TABLE 1
<br />COST ESTIMATE FOR EXCAVATION/DISPOSAL OF WASTE
<br />FROM WASHINGTON COUNTY SANITARY LANDFILL NO. 1
<br />Item
<br />No. Cost Item
<br />1 WASTE MONITORING
<br />35 Borings in Refuse
<br />Sample Analysis
<br />Verification Sampling
<br />at Disposal Facility
<br />2 WASTE EXCAVATION
<br />Site Preparation
<br />(10) Dozer & Crew
<br />(650 cy/day)
<br />(10) Front End Loader
<br />+ Crew (650 cy/day)
<br />(1) Surveying Crew
<br />Unit
<br />Quantity Unit Price
<br />1,000 VF $ 35
<br />1,250 Samp. 700
<br />12,500 Samp. 200
<br />SUB TOTAL
<br />35 Ac 2025
<br />390 Day
<br />1220
<br />390 Day
<br />1270
<br />390 Day
<br />850
<br />SUB
<br />TOTAL
<br />3 WASTE TRANSPORTATION
<br />(via truck)
<br />To Solid Waste LF 100,000
<br />To RCRA Landfill* 25,000
<br />4 WASTE DISPOSAL (includ-
<br />ing Disposal Tax)
<br />80% at Solid Waste LF 800,000
<br />20% at RCRA Landfill 200,000
<br />5 BACKFILL/SITE RESTOR.
<br />Common Borrow 130,000
<br />Backfilling 130,000
<br />Compaction 130,000
<br />Grading/Seeding 35
<br />6 SITE SAFETY
<br />(3) Site Safety Pers. 3,120
<br />Monitoring Equip. 390
<br />Sample Analysis 1,700
<br />Equip./Pers. Decontam.
<br />Facilities/Operation 1
<br />Safety Equipment 10,000
<br />Loads 105
<br />Loads 2450
<br />SUB TOTAL
<br />Ton 65
<br />Ton 125
<br />SUB TOTAL
<br />CY
<br />7
<br />CY
<br />.93
<br />CY
<br />1.71
<br />Ac
<br />8000
<br />SUB
<br />TOTAL
<br />Hrs 50
<br />Days 300
<br />Samp. 500
<br />L.S.
<br />M-Day 50
<br />SUB TOTAL
<br />Total
<br />$ 36,750
<br />875,000
<br />2,500,000
<br />$ 3,400,000
<br />$ 71,000
<br />4,758,000
<br />4,953,000
<br />331.500
<br />$ 10,000,000
<br />$ 10,500,000
<br />61,250,000
<br />$ 72,000,000
<br />$ 52,000,000
<br />25,000,000
<br />$ 77,000,000
<br />$ 910,000
<br />120,900
<br />222,300
<br />280,000
<br />$ 1,500,000
<br />$ 468,000
<br />117,000
<br />850,000
<br />250,000
<br />500.000
<br />$ 2,200,000
<br />
|