Laserfiche WebLink
GOLF COURSE FUND INCOME STATEMENT <br /> 1995 <br /> PROPOSED <br /> REVENUE: <br /> GREENS FEES $102,000 <br /> CLUBHOUSE SALES/ RENTALS $28,875 <br /> PRACTICE RANGE FEES $57,750 <br /> BOND PROCEEDS (CAPITAL & MATURATION) $100,785 <br /> TRANSFER FROM FRANCHISE FEES $52,341 <br /> LOAN FROM WATER FUND $169,583 <br /> TOTAL REVENUES $511,334 <br /> EXPENSES: <br /> GOLF COURSE OPERATIONS $96,241 <br /> CLUBHOUSE OPERATIONS $126,213 <br /> PRACTICE RANGE OPERATIONS $44,297 <br /> CAPITAL $75,000 <br /> DEBT SERVICE $169,583 <br /> TOTAL EXPENSES $511,334 <br /> NET INCOME (LOSS) $0 <br />