|
TABULATION OF BIDS 12345
<br />Stillwater Blvd.(CSAH 14) Trunk Water Main Improvements Engineer's Estimate A-1 Excavating LLC Northdale Construction Company, InRyan Contracting Co. Park Construction Company Geislinger & Sons
<br />Lake Elmo, MN 8237 State Highway 64 1451 Stagecoach Road PO Box 246 1481 81st Avenue NE PO Box 437
<br />SEH No.: LAKMO 175529 Bloomer, WI 54724 Shakopee, MN 55379 Elko, MN 55020 Minneapolis, MN 55432 Watkins, MN 55389
<br />Bid Date: March 19, 2024 at 10:00 a.m.
<br />Line
<br />No. Item No. Item Unit
<br />Est.
<br />Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price
<br />$2,766,858.85 $2,787,017.50
<br />$2,663,481.00 $2,459,786.00 $2,547,970.30 $2,656,387.50
<br />32 2360.509 TYPE SP 12.5 NON WEAR COURSE MIX (3;C) -
<br />STILLWATER LN TON 815 $90.00 $73,350.00 88.00 71,720.00 101.96 83,097.40 97.10 79,136.50 87.20 71,068.00 98.00 79,870.00
<br />33 2360.510 TYPE SP 12.5 WEAR COURSE MIX (3;B) - STILLWATER
<br />BLVD SHOULDER TON 60 $120.00 $7,200.00 193.00 11,580.00 90.75 5,445.00 87.00 5,220.00 187.00 11,220.00 87.00 5,220.00
<br />34 2360.511 TYPE SP 12.5 NON WEAR COURSE MIX (3;B) -
<br />STILLWATER BLVD TURN LN TON 50 $120.00 $6,000.00 115.00 5,750.00 89.10 4,455.00 85.00 4,250.00 110.00 5,500.00 85.00 4,250.00
<br />35 2360.512 TYPE SP 12.5 WEAR COURSE MIX (3;C) - STILLWATER
<br />BLVD TURN LN TON 50 $120.00 $6,000.00 126.00 6,300.00 102.41 5,120.50 100.00 5,000.00 122.00 6,100.00 100.00 5,000.00
<br />36 2451.609 PIPE FOUNDATION ROCK TON 250 $60.00 $15,000.00 13.00 3,250.00 46.42 11,605.00 38.00 9,500.00 32.10 8,025.00 30.00 7,500.00
<br />37 2501.502 15" RC PIPE APRON EA 8 $1,300.00 $10,400.00 1,100.00 8,800.00 1,260.12 10,080.96 2,850.00 22,800.00 933.00 7,464.00 1,600.00 12,800.00
<br />38 2501.502 15" CS PIPE APRON EA 22 $300.00 $6,600.00 360.00 7,920.00 641.00 14,102.00 450.00 9,900.00 371.00 8,162.00 200.00 4,400.00
<br />39 2501.502 18" CS PIPE APRON EA 2 $400.00 $800.00 460.00 920.00 697.93 1,395.86 550.00 1,100.00 427.00 854.00 250.00 500.00
<br />40 2502.502 4" PRECAST CONCRETE HEADWALL EA 5 $500.00 $2,500.00 500.00 2,500.00 424.15 2,120.75 350.00 1,750.00 319.00 1,595.00 500.00 2,500.00
<br />41 2502.503 4" PVC PERF. EDGE DRAIN W/ BACKFILL & WRAP LF 700 $16.00 $11,200.00 30.00 21,000.00 29.17 20,419.00 16.00 11,200.00 19.00 13,300.00 12.00 8,400.00
<br />42 2502.602 DRAINTILE CLEANOUT EA 8 $300.00 $2,400.00 400.00 3,200.00 407.19 3,257.52 350.00 2,800.00 569.00 4,552.00 1,200.00 9,600.00
<br />43 2502.604 2" RIGID INSULATION SY 25 $30.00 $750.00 40.00 1,000.00 43.24 1,081.00 32.00 800.00 32.10 802.50 24.00 600.00
<br />44 2503.503 15" RC PIPE SEWER (CLASS V) LF 184 $70.00 $12,880.00 104.00 19,136.00 118.67 21,835.28 85.00 15,640.00 104.00 19,136.00 80.00 14,720.00
<br />45 2503.503 15" CS PIPE SEWER (DRIVEWAY CULVERTS) LF 380 $40.00 $15,200.00 56.00 21,280.00 77.25 29,355.00 65.00 24,700.00 54.80 20,824.00 65.00 24,700.00
<br />46 2503.503 18" CS PIPE SEWER LF 60 $50.00 $3,000.00 75.00 4,500.00 83.79 5,027.40 85.00 5,100.00 61.30 3,678.00 75.00 4,500.00
<br />47 2503.601 CLEAN AND TELEVISE STORM SEWER LF 232 $4.00 $928.00 4.00 928.00 15.00 3,480.00 6.00 1,392.00 5.00 1,160.00 12.00 2,784.00
<br />48 2503.608 DUCTILE IRON FITTINGS LB 4245 $12.00 $50,940.00 12.00 50,940.00 13.11 55,651.95 10.00 42,450.00 13.10 55,609.50 8.00 33,960.00
<br />49 2504.601 TEMPORARY WATER SERVICE LS 1 $10,000.00 $10,000.00 3,000.00 3,000.00 44,642.86 44,642.86 28,000.00 28,000.00 13,700.00 13,700.00 7,500.00 7,500.00
<br />50 2504.602 1" CORPORATION STOP EA 12 $400.00 $4,800.00 195.00 2,340.00 359.19 4,310.28 350.00 4,200.00 544.00 6,528.00 350.00 4,200.00
<br />51 2504.602 1.5" CORPORATION STOP EA 3 $800.00 $2,400.00 825.00 2,475.00 594.63 1,783.89 750.00 2,250.00 990.00 2,970.00 450.00 1,350.00
<br />52 2504.602 1" CURB STOP & BOX EA 11 $500.00 $5,500.00 520.00 5,720.00 640.41 7,044.51 650.00 7,150.00 820.00 9,020.00 500.00 5,500.00
<br />53 2504.602 1.5" CURB STOP & BOX EA 3 $1,000.00 $3,000.00 1,060.00 3,180.00 876.94 2,630.82 1,000.00 3,000.00 1,270.00 3,810.00 850.00 2,550.00
<br />54 2504.602 CONNECT TO EXISTING WATER MAIN EA 6 $2,400.00 $14,400.00 2,300.00 13,800.00 2,107.50 12,645.00 2,500.00 15,000.00 2,390.00 14,340.00 6,500.00 39,000.00
<br />55 2504.602 CONNECT TO EXISTING WATER SERVICE EA 5 $1,000.00 $5,000.00 150.00 750.00 286.16 1,430.80 450.00 2,250.00 473.00 2,365.00 250.00 1,250.00
<br />56 2504.602 HYDRANT EA 16 $9,000.00 $144,000.00 6,900.00 110,400.00 9,136.35 146,181.60 7,200.00 115,200.00 7,520.00 120,320.00 7,000.00 112,000.00
<br />57 2504.602 ADJUST GATE VALVE BOX EA 3 $600.00 $1,800.00 200.00 600.00 562.52 1,687.56 550.00 1,650.00 405.00 1,215.00 350.00 1,050.00
<br />58 2504.602 4" GATE VALVE & BOX EA 1 $2,400.00 $2,400.00 1,780.00 1,780.00 2,081.98 2,081.98 2,500.00 2,500.00 2,040.00 2,040.00 2,200.00 2,200.00
<br />59 2504.602 6" GATE VALVE & BOX EA 17 $2,800.00 $47,600.00 2,085.00 35,445.00 2,492.05 42,364.85 2,750.00 46,750.00 2,350.00 39,950.00 2,500.00 42,500.00
<br />60 2504.602 12" GATE VALVE & BOX EA 9 $4,000.00 $36,000.00 5,100.00 45,900.00 5,444.86 49,003.74 5,750.00 51,750.00 5,470.00 49,230.00 5,700.00 51,300.00
<br />61 2504.602 14" HDPE TO 12" DIP POLY CAM ADAPTOR EA 14 $2,000.00 $28,000.00 1,880.00 26,320.00 2,905.38 40,675.32 2,500.00 35,000.00 2,710.00 37,940.00 1,400.00 19,600.00
<br />62 2504.603 1" WATER SERIVCE PIPE LF 385 $50.00 $19,250.00 48.00 18,480.00 51.09 19,669.65 35.00 13,475.00 35.30 13,590.50 55.00 21,175.00
<br />Short Elliott Hendrickson Inc.Page 2 of 6
|