|
TABULATION OF BIDS 12345
<br />Stillwater Blvd.(CSAH 14) Trunk Water Main Improvements Engineer's Estimate A-1 Excavating LLC Northdale Construction Company, InRyan Contracting Co. Park Construction Company Geislinger & Sons
<br />Lake Elmo, MN 8237 State Highway 64 1451 Stagecoach Road PO Box 246 1481 81st Avenue NE PO Box 437
<br />SEH No.: LAKMO 175529 Bloomer, WI 54724 Shakopee, MN 55379 Elko, MN 55020 Minneapolis, MN 55432 Watkins, MN 55389
<br />Bid Date: March 19, 2024 at 10:00 a.m.
<br />Line
<br />No. Item No. Item Unit
<br />Est.
<br />Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price
<br />$2,766,858.85 $2,787,017.50
<br />$2,663,481.00 $2,459,786.00 $2,547,970.30 $2,656,387.50
<br />63 2504.603 1.5" WATER SERVICE PIPE LF 230 $60.00 $13,800.00 45.00 10,350.00 52.18 12,001.40 40.00 9,200.00 45.10 10,373.00 75.00 17,250.00
<br />64 2504.603 HYDRANT EXTENSION LF 5 $1,000.00 $5,000.00 1,300.00 6,500.00 1,551.65 7,758.25 1,600.00 8,000.00 1,390.00 6,950.00 1,200.00 6,000.00
<br />65 2504.603 4" WATER MAIN DUCTILE IRON CL 52 (POLY ENCASED) LF 15 $80.00 $1,200.00 82.00 1,230.00 94.69 1,420.35 100.00 1,500.00 105.00 1,575.00 65.00 975.00
<br />66 2504.603 6" WATER MAIN DUCTILE IRON CL 52 (POLY ENCASED) LF 230 $80.00 $18,400.00 73.00 16,790.00 84.88 19,522.40 65.00 14,950.00 82.30 18,929.00 70.00 16,100.00
<br />67 2504.603 12" WATER MAIN DUCTILE IRON CL 52 (POLY
<br />ENCASED)
<br />LF 5010 $110.00 $551,100.00 109.00 546,090.00 114.19 572,091.90 108.00 541,080.00 116.00 581,160.00 129.00 646,290.00
<br />68 2504.603 14" WATER MAIN HDPE DR-11 (DIRECTIONAL DRILLED) LF 3320 $125.00 $415,000.00 104.00 345,280.00 95.42 316,794.40 105.00 348,600.00 81.80 271,576.00 125.00 415,000.00
<br />69 2505.602 WATER MAIN OFFROAD STRUCTURE MARKER EA 4 $300.00 $1,200.00 200.00 800.00 216.17 864.68 150.00 600.00 126.00 504.00 250.00 1,000.00
<br />70 2506.502 CURB STOP & BOX CASTING (R-1914-A) EA 3 $500.00 $1,500.00 325.00 975.00 377.72 1,133.16 200.00 600.00 277.00 831.00 250.00 750.00
<br />71 2511.507 RANDOM RIPRAP CLASS III (INCLUDES GEOTEXTILE
<br />FABRIC)CY 10 $160.00 $1,600.00 120.00 1,200.00 192.31 1,923.10 120.00 1,200.00 96.00 960.00 100.00 1,000.00
<br />72 2521.518 4" CONCRETE SPLASH PAD SF 160 $14.00 $2,240.00 11.00 1,760.00 10.12 1,619.20 20.00 3,200.00 7.60 1,216.00 8.00 1,280.00
<br />73 2531.501 24" CONCRETE RIBBON CURB LF 6350 $18.00 $114,300.00 12.50 79,375.00 12.86 81,661.00 16.00 101,600.00 13.30 84,455.00 13.00 82,550.00
<br />74 2540.602 SALVAGE & INSTALL MAILBOX ASSEMBLY EA 12 $120.00 $1,440.00 250.00 3,000.00 262.50 3,150.00 68.00 816.00 250.00 3,000.00 280.00 3,360.00
<br />75 2564.502 INSTALL SIGN PANEL EA 1 $100.00 $100.00 110.00 110.00 105.00 105.00 100.00 100.00 102.00 102.00 110.00 110.00
<br />76 2564.502 INSTALL SIGN EA 11 $200.00 $2,200.00 860.00 9,460.00 892.50 9,817.50 850.00 9,350.00 867.00 9,537.00 900.00 9,900.00
<br />77 2564.502 INSTALL SIGN SPECIAL EA 3 $100.00 $300.00 160.00 480.00 157.50 472.50 200.00 600.00 153.00 459.00 165.00 495.00
<br />78 2564.502 SIGN SPECIAL EA 1 $300.00 $300.00 1,300.00 1,300.00 1,260.00 1,260.00 1,200.00 1,200.00 1,220.00 1,220.00 1,300.00 1,300.00
<br />79 2564.618 SIGN SF 59.5 $100.00 $5,950.00 120.00 7,140.00 126.00 7,497.00 120.00 7,140.00 122.00 7,259.00 125.00 7,437.50
<br />80 2575.523 EROSION CONTROL BLANKET CATEGORY 3N SY 9200 $3.00 $27,600.00 1.75 16,100.00 1.77 16,284.00 2.00 18,400.00 1.50 13,800.00 2.00 18,400.00
<br />81 2563.601 TRAFFIC CONTROL LS 1 $50,000.00 $50,000.00 108,800.00 108,800.00 85,743.00 85,743.00 165,000.00 165,000.00 120,300.00 120,300.00 75,000.00 75,000.00
<br />82 2573.503 SILT FENCE, PREASSEMBLED LF 6300 $4.00 $25,200.00 1.50 9,450.00 2.20 13,860.00 2.75 17,325.00 2.15 13,545.00 3.00 18,900.00
<br />83 2573.503 SEDIMENT CONTROL LOG TYPE STRAW LF 3500 $4.00 $14,000.00 2.80 9,800.00 3.74 13,090.00 3.00 10,500.00 2.45 8,575.00 3.00 10,500.00
<br />84 2574.507 COMMON TOPSOIL BORROW (PULVERIZED) (LV) CY 1500 $45.00 $67,500.00 48.00 72,000.00 49.50 74,250.00 34.00 51,000.00 34.00 51,000.00 38.00 57,000.00
<br />85 2575.505 SEEDING (SEED MIXTURE TYPE 25-131) ACRE 2.8 $3,000.00 $8,400.00 1,095.00 3,066.00 939.75 2,631.30 3,250.00 9,100.00 3,320.00 9,296.00 3,275.00 9,170.00
<br />86 2575.505 SEEDING (SEED MIXTURE TYPE 34-171) ACRE 0.3 $5,000.00 $1,500.00 2,200.00 660.00 2,100.00 630.00 5,200.00 1,560.00 5,310.00 1,593.00 5,225.00 1,567.50
<br />87 2575.505 SEEDING (SEED MIXTURE TYPE 33-261) ACRE 0.2 $5,000.00 $1,000.00 3,200.00 640.00 3,150.00 630.00 4,500.00 900.00 4,590.00 918.00 4,525.00 905.00
<br />88 2576.505 SEEDING (SEED MIXTURE TYPE 35-621) ACRE 0.3 $5,000.00 $1,500.00 3,200.00 960.00 3,150.00 945.00 4,750.00 1,425.00 4,850.00 1,455.00 4,800.00 1,440.00
<br />89 2575.508 HYDRAULIC BONDED FIBER MATRIX LB 5000 $2.00 $10,000.00 1.50 7,500.00 1.48 7,400.00 1.00 5,000.00 0.91 4,550.00 1.00 5,000.00
<br />90 2575.604 SODDING TYPE MINERAL SY 1500 $10.00 $15,000.00 16.00 24,000.00 15.75 23,625.00 13.50 20,250.00 13.50 20,250.00 13.50 20,250.00
<br />91 2582.503 4" SOLID LINE WHITE MULTI COMP LF 400 2.00 $800.00 6.00 2,400.00 5.25 2,100.00 5.00 2,000.00 5.00 2,000.00 3.00 1,200.00
<br />92 2582.518 PAVEMENT MESSAGE PREFORM TAPE GROUND IN SF 16 15.00 $240.00 95.00 1,520.00 94.50 1,512.00 90.00 1,440.00 90.00 1,440.00 61.00 976.00
<br />TOTAL BID PRICE $2,663,481.00 $2,547,970.30 $2,656,387.50$2,459,786.00 $2,766,858.85 $2,787,017.50
<br />Short Elliott Hendrickson Inc.Page 3 of 6
|