,400.00
<br />$ 20.00
<br />$ 2,000.00
<br />13
<br />14
<br />REMOVE BITUMINOUS PAVEMENT
<br />$ 1.50
<br />$ 2,400.00
<br />$ 13,200.00
<br />$ 1.50
<br />$ 20.00
<br />$ 2,400.00
<br />$ 4.00
<br />$ 12.00
<br />, $ 4.00
<br />$ 6,400.00
<br />AGGREGATE BASE CLASS 5
<br />660.00
<br />$ 20.00
<br />$ 13,200.00
<br />$ 7,920.00
<br />$ 12.00
<br />$ 7,920.00
<br />15
<br />2350 TYPE LV 2 OR 3 NON WEAR COURSE
<br />120.00
<br />TN
<br />$ 120.00
<br />$ 14,400.00
<br />$ 120.00
<br />$ 14,400.00
<br />$ 105.00
<br />$ 12,600.00
<br />$ 105.00
<br />$ 12,600.00
<br />_
<br />_
<br />16
<br />17
<br />18
<br />2350 TYPE LV 4 WEARING COURSE
<br />150.00
<br />TN
<br />GA
<br />SY
<br />SY
<br />$ 120.00
<br />$ 18,000.00
<br />$ 120.00
<br />$ 18,000.00
<br />$ 105.00
<br />$ 15,750.00
<br />$ 105.00
<br />$ 15,750.00
<br />CRS -1 BITUMINOUS MATERIAL FOR TACK
<br />55.00
<br />$ 10.00
<br />$ 35.00
<br />$ 2.80
<br />$ 550.00
<br />$ 10.00
<br />$ 550.00
<br />$ 3,500.00
<br />$ 10.00
<br />$ 60.00
<br />$ 550.00
<br />$ 6,000.00
<br />$ 10.00
<br />$ 550.00
<br />6" CONCRETE DRIVE
<br />100.00
<br />$ 3,500.00
<br />$ 35.00
<br />$ 60.00
<br />$ 6,000.00
<br />_
<br />__
<br />19
<br />SODDING
<br />3,400.00
<br />$ 9,520.00
<br />$ 2.80
<br />$ 9,520.00
<br />$ 2.20
<br />$ 7,480.00
<br />$ 2.20
<br />$ 7,480.00
<br />20
<br />SILT FENCE
<br />60.00
<br />LF
<br />$ 6.00
<br />$ 360.00
<br />$ 6.00
<br />$ 360.00
<br />$ 6.00
<br />$ 360.00
<br />$ 6.00
<br />$ 360.00
<br />SUBTOTAL
<br />$ 192,809.60
<br />' $ 192,809.60
<br />$ 203,852.00
<br />$ 203,852.00
<br />$ 28.30
<br />$ 42,761.30
<br />$ 28.30
<br />$ 42,761.30
<br />$ 42.00
<br />$ 63,462.00
<br />$ 42.00
<br />$ 63 462.00
<br />TWILIGHT ACRES 2ND
<br />1
<br />8" PVC, C900 SANITARY SEWER
<br />1,511.00
<br />LF
<br />2
<br />CONSTRUCT 4' DIA. MANHOLE TYPE 30j0 - 10' DEPTH)
<br />11.00
<br />6.45
<br />EA
<br />LF
<br />$ 1,600.00
<br />$ 170.00
<br />$ 17,600.00
<br />$ 1,096.50
<br />$ 1,600.00
<br />$ 170.00
<br />$ 17,600.00
<br />$ 1,096.50
<br />$ 1,350.00
<br />$ 160.0
<br />$ 14,850.00
<br />�$ 1,032.00
<br />$ 1,350.00
<br />$ 160.00
<br />$ 14,850.00
<br />$ 1,032.00
<br />3
<br />EXTRA DEPTH OF 4' DIA. MH
<br />4
<br />5
<br />8" DIP OUTSIDE DROP CONNECTION (0-2')
<br />EXTRA DEPTH 8" DIP OUTSIDE DROP CONNECTION
<br />1.00
<br />6.97
<br />EA
<br />LF
<br />$ 778.00
<br />$ 110.00
<br />$ 778.00
<br />$ 766.70
<br />$ 778.00
<br />$ 110.00
<br />$ 778.00
<br />$ 1,300.00
<br />$ 50.00
<br />$ 1,300.00
<br />$ 1,300.00
<br />$ 1,300.00
<br />$ 766.70
<br />$ 348.50
<br />$ 50.00
<br />$ 348.50
<br />6
<br />4' ON 8" PVC, C-900 WYE BRANCH
<br />7.00
<br />EA
<br />$ 249.00
<br />$ -1,743.0
<br />$ 249.00
<br />$ 1,743.00
<br />$ 275.00
<br />, $ 1,925.00
<br />$ 275.00
<br />$ 1,925.00
<br />7
<br />4' PVC, C-90 SAN. SEW. SERVICE PIPE
<br />66.00
<br />LF
<br />$ 12.00
<br />$ 792.00
<br />$ 12.00
<br />$ 792.00
<br />$ 12.00
<br />$ 792.00
<br />$ 12.00
<br />$ 1.50
<br />$ 792.00
<br />8
<br />4" RIGID POLYSTYRENE INSULATION
<br />6,160.00
<br />SF
<br />$ 2.75
<br />$ 16,940.00
<br />$ 2.75
<br />$ 16,940.00
<br />$ 1.50
<br />$ 9,240.00
<br />$ 9,240.00
<br />9
<br />10
<br />TELEVISE SANITARY SEWER MAINS
<br />1,511.00
<br />LF
<br />$ 0.50
<br />$ 755.50
<br />$ 0.50
<br />$ 755.50
<br />$ 0.50
<br />$ _ 755.50
<br />$ 240.00
<br />____
<br />$ _ _ 0.50
<br />$ 20.00
<br />$ ___ _ 755.50
<br />$ 240.00
<br />_
<br />REMOVE 24" CMP STORM PIPE
<br />12.00
<br />LF
<br />$ 6.00
<br />$ 72.00
<br />$ 6.00
<br />$ 72.00
<br />$ 20.00
<br />11
<br />REMOVE CATCH BASIN/MANHOLE
<br />2.00
<br />EA
<br />$ 200.00
<br />$ 400.00
<br />$ 200.00
<br />$ 400.00
<br />$ 250.00
<br />$ 1,200.00
<br />$ 35.00
<br />$ 250.00
<br />$ 500.00
<br />$ 250.00
<br />$ 500.00
<br />12
<br />CURB OPENING CATCH BASIN (MnDOT 4021E)
<br />2.00
<br />EA
<br />$ 2,400.00
<br />$ 4,800.00
<br />$ 2,400.00
<br />$ 4,800.00
<br />$ 2,400.00
<br />$ 1,200.00
<br />$ 2,400.00
<br />13
<br />14
<br />24" CMP STORM SEWER PIPE
<br />CONNECT TO EXISTING STORM SEWER PIPE
<br />12.00
<br />3.00
<br />LF
<br />EA
<br />SY
<br />$ 40.00
<br />$ 500.00
<br />$ 3.00
<br />$ 480.00
<br />$ 40.00
<br />$ 500.00
<br />$ 480.00
<br />$ 1,500.00
<br />$ 420.00
<br />$ 750.00
<br />$ 35.00
<br />$ 250.00
<br />$_ 420.00_
<br />$ 1,500.00
<br />$_ 750.0
<br />-
<br />15
<br />REMOVE BITUMINOUS PAVEMENT
<br />340.00
<br />$ 1,020.00
<br />$ 3.00
<br />$ 1,020.00
<br />$ 4.00
<br />$ 1,360.00
<br />$ 4.00
<br />$ 1,360.00
<br />16
<br />AGGREGATE BASE CLASS 5
<br />160.00
<br />TN
<br />$ 22.00
<br />$ 3,520.00
<br />$ 22.00
<br />$ 3,520.00
<br />$ 12.00
<br />$ 1,920.00
<br />$ 12.00
<br />$ 1,920.00
<br />17
<br />2350 TYPE LV 2 OR 3 NON WEAR. COURSE
<br />25.00
<br />TN
<br />$ 120.00
<br />$ 3,000.00
<br />$ 120.00
<br />$ 3,000.00
<br />$ 105.00
<br />$ , . 2,625.00
<br />$ 105.00
<br />$ 2,625.00
<br />18
<br />2350 TYPE LV 4 WEARING COURSE
<br />35.00
<br />TN
<br />1 120.00
<br />$ 4,200.00
<br />$ 120.00
<br />$ 4,200.00
<br />$ 105.00
<br />,
<br />$ 3,675.00
<br />$ 105.00
<br />$ 3,675.0
<br />19
<br />CRS -1 BITUMINOUS MATERIAL FOR TACK
<br />10.00
<br />GA
<br />$ 10.00
<br />$ 100.00
<br />$ 10.00
<br />$ 100.00
<br />$ 10.00
<br />$ 100.00
<br />$ 10.00
<br />$ 100.00
<br />20
<br />21
<br />SODDING
<br />2,500.00
<br />SY
<br />$ 2.80
<br />$ 6.00
<br />$ 7,000.00
<br />$ 2.80
<br />$ 7,000.00
<br />$ 900.00
<br />$ 2.20
<br />$ 6.00
<br />$ 5,500.00
<br />$ 900.00
<br />$ 2.20
<br />$ 5,500.00
<br />SILT FENCE
<br />150.00
<br />LF
<br />$ 900.00
<br />$ 6.00
<br />$ 6.00
<br />$ 900.00
<br />SUBTOTAL
<br />$ 110,225.00
<br />$ 110,225.00
<br />$ 114,095.00
<br />$ 114,095.00
<br />GRAND TOTAL
<br />$ 303,034.60
<br />$ 303,034.60
<br />$ 317,947.00
<br />$ 317,947.00
<br />J
<br />J
<br />
|