|
ESTIMATE NO. 6 (Final) 9 -Dec -99
<br />LILAC STREET TRUNK UTILITY IMPROVEMENTS
<br />CITY OF LINO LAKES, MINNESOTA
<br />COMMISSION NO. 11494
<br />ITEM
<br />NO.
<br />DESCRIPTION
<br />CONTRACT QUANTITY UNIT AMOUNT
<br />QUANTITY UNIT TO DATE PRICE TO DATE
<br />SANITARY SEWER
<br />1 MOBILIZATION
<br />2 CLEARING
<br />3 GRUBBING
<br />4 CONSTRUCT MH OVER EXISTING STUB
<br />5 8" PVC SDR 35 SAN SEWER (0-10' DEPTH)
<br />6 8" PVC SDR 35 SAN SEWER (12-14' DEPTH)
<br />7 15" PVC SDR 35 SAN SEWER (10-12' DEPTH)
<br />8 15" PVC SDR 35 SAN SEWER (12-14' DEPTH)
<br />9 15" PVC SDR 35 SAN SEWER (14-16' DEPTH)
<br />10 15" PVC SDR 35 SAN SEWER (16-18' DEPTH)
<br />11 CONSTRUCT MANHOLE TYPE 301
<br />12 EXTRA DEPTH MH TYPE 301
<br />13 4" ON 15" PVC SDR 35 WYE BRANCH
<br />14 4" PVC SDR 26 SERVICE PIPE
<br />15 TELEVISE SANITARY SEWER MAINS
<br />16 REMOVE, SALVAGE & REPLACE STONE WALL
<br />17 GRANULAR BORROW (CV)
<br />1.00 LS 1.00 $11,000.00 $11,000.00
<br />1.00 LS 2.00 $1,500.00 $3,000.00
<br />1.00 LS 2.00 $1,000.00 $2,000.00
<br />1.00 EA 1.00 $1,400.00 $1,400.00
<br />33.00 LF 33.00 $24.00 $792.00
<br />56.00 LF 56.00 $24.00 $1,344.00
<br />449.00 LF 508.00 $28.00 $14,224.00
<br />1194.00 LF 1194.00 $28.00 $33,432.00
<br />620.00 LF 620.00 $28.00 $17,360.00
<br />149.00 LF 149.00 $28.00 $4,172.00
<br />10.00 EA 10.00 $1,280.00 $12,800.00
<br />42.80 LF 42.80 $77.00 $3,295.60
<br />9.00 EA 9.00 $115.00 $1,035.00
<br />360.00 LF 209.00 $7.00 $1,463.00
<br />2412.00 LF 2471.00 $0.45 $1,111.95
<br />1.00 LS 0.00 $100.00 $0.00
<br />1200.00 CY 0.00 $1.60 $0.00
<br />$108,429.55
<br />WATERMAIN
<br />1 CONNECT TO EXISTING WATERMAIN 1.00 EA 1.00 $750.00 $750.00
<br />2 6" DIP CLASS 52 WATERMAIN 30.00 LF 30.00 $16.00 $480.00
<br />3 8" DIP CLASS 52 WATERMAIN 119.00 LF 119.00 $19.00 $2,261.00
<br />4 12" DIP CLASS 52 WATERMAIN 2462.00 LF 2506.00 $23.50 $58,891.00
<br />5 6" RES SEAT GATE VALVE AND BOX 3.00 EA 3.00 $460.00 $1,380.00
<br />6 8" RES SEAT GATE VALVE AND BOX 3.00 EA 3.00 $600.00 $1,800.00
<br />7 12" RES SEAT GATE VALVE AND BOX 5.00 EA 5.00 $1,000.00 $5,000.00
<br />8 HYDRANT 3.00 EA 3.00 $1,400.00 $4,200.00
<br />9 1" TYPE K COPPER WATER SERVICE 330.00 LF 568.00 $7.00 $3,976.00
<br />10 1" CORPORATION STOP 9.00 EA 21.00 $20.00 $420.00
<br />11 1" CURB STOP AND BOX 9.00 EA 21.00 $60.00 $1,260.00
<br />12 DIP FITTINGS 1198.00 LB 1168.00 $2.00 $2,336.00
<br />13 REMOVE, SALVAGE & REPLACE 24" RCP, FES 1.00 LS 1.00 $60.00 $60.00
<br />$82,814.00
<br />STREET CONSTRUCTION & RESTORATION
<br />1 REMOVE & DISPOSE OF EXIST BIT PAVEMENT
<br />2 AGGREGATE BASE CL 5, 100% CR LIMESTONE
<br />3 TYPE LV NON -WEARING COURSE MIXTURE
<br />4 TYPE LV WEARING COURSE MIXTURE
<br />5 CRS -1 BITUMINOUS MATERIAL
<br />6 TOPSOIL BORROW (LV)
<br />7 ROADSIDE SEEDING, COMPLETE
<br />8 SODDING
<br />9 TRAFFIC CONTROL
<br />130.00 SY 91.00 $2.40 $218.40
<br />1640.00 TN 1669.69 $9.50 $15,862.06
<br />444.00 TN 444.00 $26.80 $11,899.20
<br />235.00 TN 242.00 $31.00 $7,502.00
<br />90.00 GA 50.00 $3.00 $150.00
<br />450.00 CY 450.00 $5.00 $2,250.00
<br />0.50 AC 0.13 $1,200.00 $156.00
<br />3530.00 SY 2625.00 $1.85 $4,856.25
<br />1.00 LS 1.00 $1,500.00 $1,500.00
<br />$44,393.91
<br />TOTAL $235,637.46
<br />11494
<br />
|