|
(A)
<br />(B)
<br />(C)
<br />(D)
<br />(E)
<br />(F)
<br />(G)
<br />(2xB)
<br />***
<br />Balance
<br />1991
<br />Amount
<br />*
<br />(B-C)
<br />(Negative)
<br />Estimated
<br />column B
<br />As Of (-)
<br />Construction (_)
<br />AvaiLable
<br />(-) Allowable (_)
<br />Excess
<br />Adjustment Of
<br />Loss Of 1992
<br />Divided By
<br />Municipality
<br />02-01-91
<br />Allotment
<br />02-01-91
<br />Balance
<br />Balance
<br />Needs
<br />--------------------------------
<br />Apportionment
<br />CoLu n A
<br />________
<br />______________________________________________________________________._--_________-_-__-_---________--____-_-_-_________
<br />Duluth
<br />$3,262,136
<br />$2,529,263
<br />$732,873
<br />$5,058,526
<br />($4,325,653)
<br />s0
<br />so
<br />0.29
<br />Eagan
<br />932,833
<br />917,604
<br />15,229
<br />1,835,208
<br />(1,819,979)
<br />0
<br />0
<br />0.02
<br />East Bethel
<br />148,772
<br />178,618
<br />(29,846)
<br />357,236
<br />(387,082)
<br />0
<br />0
<br />-0.17
<br />East Grand Forks
<br />297,269
<br />223,666
<br />73,603
<br />447,332
<br />(373,729)
<br />0
<br />0
<br />0.33
<br />Eden Prairie
<br />2,730,061
<br />1,019,870
<br />1,710,191
<br />2,039,740
<br />(329,549)
<br />0
<br />0
<br />1.68
<br />Edina
<br />2,911,521
<br />1,125,380
<br />1,786,141
<br />2,250,760
<br />(464,619)
<br />0
<br />0
<br />1.59
<br />Elk River
<br />379,074
<br />346,706
<br />32,368
<br />693,412
<br />(661,044)
<br />0
<br />0
<br />1.0.00
<br />Eveleth
<br />0
<br />176,169
<br />(176,169)
<br />352,338
<br />(528,507)
<br />0
<br />0
<br />-
<br />Fairmont
<br />1,477,382
<br />537,198
<br />940,184
<br />1,074,396
<br />(134,212)
<br />0
<br />0
<br />1.75
<br />Falcon Heights
<br />375,959
<br />92,894
<br />283,065
<br />300,000
<br />(16,935)
<br />0
<br />0
<br />3.05
<br />Faribault
<br />875,900
<br />413,851
<br />462,049
<br />827,702
<br />(365,653)
<br />0
<br />0
<br />1.12
<br />Farmington
<br />297,067
<br />263,361
<br />33,7G6
<br />526,722
<br />(493,016)
<br />0
<br />0
<br />0.13
<br />Fergus Falls
<br />1,135,842
<br />396,636
<br />739,206
<br />793,272
<br />(54,066)
<br />0
<br />0
<br />1.86
<br />Forest Lake
<br />269,926
<br />119,560
<br />150,366
<br />300,000
<br />(149,634)
<br />0
<br />0
<br />1.26
<br />Fridley
<br />2,270,303
<br />558,833
<br />1,711,470
<br />1,117,666
<br />593,804
<br />3,422,940
<br />109,911
<br />3.06
<br />Golden valley
<br />1,848,406
<br />771,053
<br />1,077,353
<br />1,542,106
<br />(464,753)
<br />0
<br />0
<br />1.40
<br />Grand Rapids
<br />460,171
<br />287.687
<br />172,484
<br />575,374
<br />(402,890)
<br />0
<br />0
<br />0.60
<br />Ham Lake
<br />616,669
<br />193,136
<br />423,533
<br />386,272
<br />37,261
<br />847,066
<br />27,199
<br />2.19
<br />Hastings
<br />682,152
<br />321,054
<br />361,098
<br />642,108
<br />(281,010)
<br />0
<br />0
<br />1.12
<br />Hermantown
<br />1,102,406
<br />114,498
<br />987,908
<br />300,000
<br />687,908
<br />2,963,724
<br />95,165
<br />8.63
<br />Hibbing
<br />899,153
<br />743,800
<br />155,353
<br />1,487,600
<br />(1,332,247)
<br />0
<br />0
<br />0.21
<br />Hopkins
<br />681,162
<br />384,590
<br />296,572
<br />769,180
<br />(472,608)
<br />0
<br />0
<br />0.77
<br />Hutchinson
<br />734,487
<br />274,992
<br />459,495
<br />549,984
<br />(90,489)
<br />0
<br />0
<br />1.67
<br />Internationa L,Falls
<br />1,012,981
<br />252,386
<br />760,595
<br />504,772
<br />255,823
<br />1,521,190
<br />48,845
<br />3.01
<br />Inver Grove Heights
<br />636,370
<br />382,379
<br />253,991
<br />764,758
<br />(510,767)
<br />0
<br />0
<br />0•66
<br />Lake Elmo
<br />454,677
<br />121,407
<br />333,270
<br />300,000
<br />33,270
<br />666,540
<br />21,403
<br />2.75
<br />Lakeville
<br />483,062
<br />727,348
<br />(244,286)
<br />1,454,696
<br />(1,698,982)
<br />0
<br />0
<br />-0.34
<br />Lino lakes
<br />912,591
<br />298,721
<br />613,870
<br />597,442
<br />16,428
<br />1,227,740
<br />16,428 **
<br />2.05 .,
<br />Litchfield
<br />770,588
<br />185,868
<br />584,720
<br />371,736
<br />212,984
<br />1,169,440
<br />37,551
<br />3.15 .
<br />Litt-''anada
<br />336,639
<br />75,758
<br />260,881
<br />/\ 300,000
<br />(39,119)
<br />0
<br />0 -.� 3.44
<br />
|