|
(A) ,.. r
<br />(B)
<br />(C)
<br />(D)
<br />(E)
<br />(F)
<br />(G)
<br />(2xB)
<br />***
<br />Balance
<br />1991
<br />Amount
<br />*
<br />(B-C)
<br />(Negative)
<br />Estimated
<br />Cotu n B
<br />As Of (-)
<br />Construction (=)
<br />Available (-)
<br />Allowable (_)
<br />Excess
<br />Adjustment Of
<br />Loss Of 1992
<br />Divided By
<br />Municipality
<br />02-01-91
<br />Allotment
<br />02-01-91
<br />Balance
<br />Balance
<br />Needs
<br />Apportionment
<br />Column A
<br />--------------------___-_______-_------------------------------------_-_._____---------.--.._._-_.----------------------------------------------_-----------
<br />Little Falls
<br />$676,738
<br />$316,053
<br />$366,685
<br />$632,106
<br />(S271;421)
<br />SO
<br />SO
<br />1.14
<br />Mankato
<br />983,000
<br />848,932
<br />134,068
<br />1,697,864
<br />(1,563,796)
<br />0
<br />0
<br />0.16
<br />Maple Grove
<br />874,502
<br />759,888
<br />114,614
<br />1,519,776
<br />(1,405,162)
<br />0
<br />0
<br />0.15
<br />Maplewood
<br />2,555,498
<br />512,672
<br />2,042;826
<br />1,025,344
<br />1,017,482
<br />4,085,652
<br />131,190
<br />3.98
<br />Marshall
<br />623,252
<br />269,195
<br />354:057
<br />538,390
<br />(184,333)
<br />0
<br />0
<br />1.32
<br />Mendota Heights
<br />730,709
<br />214,481
<br />516,228
<br />428,962
<br />87,266
<br />1,032,456
<br />33,152
<br />2.41
<br />Minneapolis
<br />23,914,506
<br />8,144,140
<br />15,770,366
<br />16,288,280
<br />(517,914)
<br />0
<br />0
<br />1.94
<br />Minnetonka
<br />4,228,257
<br />1,165,247
<br />3,063,010
<br />2,330,494
<br />732,516
<br />6,126,020
<br />196,707
<br />2.63
<br />Montevideo
<br />429,149
<br />173,373
<br />255,776
<br />346,746
<br />(90,970)
<br />0
<br />0
<br />1.48
<br />Moorhead
<br />2,280,826
<br />786,243
<br />1,494,583
<br />1,572,486
<br />(77,903)
<br />0
<br />0
<br />1.90
<br />Morris
<br />271,478
<br />149,579
<br />121,899
<br />300,000
<br />(178,101)
<br />0
<br />0
<br />0.81
<br />Mound
<br />650,007
<br />191,960
<br />458,047
<br />383,920
<br />74,127
<br />916,094
<br />29,416
<br />2.39
<br />Mounds View
<br />805,587
<br />240,824
<br />564,763
<br />481,648
<br />83,115
<br />1,129,526
<br />36,269
<br />2.35
<br />New Brighton
<br />919,532
<br />391,624
<br />527,908
<br />783,248
<br />(255,340)
<br />0
<br />0
<br />1_35
<br />New Hope
<br />258,197
<br />449,329
<br />(191,132)
<br />898,658
<br />(1,089,790).
<br />0
<br />O
<br />-0.43
<br />New Ulm
<br />884,260
<br />373,303
<br />510,957
<br />746,606
<br />(235,649)
<br />0
<br />0
<br />1.37
<br />Northfield
<br />1,324,145
<br />373,574
<br />950,571
<br />747,148
<br />203,423
<br />1,901,142
<br />61,046
<br />2.54
<br />North Mankato
<br />479,357
<br />233,988
<br />245,369
<br />467,976
<br />(222,607)
<br />0
<br />0
<br />1.05
<br />North St. Paul
<br />363,216
<br />260,282
<br />102,934
<br />520,564
<br />(417,630)
<br />0
<br />0
<br />0.40
<br />Oakdale
<br />485,126
<br />276.761
<br />208,365
<br />553,522
<br />(345,157)
<br />0
<br />0
<br />0.75
<br />Orono
<br />857,167
<br />199,986
<br />657,181
<br />399,972
<br />257,209
<br />1,314,362
<br />42,204
<br />3.29
<br />Otsego
<br />344,397
<br />344,398
<br />0
<br />688,796
<br />(688,796)
<br />0
<br />0
<br />0.00
<br />Owatonna
<br />1,685,224
<br />593,673
<br />1,091,551
<br />1,187,346
<br />(95,795)
<br />0
<br />0
<br />1.84
<br />Ptymouth
<br />2,915,323
<br />965,239
<br />1,950,084
<br />1,930,478
<br />19,606
<br />3,900,168
<br />19,606 **
<br />2.02
<br />Prior Lake
<br />674,007
<br />325,215
<br />348,792
<br />650,430
<br />(301,638)
<br />0
<br />0
<br />1.07
<br />Ramsey
<br />551,516
<br />417,438
<br />134,078
<br />834,876
<br />(700,798)
<br />0
<br />0
<br />0.32
<br />Red Wing
<br />1,283,998
<br />484,257
<br />799,741
<br />968,514
<br />(168,773)
<br />0
<br />0
<br />1.65
<br />Redwood Falts
<br />286,757
<br />122,654
<br />164,103
<br />300,000
<br />(135,897)
<br />0
<br />0
<br />1.34
<br />Richfield
<br />2,571,009
<br />726,887
<br />1,844,122
<br />1,453,774
<br />390,348
<br />3,688,244
<br />118,430
<br />2.54
<br />RobbinsdaLe
<br />1,090,258
<br />337,218
<br />753,040
<br />674,436
<br />78,604
<br />1,506,080
<br />48,360
<br />2-23
<br />
|