Laserfiche WebLink
APPENDIX D <br />PROJECT COSTS <br />MILLER INDUSTRIAL PARK <br />RANOR <br />Araqufslrlan/SoI1 COrrectlon Aralstance <br />$ 900,000 <br />- $1,300,380 <br />City Costs <br />40,0011 <br />- 80,000 <br />RLCRP.ATIONAt, PROJECT <br />Gulf Course Development <br />$1,070,000 <br />$1,430,000 <br />C014TINC:EPtC[[:5 <br />100,000 <br />- 150,000 <br />CAPITALIZEDINTLRE T <br />975,000 <br />1,7,00,000 <br />TOTAL <br />$3,385,000 <br />- $4,140,000 <br />1SOND CAPACITY (Tex (norernunt. Estimake from Appendix "E°) <br />- <br />9.5% ltttnl'RSt, <br />12 )rear Amort! ,...ion <br />3 Year Capitolized Interest Not - .AVter Capitalized htterust <br />Phusel :$ 6111,000 <br />phacet( ^u30,000 - 770,000 <br />Phase 111 770,000 - 965,000 <br />Phase P/ 201);000 - 460,000 <br />Totn,l plet Bond Proceeds (hounded) $2,•110,000 - $2,940,0Oii <br />City of Mounds View TIF District No. 3 Modification 21 1 P a g c <br />