Laserfiche WebLink
(AS MODIFIED MARCH 13, 1989) <br />SYSCO/Continental Mounds View Project <br />RANGE <br />Project Costs <br />$1,363,100 <br />- $1,800,000 <br />Capitalized Interest <br />312,000 <br />- <br />Bond Discount <br />26,400 <br />-- <br />Costs of Issuance <br />24,500 <br />- <br />City Development Costs <br />- 24,000 <br />Plan Preparation <br />10,000 <br />- <br />City Administeation(P.D.) <br />200,000 <br />- 250,000 <br />RECREATIONAL PROJECT <br />Golf Course Development <br />$1,370,000 <br />- $1,430,000 <br />WATER SYSTEM UPGRADE <br />1,700,000 <br />- 1,800,000 <br />CONTINGENCIES <br />100,000 <br />- 150,000 <br />CAPITALIZED INTEREST <br />350,000 <br />- 500,000 <br />TOTAL <br />$5,480,000 <br />- $5,930,000 <br />BOND CAPACITY (Tax Increment Estimate from Appendix "E") <br />Total Issue <br />phase I (SYSCO) $1,700,000 - $1,850,000 <br />Phase ll(Water & Recreational) 3,780,000 - 4,080.000 <br />Total issue Range (Rounded) $5,480,000 - $5,930,000 <br />City of Mounds View "PIP District No. 3 Modification 22 1 P a g e <br />