Laserfiche WebLink
PARTIAL PAY ESTIMATE NO. 6 <br />OLD VILLAGE PH 7: STREET, DRAINAGE, & UTILITY IMPROVMENTS <br />CITY OF LAKE ELMO, MINNESOTA <br />PROJECT NO. 2022.119 <br />QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT <br />BASE BID <br />1 LS 1 $70,000.00 $70,000.00 0.00 $0.00 1.00 $70,000.00 <br />2 ACRE 0.4 $13,000.00 $5,200.00 0.00 $0.00 0.40 $5,200.00 <br />3 EACH 25 $347.00 $8,675.00 0.00 $0.00 26.00 $9,022.00 <br />4 EACH 25 $231.50 $5,787.50 0.00 $0.00 29.00 $6,713.50 <br />5 LF 1348 $8.00 $10,784.00 0.00 $0.00 1,348.00 $10,784.00 <br />6 LF 940 $8.00 $7,520.00 0.00 $0.00 940.00 $7,520.00 <br />7 LF 60 $8.00 $480.00 32.00 $256.00 32.00 $256.00 <br />8 EACH 8 $47.00 $376.00 0.00 $0.00 8.00 $376.00 <br />9 LF 220 $4.00 $880.00 31.50 $126.00 181.50 $726.00 <br />10 LF 340 $3.00 $1,020.00 84.00 $252.00 334.00 $1,002.00 <br />11 SY 1020 $9.00 $9,180.00 242.10 $2,178.90 690.00 $6,210.00 <br />12 SY 440 $25.00 $11,000.00 -10.00 -$250.00 290.00 $7,250.00 <br />13 TON 120 $200.00 $24,000.00 118.77 $23,754.00 118.77 $23,754.00 <br />14 LF 40 $20.00 $800.00 0.00 $0.00 40.00 $800.00 <br />15 EACH 2 $450.00 $900.00 0.00 $0.00 2.00 $900.00 <br />16 EACH 3 $450.00 $1,350.00 0.00 $0.00 3.00 $1,350.00 <br />17 LF 100 $47.40 $4,740.00 0.00 $0.00 0.00 $0.00 <br />18 SF 1500 $5.00 $7,500.00 0.00 $0.00 0.00 $0.00 <br />19 LS 1 $15,000.00 $15,000.00 0.00 $0.00 1.00 $15,000.00 <br />20 CY 4676 $21.00 $98,196.00 0.00 $0.00 4,676.00 $98,196.00 <br />21 CY 400 $44.00 $17,600.00 0.00 $0.00 0.00 $0.00 <br />22 CY 2839 $29.00 $82,331.00 0.00 $0.00 2,839.00 $82,331.00 <br />23 SY 1500 $1.00 $1,500.00 0.00 $0.00 0.00 $0.00 <br />24 CY 710 $60.00 $42,600.00 20.00 $1,200.00 710.00 $42,600.00 <br />25 HOUR 50 $189.50 $9,475.00 17.00 $3,221.50 30.00 $5,685.00 <br />26 SY 3445 $0.80 $2,756.00 0.00 $0.00 3,445.00 $2,756.00 <br />27 GAL 255 $0.60 $153.00 25.00 $15.00 25.00 $15.00 <br />28 TON 110 $148.00 $16,280.00 109.18 $16,158.64 109.18 $16,158.64 <br />29 TON 425 $130.50 $55,462.50 375.54 $49,007.97 375.54 $49,007.97 <br />30 TON 320 $132.50 $42,400.00 0.00 $0.00 0.00 $0.00 <br />31 SY 275 $142.00 $39,050.00 0.00 $0.00 0.00 $0.00 <br />32 TON 545 $62.60 $34,117.00 27.93 $1,748.42 62.37 $3,904.36 <br />33 EACH 1 $3,140.00 $3,140.00 0.00 $0.00 1.00 $3,140.00 <br />34 EACH 1 $6,500.00 $6,500.00 0.00 $0.00 1.00 $6,500.00 <br />35 LF 410 $16.00 $6,560.00 0.00 $0.00 410.00 $6,560.00 <br />36 EACH 4 $400.00 $1,600.00 0.00 $0.00 4.00 $1,600.00 <br />37 SY 200 $30.00 $6,000.00 0.00 $0.00 40.50 $1,215.00 <br />38 LF 1206 $102.00 $123,012.00 8.00 $816.00 1,205.00 $122,910.00 <br />39 LF 876 $125.00 $109,500.00 20.00 $2,500.00 880.00 $110,000.00 <br />40 LF 325 $141.00 $45,825.00 6.00 $846.00 326.00 $45,966.00 <br />41 LF 8 $272.50 $2,180.00 0.00 $0.00 8.00 $2,180.00 <br />42 LF 57 $276.50 $15,760.50 7.00 $1,935.50 60.00 $16,590.00 <br />43 LS 1 $125,000.00 $125,000.00 0.00 $0.00 1.00 $125,000.00 <br />44 SF 60 $118.50 $7,110.00 45.00 $5,332.50 60.00 $7,110.00 <br />45 LS 1 $15,000.00 $15,000.00 0.00 $0.00 1.00 $15,000.00 <br />46 EACH 9 $1,476.50 $13,288.50 0.00 $0.00 0.00 $0.00 <br />47 EACH 1 $4,432.00 $4,432.00 0.00 $0.00 1.00 $4,432.00 <br />48 EACH 24 $873.50 $20,964.00 0.00 $0.00 24.00 $20,964.00 <br />49 EACH 24 $314.00 $7,536.00 0.00 $0.00 14.00 $4,396.00 <br />50 EACH 6 $8,866.50 $53,199.00 0.00 $0.00 6.00 $53,199.00 <br />51 LF 690 $26.50 $18,285.00 11.00 $291.50 681.00 $18,046.50 <br />52 LF 960 $34.00 $32,640.00 83.00 $2,822.00 713.00 $24,242.00 <br />53 LF 1206 $1.85 $2,231.10 0.00 $0.00 0.00 $0.00 <br />54 VF 20.16 $400.00 $8,064.00 2.84 $1,136.00 20.84 $8,336.00 <br />55 LF 1266 $3.50 $4,431.00 0.00 $0.00 0.00 $0.00 <br />56 LB 617 $22.95 $14,160.15 28.00 $642.60 458.00 $10,511.10 <br />57 LS 1 $10,999.00 $10,999.00 0.00 $0.00 1.00 $10,999.00 <br />58 EACH 26 $354.50 $9,217.00 1.00 $354.50 27.00 $9,571.50 <br />59 EACH 26 $556.50 $14,469.00 1.00 $556.50 27.00 $15,025.50 <br />60 EACH 2 $9,114.00 $18,228.00 0.00 $0.00 2.00 $18,228.00 <br />61 EACH 24 $543.00 $13,032.00 1.00 $543.00 25.00 $13,575.00 <br />62 EACH 1 $501.50 $501.50 0.00 $0.00 1.00 $501.50 <br />63 EACH 3 $9,302.50 $27,907.50 0.00 $0.00 3.00 $27,907.50 <br />64 EACH 4 $3,303.50 $13,214.00 0.00 $0.00 3.00 $9,910.50 <br />65 EACH 2 $4,567.00 $9,134.00 0.00 $0.00 3.00 $13,701.00 <br />SALVAGE AND INSTALL FENCE <br />SALVAGE AND INSTALL LANDSCAPING ROCK OR MULCH, INCLUDES EDGING <br />ABANDON SANITARY SEWER DRAINFIELD & REMOVE PUMP <br />COMMON EXCAVATION (EV) (P) <br />SUBGRADE CORRECTION (EV) (INCLUDES SELECT GRANULAR BORROW - MOD 5%) <br />ADJUST GATE VALVE BOX <br />CONNECT TO EXISTING SANITARY SEWER SERVICE <br />8"X4" PVC WYE, SDR 26 <br />30" RC PIPE SEWER, DES 3006 CL III <br />CONNECT TO EXISTING SANITARY SEWER MAIN <br />24" RC PIPE SEWER, DES 3006 CL III <br />DEWATERING <br />SALVAGE AND INSTALL PAVER SIDEWALK AND STEPS <br />MAINTENANCE OF SANITARY SEWER <br />CONNECT TO EXISTING WATER SERVICE <br />18" RC PIPE SEWER, DES 3006 CL V <br />TRACER WIRE BOX - (AT PROPERTY LINE) <br />SANITARY SEWER MANHOLE (W/ CASTING) <br />4" PVC FORCEMAIN, C900 <br />4" PVC SANITARY SERVICE PIPE - SCH 40 W/ TRACER WIRE <br />DUCTILE IRON FITTINGS <br />TEMPORARY WATER SERVICE <br />CLEAN AND TELEVISE SANITARY SEWER <br />SANITARY SEWER MANHOLE EXTRA DEPTH <br />CLEAN AND TELEVISE STORM SEWER <br />HYDRANT <br />6" GATE VALVE & BOX <br />8" GATE VALVE & BOX <br />1" CORPORATION STOP <br />1" CURB STOP & BOX <br />CONNECT TO EXISTING WATER MAIN <br />ITEM DESCRIPTION OF PAY ITEM UNIT <br />CONTRACT THIS PERIOD TOTAL TO DATE <br />MOBILIZATION <br />REMOVE BITUMINOUS DRIVEWAY & FLUME PAVEMENT <br />REMOVE CONCRETE DRIVEWAY PAVEMENT <br />SELECT GRANULAR BORROW - MOD. 5% (CV) (P) <br />GEOTEXTILE FABRIC, TYPE V <br />AGG. BASE, CL. 6 (CV) (P) <br />STREET SWEEPING <br />PULVERIZE BITUMINOUS PAVEMENT (P) <br />15" RC PIPE SEWER, DES 3006 CL V <br />BITUMINOUS MATERIAL FOR TACK COAT <br />TYPE SP 9.5 WEARING COURSE MIX (2,B) (DRIVEWAYS) <br />TYPE SP 12.5 NON-WEARING COURSE MIX (3,C) <br />TYPE SP 9.5 WEARING COURSE MIX (3,C) <br />6" CONCRETE FLUME WITH REINFORCEMENT <br />8" PVC PIPE SEWER (SDR 26) <br />PIPE FOUNDATION ROCK <br />15" RC PIPE APRON W/TRASH GUARD <br />30" RC PIPE APRON W/TRASH GUARD <br />4" PVC PERF. EDGE DRAIN W/ BACKFILL & WRAP <br />DRAINTILE CLEANOUT <br />2" RIGID INSULATION <br />PAVE AND REMOVE 1.5" THICK 8' WIDE BITUMINOUS WEDGE <br />REMOVE STORM SEWER CULVERT <br />REMOVE GATE VALVE & BOX <br />REMOVE HYDRANT & GATE VALVE ASSEMBLY <br />CLEARING & GRUBBING <br />CLEARING <br />GRUBBING <br />REMOVE WATER MAIN PIPE <br />ABANDON SEWER PIPE (SANITARY) (2" TO 4" FORCE MAIN) <br />REMOVE CONCRETE CURB & GUTTER <br />REMOVE SIGN, TYPE C <br />SAWING CONCRETE PAVEMENT (FULL DEPTH) <br />SAWING BITUMINOUS PAVEMENT (FULL DEPTH)