|
Table 24. Estimated Costs of City -Wide Actions in 2012 dollars
<br />Project Type
<br />Year 1
<br />Year 2
<br />Year 3
<br />Year 4
<br />Year 5
<br />Years
<br />6-10
<br />Total
<br />CIP
<br />$30,000
<br />$20,000
<br />$20,000
<br />$200,000
<br />$270,000
<br />Programs
<br />$180,500
<br />$176,700
<br />$192,500
<br />$177,700
<br />$183,500
<br />$845,900
<br />$1,756,800
<br />Studies
<br />$49,000
<br />$15,000
<br />$25,000
<br />$25,000
<br />$60,000
<br />$174,000
<br />Total
<br />$259,500
<br />$191,700
<br />$217,500
<br />$197,700
<br />$228,500
<br />$1,105,900
<br />$2,200,800
<br />Table 25. Estimated Costs of RMU-Specific Actions in 2012 dollars
<br />RMU-Specific Actions
<br />b RMU
<br />Y
<br />Year 1
<br />Year 2
<br />Year 3
<br />Year 4
<br />Year 5
<br />Years
<br />6-10
<br />Total
<br />10 -year
<br />Cost
<br />Reshanau RMU
<br />(Ditch 25)
<br />$5,000
<br />$10,000
<br />$250,000
<br />$265,000
<br />Marshan RMU
<br />(Ditch 10-22-32)
<br />$25,000
<br />$11,000
<br />$151,000
<br />$6,000
<br />$75,000
<br />$268,000
<br />Clearwater Creek RMU
<br />(Ditch 55)
<br />$15,000
<br />$8,000
<br />$65,000
<br />$40,000
<br />$128,000
<br />George Watch RMU
<br />Rondeau RMU
<br />Peltier RMU
<br />Hardwood Creek RMU
<br />Upper Rice Creek RMU
<br />Rice Lake RMU
<br />$40,000
<br />$40,000
<br />Centerville RMU
<br />Sherman RMU
<br />Amelia RMU
<br />Baldwin RMU
<br />Middle Rice Creek RMU
<br />Wilkinson RMU
<br />Total
<br />$40,000
<br />$19,000
<br />$156,000
<br />$81,000
<br />$405,000
<br />$701,000
<br />City of Lino Lakes SWMP 1 December 20151 89
<br />
|