|
TABULATION OF BIDS 12345
<br />Stillwater Blvd.(CSAH 14) Trunk Water Main Improvements Engineer's Estimate A-1 Excavating LLC Northdale Construction Company, InRyan Contracting Co. Park Construction Company Geislinger & Sons
<br />Lake Elmo, MN 8237 State Highway 64 1451 Stagecoach Road PO Box 246 1481 81st Avenue NE PO Box 437
<br />SEH No.: LAKMO 175529 Bloomer, WI 54724 Shakopee, MN 55379 Elko, MN 55020 Minneapolis, MN 55432 Watkins, MN 55389
<br />Bid Date: March 19, 2024 at 10:00 a.m.
<br />Line
<br />No. Item No. Item Unit
<br />Est.
<br />Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price
<br />1 2021.501 MOBILIZATION LS 1 $120,000.00 $120,000.00 $111,300.00 $111,300.00 $59,180.00 $59,180.00 $125,000.00 $125,000.00 $135,000.00 $135,000.00 $125,000.00 $125,000.00
<br />2 2101.502 CLEARING EA 7 $800.00 $5,600.00 400.00 2,800.00 367.50 2,572.50 500.00 3,500.00 1,840.00 12,880.00 400.00 2,800.00
<br />3 2101.502 GRUBBING EA 8 $300.00 $2,400.00 200.00 1,600.00 157.50 1,260.00 400.00 3,200.00 714.00 5,712.00 200.00 1,600.00
<br />4 2101.505 CLEARING & GRUBBING ACRE 2.5 $10,000.00 $25,000.00 16,750.00 41,875.00 17,325.00 43,312.50 16,500.00 41,250.00 16,300.00 40,750.00 18,000.00 45,000.00
<br />5 2104.502 REMOVE CATCH BASIN EA 2 $500.00 $1,000.00 600.00 1,200.00 818.17 1,636.34 500.00 1,000.00 660.00 1,320.00 500.00 1,000.00
<br />6 2104.502 REMOVE WOODEN BOLLARD EA 7 $150.00 $1,050.00 200.00 1,400.00 96.15 673.05 50.00 350.00 70.60 494.20 50.00 350.00
<br />7 2104.502 REMOVE GATE VALVE & BOX EA 3 $500.00 $1,500.00 200.00 600.00 961.54 2,884.62 250.00 750.00 466.00 1,398.00 50.00 150.00
<br />8 2104.502 REMOVE HYDRANT EA 2 $500.00 $1,000.00 300.00 600.00 961.54 1,923.08 500.00 1,000.00 931.00 1,862.00 500.00 1,000.00
<br />9 2104.502 REMOVE SIGN SPECIAL EA 1 $50.00 $50.00 60.00 60.00 52.50 52.50 50.00 50.00 51.00 51.00 75.00 75.00
<br />10 2104.502 SALVAGE SIGN SPECIAL EA 3 $100.00 $300.00 60.00 180.00 52.50 157.50 50.00 150.00 51.00 153.00 75.00 225.00
<br />11 2104.502 SALVAGE SIGN EA 17 $100.00 $1,700.00 60.00 1,020.00 52.50 892.50 50.00 850.00 51.00 867.00 75.00 1,275.00
<br />12 2104.503 SAWING BITUMINOUS PAVEMENT LF 1020 $6.00 $6,120.00 2.00 2,040.00 1.85 1,887.00 5.00 5,100.00 1.80 1,836.00 5.00 5,100.00
<br />13 2104.503 REMOVE CONCRETE CURB AND GUTTER LF 60 $8.00 $480.00 14.00 840.00 13.46 807.60 10.00 600.00 9.85 591.00 10.00 600.00
<br />14 2104.503 REMOVE WATER MAIN LF 1705 $10.00 $17,050.00 4.00 6,820.00 5.00 8,525.00 5.00 8,525.00 1.35 2,301.75 6.00 10,230.00
<br />15 2104.503 REMOVE SEWER PIPE (STORM OR CULVERTS) LF 780 $10.00 $7,800.00 15.00 11,700.00 14.42 11,247.60 15.00 11,700.00 14.20 11,076.00 16.00 12,480.00
<br />16 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SY 575 $6.00 $3,450.00 8.00 4,600.00 7.36 4,232.00 5.00 2,875.00 12.20 7,015.00 4.00 2,300.00
<br />17 2104.504 REMOVE ROADWAY PAVEMENT - STILLWATER LN (P) SY 7667 $13.00 $99,671.00 6.00 46,002.00 5.63 43,165.21 5.00 38,335.00 19.10 146,439.70 20.00 153,340.00
<br />18 2104.504 REMOVE ROADWAY PAVEMENT - STILLWATER BLVD
<br />(CSAH 14)SY 360 $12.00 $4,320.00 16.00 5,760.00 16.15 5,814.00 12.00 4,320.00 45.70 16,452.00 6.00 2,160.00
<br />19 2105.507 SUBGRADE CORRECTION (EV) (INCLUDES SELECT
<br />GRANULAR BORROW - MOD 5%)CY 600 $44.00 $26,400.00 30.00 18,000.00 27.77 16,662.00 52.00 31,200.00 57.80 34,680.00 26.00 15,600.00
<br />20 2105.607 COMMON EXCAVATION (EV) (P) CY 5743 $22.00 $126,346.00 18.00 103,374.00 18.40 105,671.20 24.00 137,832.00 30.50 175,161.50 18.00 103,374.00
<br />21 2105.607 SELECT GRANULAR BORROW MOD 5% (CV) (P) CY 5600 $22.00 $123,200.00 19.00 106,400.00 18.91 105,896.00 26.00 145,600.00 38.00 212,800.00 22.00 123,200.00
<br />22 2108.504 GEOTEXTILE FABRIC TYPE 5 SY 2000 $4.00 $8,000.00 4.00 8,000.00 4.16 8,320.00 2.50 5,000.00 2.75 5,500.00 2.00 4,000.00
<br />23 2123.610 STREET SW EEPER (WITH PICKUP BROOM) HR 50 $160.00 $8,000.00 160.00 8,000.00 162.66 8,133.00 135.00 6,750.00 175.00 8,750.00 165.00 8,250.00
<br />24 2130.523 WATER FOR DUST CONTROL MGAL 100 $50.00 $5,000.00 75.00 7,500.00 73.95 7,395.00 35.00 3,500.00 41.70 4,170.00 65.00 6,500.00
<br />25 2211.509 AGGREGATE BASE CLASS 5 (STILLWATER BLVD/CSAH
<br />14)TON 150 $40.00 $6,000.00 20.00 3,000.00 17.76 2,664.00 35.00 5,250.00 26.40 3,960.00 25.00 3,750.00
<br />26 2211.509 AGGREGATE BASE CLASS 1 (MODIFIED) - SHOULDER TON 30 $40.00 $1,200.00 55.00 1,650.00 53.99 1,619.70 50.00 1,500.00 55.70 1,671.00 28.00 840.00
<br />27 2211.507 AGGREGATE BASE CLASS 6 (CV) (P) (STILLWATER LN) CY 1867 $38.00 $70,946.00 40.00 74,680.00 40.45 75,520.15 28.00 52,276.00 22.60 42,194.20 43.00 80,281.00
<br />28 2212.519 SUBGRADE PREPARATION RDST 34.5 $120.00 $4,140.00 250.00 8,625.00 247.85 8,550.83 450.00 15,525.00 228.00 7,866.00 1,000.00 34,500.00
<br />29 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL 530 $3.00 $1,590.00 3.50 1,855.00 4.46 2,363.80 5.00 2,650.00 3.00 1,590.00 4.25 2,252.50
<br />30 2360.509 TYPE SP 9.5 WEARING COURSE MIX (2;B) - DRIVEWAYS TON 125 $120.00 $15,000.00 152.00 19,000.00 96.83 12,103.75 93.00 11,625.00 150.00 18,750.00 93.00 11,625.00
<br />31 2360.509 TYPE SP 9.5 WEARING COURSE MIX (3;C) -
<br />STILLWATER LN TON 615 $100.00 $61,500.00 97.00 59,655.00 109.55 67,373.25 105.00 64,575.00 95.40 58,671.00 105.00 64,575.00
<br />$2,766,858.85 $2,787,017.50
<br />$2,663,481.00 $2,459,786.00 $2,547,970.30 $2,656,387.50
<br />Short Elliott Hendrickson Inc.Page 1 of 6
|